The Gorman-Rupp Company
NYSE:GRC
41.31 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 659.511 | 521.027 | 378.316 | 348.967 | 398.179 | 414.334 | 379.389 | 382.071 | 406.15 | 434.925 | 391.665 | 375.691 | 359.49 | 296.808 | 266.242 | 330.646 | 305.562 | 270.91 | 231.249 | 203.554 | 195.826 | 194.075 | 202.927 | 190.144 | 179.3 | 171.2 | 164.9 | 155.2 | 149.5 | 137.5 | 131.5 | 126 | 123.4 | 119.7 | 114.3 | 82.8 | 74.4 | 65.3 | 67.3 |
Kosten van de omzet
| 463.258 | 390.09 | 282.419 | 259.412 | 295.504 | 304.413 | 280.644 | 290.046 | 313.57 | 327.366 | 298.01 | 285.54 | 271.653 | 220.471 | 204.469 | 253.557 | 238.11 | 212.234 | 184.178 | 161.129 | 153.832 | 152.624 | 154.819 | 134.851 | 126.4 | 121.2 | 117.9 | 110.4 | 107.8 | 97.2 | 94.5 | 91 | 89.7 | 87.4 | 82.9 | 57.8 | 51.7 | 45.8 | 45.6 |
Brutowinst
| 196.253 | 130.937 | 95.897 | 89.555 | 102.675 | 109.921 | 98.745 | 92.025 | 92.58 | 107.559 | 93.655 | 90.151 | 87.837 | 76.337 | 61.773 | 77.089 | 67.452 | 58.676 | 47.071 | 42.425 | 41.994 | 41.451 | 48.108 | 55.293 | 52.9 | 50 | 47 | 44.8 | 41.7 | 40.3 | 37 | 35 | 33.7 | 32.3 | 31.4 | 25 | 22.7 | 19.5 | 21.7 |
Brutowinstmarge
| 0.298 | 0.251 | 0.253 | 0.257 | 0.258 | 0.265 | 0.26 | 0.241 | 0.228 | 0.247 | 0.239 | 0.24 | 0.244 | 0.257 | 0.232 | 0.233 | 0.221 | 0.217 | 0.204 | 0.208 | 0.214 | 0.214 | 0.237 | 0.291 | 0.295 | 0.292 | 0.285 | 0.289 | 0.279 | 0.293 | 0.281 | 0.278 | 0.273 | 0.27 | 0.275 | 0.302 | 0.305 | 0.299 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 59.282 | 56.789 | 54.528 | 56.189 | 54.254 | 51.734 | 47.968 | 44.843 | 37.378 | 35.38 | 38.101 | 34.567 | 32.411 | 30.368 | 28.999 | 27.974 | 27.921 | 25.959 | 26.431 | 25.7 | 25.6 | 24.7 | 24 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 96.66 | 83.117 | 56.541 | 53.802 | 58.835 | 59.282 | 56.789 | 54.528 | 56.189 | 54.254 | 51.734 | 47.968 | 44.843 | 37.378 | 35.38 | 38.101 | 34.567 | 32.411 | 30.368 | 28.999 | 27.974 | 27.921 | 25.959 | 26.431 | 25.7 | 25.6 | 24.7 | 24 | 22.8 | 21.3 | 19.4 | 18.8 | 18.2 | 17.1 | 17 | 13.1 | 11.1 | 10.3 | 10.7 |
Overige kosten
| 0 | 7.637 | -2.108 | -4.507 | 1.326 | -0.323 | 1.52 | 0.785 | 0.875 | 0.429 | 2.356 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.863 | 6.5 | 6.3 | 6 | 5.7 | 5.2 | 4.5 | 4.3 | 4 | 3.9 | 3.7 | 3.7 | 2.6 | 2.3 | 2.1 | 1.9 |
Bedrijfskosten
| 96.66 | 90.754 | 56.541 | 53.802 | 58.835 | 59.282 | 56.789 | 54.528 | 56.189 | 54.254 | 51.734 | 47.968 | 44.843 | 37.378 | 35.38 | 38.101 | 34.567 | 32.411 | 30.368 | 28.999 | 27.974 | 27.921 | 25.959 | 33.294 | 32.2 | 31.9 | 30.7 | 29.7 | 28 | 25.8 | 23.7 | 22.8 | 22.1 | 20.8 | 20.7 | 15.7 | 13.4 | 12.4 | 12.6 |
Bedrijfsresultaat
| 87.041 | 40.183 | 27.442 | 23.061 | 30.091 | 50.639 | 37.858 | 35.697 | 36.391 | 53.305 | 41.921 | 42.183 | 42.994 | 38.959 | 26.393 | 38.988 | 32.885 | 26.265 | 16.703 | 13.426 | 14.02 | 13.53 | 22.149 | 21.999 | 20.7 | 18.1 | 16.3 | 15.1 | 13.7 | 14.5 | 13.3 | 12.2 | 11.6 | 11.5 | 10.7 | 9.3 | 9.3 | 7.1 | 9.1 |
Bedrijfsresultaat ratio
| 0.132 | 0.077 | 0.073 | 0.066 | 0.076 | 0.122 | 0.1 | 0.093 | 0.09 | 0.123 | 0.107 | 0.112 | 0.12 | 0.131 | 0.099 | 0.118 | 0.108 | 0.097 | 0.072 | 0.066 | 0.072 | 0.07 | 0.109 | 0.116 | 0.115 | 0.106 | 0.099 | 0.097 | 0.092 | 0.105 | 0.101 | 0.097 | 0.094 | 0.096 | 0.094 | 0.112 | 0.125 | 0.109 | 0.135 |
Totaal overige inkomsten en kosten netto
| -43.08 | -26.311 | -2.108 | -4.507 | 1.326 | -0.323 | -2.578 | -1.015 | 0.875 | 0.429 | 2.356 | 0.264 | -0.309 | -0.626 | 0.862 | 1.506 | 2.498 | 1.461 | 0.435 | 0.926 | 0.38 | 0.673 | 0.886 | 0.197 | 0.9 | 1.1 | 0.6 | 0.5 | 1.4 | 0.4 | 0.6 | 0.5 | 0.8 | 0.7 | 0.7 | 1.5 | 1.5 | 1.1 | 1.5 |
Inkomen voor belasting
| 43.961 | 13.872 | 37.248 | 31.246 | 45.166 | 50.316 | 39.378 | 36.482 | 37.266 | 53.734 | 44.277 | 42.447 | 42.685 | 38.333 | 27.255 | 40.494 | 35.383 | 27.726 | 17.138 | 14.352 | 14.4 | 14.203 | 23.035 | 22.196 | 21.6 | 19.2 | 16.9 | 15.6 | 15.1 | 14.9 | 13.9 | 12.7 | 12.4 | 12.2 | 11.4 | 10.8 | 10.8 | 8.2 | 10.6 |
Inkomen voor belasting ratio
| 0.067 | 0.027 | 0.098 | 0.09 | 0.113 | 0.121 | 0.104 | 0.095 | 0.092 | 0.124 | 0.113 | 0.113 | 0.119 | 0.129 | 0.102 | 0.122 | 0.116 | 0.102 | 0.074 | 0.071 | 0.074 | 0.073 | 0.114 | 0.117 | 0.12 | 0.112 | 0.102 | 0.101 | 0.101 | 0.108 | 0.106 | 0.101 | 0.1 | 0.102 | 0.1 | 0.13 | 0.145 | 0.126 | 0.158 |
Belastingkosten
| 9.01 | 2.677 | 7.397 | 6.058 | 9.351 | 10.337 | 12.823 | 11.599 | 12.157 | 17.593 | 14.173 | 14.244 | 13.881 | 12.37 | 8.986 | 13.297 | 12.524 | 8.654 | 6.235 | 5.075 | 4.613 | 5.267 | 8.45 | 8.4 | 8.5 | 7.4 | 6.3 | 5.7 | 5.6 | 5.6 | 5.1 | 4.7 | 4.7 | 4.9 | 4.6 | 4.2 | 4.9 | 3.8 | 4.8 |
Nettowinst
| 34.951 | 11.195 | 29.851 | 25.188 | 35.815 | 39.979 | 26.555 | 24.883 | 25.109 | 36.141 | 30.104 | 28.203 | 28.804 | 25.963 | 18.269 | 27.197 | 22.859 | 19.072 | 10.903 | 9.277 | 9.787 | 8.936 | 14.585 | 13.796 | 13.1 | 11.8 | 10.6 | 9.9 | 9.5 | 9.3 | 8.8 | -3.9 | 7.7 | 7.3 | 6.8 | 6.6 | 5.9 | 4.4 | 5.8 |
Nettowinstmarge
| 0.053 | 0.021 | 0.079 | 0.072 | 0.09 | 0.096 | 0.07 | 0.065 | 0.062 | 0.083 | 0.077 | 0.075 | 0.08 | 0.087 | 0.069 | 0.082 | 0.075 | 0.07 | 0.047 | 0.046 | 0.05 | 0.046 | 0.072 | 0.073 | 0.073 | 0.069 | 0.064 | 0.064 | 0.064 | 0.068 | 0.067 | -0.031 | 0.062 | 0.061 | 0.059 | 0.08 | 0.079 | 0.067 | 0.086 |
WPA (Winst Per Aandeel)
| 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.1 | 0.99 | 0.7 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.3 | 0.28 | 0.56 | 0.53 | 0.5 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.066 | 0.063 | 0.059 | 0.057 | 0.051 | 0.037 | 0.049 |
Verwaterde WPA
| 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.1 | 0.99 | 0.7 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.3 | 0.28 | 0.56 | 0.53 | 0.5 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.066 | 0.063 | 0.059 | 0.057 | 0.051 | 0.037 | 0.049 |
EBITDA
| 112.1 | 54.27 | 49.162 | 43.938 | 57.589 | 65.123 | 57.009 | 53.026 | 51.673 | 67.92 | 55.509 | 54.249 | 54.453 | 49.56 | 36.38 | 46.836 | 40.482 | 32.953 | 23.076 | 19.679 | 21.294 | 20.565 | 29.596 | 28.862 | 27.1 | 24.4 | 22.3 | 20.8 | 18.9 | 19 | 17.6 | 16.2 | 15.5 | 15.2 | 14.4 | 11.9 | 11.6 | 9.2 | 11 |
EBITDA ratio
| 0.17 | 0.078 | 0.104 | 0.102 | 0.11 | 0.122 | 0.121 | 0.143 | 0.09 | 0.123 | 0.107 | 0.112 | 0.12 | 0.133 | 0.096 | 0.113 | 0.124 | 0.116 | 0.1 | 0.097 | 0.106 | 0.102 | 0.14 | 0.151 | 0.147 | 0.137 | 0.131 | 0.131 | 0.118 | 0.135 | 0.129 | 0.125 | 0.12 | 0.121 | 0.12 | 0.124 | 0.137 | 0.124 | 0.144 |