Guararapes Confecções S.A.
B3:GUAR3.SA
9.15 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,285.983 | 2,044.149 | 1,725.775 | 2,921.946 | 943.009 | 766.719 | 410.287 | 616.363 | 367.355 | 358.993 | 232.914 | 297.238 | 110.705 | 131.051 | 82.828 | 80.209 | 197.024 | 251.843 | 275.195 | 135.863 |
Kortetermijnbeleggingen
| 1,157.387 | 376.391 | 364.778 | 456.361 | 626.483 | 395.844 | 372.037 | 336.951 | 222.135 | 196.122 | 176.937 | 163.463 | 161.942 | 194.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,443.37 | 2,420.54 | 2,090.553 | 3,378.307 | 1,569.492 | 1,162.563 | 782.324 | 953.314 | 589.49 | 555.115 | 409.851 | 460.701 | 272.647 | 325.67 | 82.828 | 80.209 | 197.024 | 251.843 | 275.195 | 135.863 |
Nettovorderingen
| 5,318.625 | 6,301.976 | 5,403.864 | 4,081.087 | 4,786.026 | 4,358.539 | 3,457.578 | 3,097.658 | 2,716.602 | 2,208.694 | 1,612.104 | 1,352.172 | 1,099.069 | 854.145 | 736.596 | 478.502 | 416.614 | 372.937 | 391.952 | 354.011 |
Voorraad
| 1,278.381 | 1,339.277 | 1,272.577 | 1,042.909 | 1,051.781 | 926.797 | 730.258 | 662.271 | 744.888 | 774.084 | 558.654 | 537.563 | 558.279 | 428.128 | 339.602 | 375.803 | 302.982 | 224.996 | 173.223 | 161.248 |
Overige vlottende activa
| 102.059 | 141.816 | 65.715 | 198.753 | 101.937 | 71.761 | 67.34 | 63.194 | 80.807 | 25.713 | 38.734 | 21.699 | 24.085 | 30.514 | 16.703 | 22.538 | 59.967 | 59.604 | 41.304 | 26.981 |
Totaal vlottende activa
| 9,142.435 | 10,203.609 | 8,832.709 | 8,701.056 | 7,509.236 | 6,519.66 | 5,037.5 | 4,776.437 | 4,131.787 | 3,563.606 | 2,619.343 | 2,372.135 | 1,954.08 | 1,638.457 | 1,175.729 | 957.052 | 976.587 | 909.38 | 881.674 | 678.103 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 2,406.043 | 2,424.284 | 2,489.927 | 2,577.149 | 2,783.711 | 1,883.752 | 1,847.646 | 1,993.129 | 2,082.115 | 1,832.482 | 1,670.457 | 1,440.15 | 1,321.535 | 1,367.905 | 963.047 | 930.221 | 821.493 | 721.835 | 423.586 | 511.759 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 957.844 | 902.694 | 728.376 | 483.706 | 295.017 | 188.13 | 137.433 | 112.805 | 102.892 | 66.871 | 52.816 | 39.653 | 40.713 | 37.801 | 0 | 33.748 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 957.844 | 902.694 | 728.376 | 483.706 | 295.017 | 188.13 | 137.433 | 112.805 | 102.892 | 66.871 | 52.816 | 39.653 | 40.713 | 37.801 | 38.465 | 33.748 | 12.987 | 5.106 | 0 | 0 |
Langetermijnbeleggingen
| 288.228 | 349.312 | 1,433.354 | 305.957 | 1,411.772 | 427.234 | 474.632 | 326.94 | 214.129 | 0 | 0 | 0 | 60.716 | -193.712 | 1.256 | 0 | 1.043 | 1.043 | 0 | 0 |
Belastingvorderingen
| 1,150.722 | 1,127.279 | 993.919 | 777.538 | 602.646 | 463.935 | 483.695 | 510.409 | 382.863 | 171.525 | 111.897 | 105.041 | 113.696 | 94.7 | 2.894 | 0 | 29.577 | 17.972 | 5.521 | 5.441 |
Overige niet-vlottende activa
| 327.396 | 214.761 | 0.136 | 981.186 | 0.141 | 989.437 | 0.871 | 1.042 | 119.049 | 306.78 | 303.776 | 283.693 | 220.21 | 224.013 | 87.131 | 61.462 | 21.416 | 17.895 | 175.383 | 25.048 |
Totaal niet-vlottende activa
| 5,130.233 | 5,018.33 | 5,645.712 | 5,125.536 | 5,093.287 | 3,952.488 | 2,944.277 | 2,944.325 | 2,901.048 | 2,377.658 | 2,138.946 | 1,868.537 | 1,756.87 | 1,530.707 | 1,092.793 | 1,025.431 | 886.516 | 763.851 | 604.49 | 542.248 |
Totaal activa
| 14,272.668 | 15,221.939 | 14,478.421 | 13,826.592 | 12,602.523 | 10,472.148 | 7,981.777 | 7,720.762 | 7,032.835 | 5,941.264 | 4,758.289 | 4,240.672 | 3,710.95 | 3,169.164 | 2,268.522 | 1,982.483 | 1,863.103 | 1,673.231 | 1,486.164 | 1,220.351 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,004.61 | 962.49 | 1,046.229 | 1,033.635 | 631.913 | 519.767 | 524.352 | 453.884 | 502.447 | 256.775 | 244.427 | 227.777 | 222.116 | 284.745 | 233.79 | 221.37 | 273.666 | 215.497 | 221.046 | 181.187 |
Kortlopende schulden
| 1,334.858 | 1,660.683 | 1,661.378 | 1,572.552 | 1,045.166 | 726.969 | 556.126 | 896.54 | 836.498 | 212.119 | 170.658 | 148.349 | 137.105 | 0 | 101.054 | 0 | 0.134 | 0.116 | 0.098 | 0.06 |
Belastingschulden
| 3.783 | 324.592 | 228.701 | 183.422 | 363.105 | 729.517 | 238.558 | 340.306 | 333.713 | 286.63 | 229.519 | 178.084 | 133.523 | 181.61 | 100.984 | 199.665 | 141.749 | 138.315 | 102.923 | 83.869 |
Uitgestelde opbrengsten
| 3.783 | 0 | 689.06 | 535.727 | 893.157 | 729.517 | 670.15 | 825.682 | 663.967 | 628.519 | 512 | 405.041 | 268.283 | 0 | 373.895 | 0 | 200.766 | 208.528 | 181.113 | 137.238 |
Overige kortlopende verplichtingen
| 3,175.836 | 3,684.248 | 2,688.704 | 1,938.581 | 1,830.271 | 1,960.812 | 1,074.051 | 869.205 | 712.642 | 545.888 | 313.843 | 213.955 | 194.482 | 411.954 | 0.113 | 391.767 | 20.591 | 37.577 | 34.796 | 21.055 |
Totaal kortlopende verplichtingen
| 5,519.087 | 6,307.421 | 6,085.371 | 5,080.495 | 4,400.507 | 3,937.065 | 2,824.679 | 3,045.311 | 2,715.554 | 1,643.301 | 1,240.928 | 995.122 | 821.986 | 696.699 | 708.852 | 613.137 | 495.157 | 461.718 | 437.053 | 339.54 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,480.252 | 3,368.484 | 2,915.811 | 3,517.384 | 2,783.925 | 1,416.597 | 972.297 | 876.208 | 749.987 | 953.557 | 544.548 | 588.391 | 426.025 | 318.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.655 | 93.69 | 63.452 | 44.552 | 59.457 | 7.145 | 0.325 | 0.688 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 96.692 | 205.855 | 197.582 | 189.752 | 186.169 | 0 | 0 | 63.03 | 64.961 | 70.181 | 73.974 | 95.75 | 95.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,050.164 | 186.254 | 4.599 | 3.788 | 3.748 | 3.17 | 159.759 | 182.893 | 9.501 | 9.982 | 10.057 | 11.704 | 69.384 | 101.267 | 59.859 | 41.86 | 116.082 | 151.499 | 150.636 | 74.629 |
Totaal niet-vlottende verplichtingen
| 3,530.416 | 3,651.43 | 3,126.265 | 3,718.754 | 2,977.425 | 1,605.936 | 1,132.056 | 1,059.101 | 927.173 | 1,122.19 | 688.238 | 718.621 | 650.616 | 522.987 | 60.184 | 42.548 | 116.082 | 151.499 | 150.636 | 74.629 |
Totaal passiva
| 9,049.503 | 9,958.851 | 9,211.636 | 8,799.249 | 7,377.932 | 5,543.001 | 3,956.735 | 4,104.412 | 3,642.727 | 2,765.491 | 1,929.166 | 1,713.743 | 1,472.602 | 1,219.686 | 769.036 | 655.685 | 611.239 | 613.217 | 587.689 | 414.169 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 2,900 | 2,600 | 2,300 | 2,000 | 1,700 | 1,500 | 1,300 | 1,200 | 1,000 | 800 | 660 | 620 |
Ingehouden winsten
| 2,067.94 | 2,105.121 | 2,123.278 | 1,904.773 | 2,124.43 | 1,828.939 | 870.885 | 474.869 | 490.122 | 575.802 | 529.116 | 526.968 | 0 | 0 | 133.299 | 0 | 149.409 | 196.959 | 178.991 | 140.145 |
Overige gereserveerde algehele resultaten
| 2,123.185 | 2,163.108 | 2,166.805 | 1,927.363 | 2,124.611 | 1,829.147 | 871.163 | 474.631 | 490.108 | -0.029 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,067.96 | -2,105.141 | -2,123.298 | -1,904.793 | -2,124.45 | -1,828.939 | -817.006 | -433.15 | -490.122 | 0 | 0 | -0.039 | 538.348 | 449.478 | 66.187 | 126.798 | 102.455 | 63.055 | 59.484 | 46.037 |
Totaal eigen vermogen van aandeelhouders
| 5,223.165 | 5,263.088 | 5,266.785 | 5,027.343 | 5,224.591 | 4,929.147 | 4,025.042 | 3,616.35 | 3,390.108 | 3,175.773 | 2,829.123 | 2,526.929 | 2,238.348 | 1,949.478 | 1,499.486 | 1,326.798 | 1,251.864 | 1,060.014 | 898.475 | 806.182 |
Totaal eigen vermogen
| 5,223.165 | 5,263.088 | 5,266.785 | 5,027.343 | 5,224.591 | 4,929.147 | 4,025.042 | 3,616.35 | 3,390.108 | 3,175.773 | 2,829.123 | 2,526.929 | 2,238.348 | 1,949.478 | 1,499.486 | 1,326.798 | 1,251.864 | 1,060.014 | 898.475 | 806.182 |
Totaal passiva en aandeelhoudersvermogen
| 14,272.668 | 15,221.939 | 14,478.421 | 13,826.592 | 12,602.523 | 10,472.148 | 7,981.777 | 7,720.762 | 7,032.835 | 5,941.264 | 4,758.289 | 4,240.672 | 3,710.95 | 3,169.164 | 2,268.522 | 1,982.483 | 1,863.103 | 1,673.231 | 1,486.164 | 1,220.351 |