The Gorman-Rupp Company
NYSE:GRC
41.31 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30.518 | 6.783 | 125.194 | 108.203 | 80.555 | 46.458 | 79.68 | 57.604 | 23.724 | 24.746 | 31.376 | 20.373 | 20.142 | 32.229 | 44.403 | 23.793 | 24.604 | 12.654 | 6.755 | 16.202 | 16.272 | 13.086 | 20.583 | 7.63 | 4.1 | 2.4 | 0.8 | 4.3 | 3.3 | 3.1 | 2.8 | 3.4 | 3 | 3.6 | 3 | 3.6 | 15 | 12.6 | 12.8 |
Kortetermijnbeleggingen
| 0.955 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.254 | 1.06 | 2.017 | 1.505 | 0 | 5.586 | 4.201 | 4.785 | 2.696 | 1.174 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.518 | 6.783 | 125.194 | 108.203 | 80.555 | 46.458 | 79.68 | 57.604 | 23.724 | 24.746 | 31.376 | 20.373 | 21.202 | 34.246 | 45.908 | 23.793 | 30.19 | 16.855 | 11.54 | 18.898 | 17.446 | 13.086 | 20.583 | 7.63 | 7.3 | 2.4 | 0.8 | 4.3 | 3.3 | 3.1 | 2.8 | 3.4 | 3 | 3.6 | 3 | 3.6 | 15 | 12.6 | 12.8 |
Nettovorderingen
| 89.625 | 93.059 | 58.545 | 50.763 | 65.433 | 67.714 | 67.369 | 71.424 | 76.758 | 70.734 | 59.374 | 58.712 | 56.419 | 51.996 | 37.239 | 48.2 | 47.256 | 45.135 | 41.473 | 32.988 | 32.148 | 29.234 | 28.378 | 28.851 | 27.9 | 26.3 | 31.3 | 29.9 | 32 | 22.8 | 23.9 | 19.4 | 19 | 18 | 16.6 | 15.8 | 9.9 | 8.4 | 7.9 |
Voorraad
| 104.156 | 111.133 | 85.648 | 82.686 | 75.997 | 87.387 | 74.967 | 69.049 | 82.818 | 94.76 | 89.946 | 90.898 | 73.193 | 51.449 | 40.506 | 56.881 | 53.223 | 50.299 | 52.403 | 38.234 | 38.062 | 35.587 | 33.889 | 39.76 | 36.2 | 38.3 | 39.8 | 33.6 | 32.8 | 30.8 | 25.6 | 24 | 27.9 | 25.6 | 26.1 | 22.1 | 12.4 | 11.9 | 13 |
Overige vlottende activa
| 11.812 | 29.102 | 15.59 | 10.338 | 11.36 | 14.254 | 11.836 | 11.646 | 12.182 | 10.724 | 8.846 | 5.692 | 5.058 | 5.503 | 7.747 | 5.392 | 4.619 | 7.829 | 5.085 | 6.525 | 8.062 | 5.952 | 6.269 | 6.048 | 6.8 | 11.6 | 9.8 | 4.1 | 3.3 | 3.4 | 3.4 | 3.4 | 3.7 | 3.3 | 3.1 | 2.6 | 2.4 | 1.6 | 1.6 |
Totaal vlottende activa
| 236.111 | 225.526 | 277.182 | 246.821 | 227.665 | 208.686 | 227.934 | 203.9 | 189.391 | 199.441 | 189.289 | 175.675 | 155.872 | 143.194 | 131.4 | 134.266 | 135.288 | 120.118 | 110.501 | 96.645 | 94.262 | 83.859 | 89.119 | 82.289 | 78.2 | 78.6 | 81.7 | 71.9 | 71.4 | 60.1 | 55.7 | 50.2 | 53.6 | 50.5 | 48.8 | 44.1 | 39.7 | 34.5 | 35.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 155.108 | 128.64 | 104.293 | 108.666 | 111.779 | 113.493 | 117.071 | 122.067 | 129.887 | 133.964 | 131.189 | 123.066 | 114.349 | 113.526 | 108.523 | 80.406 | 59.97 | 52.351 | 51.505 | 54.812 | 54.338 | 57.757 | 53.895 | 57.885 | 53.6 | 43.9 | 40.9 | 40.5 | 42.2 | 40.9 | 36.8 | 30.8 | 30.8 | 26.1 | 24.5 | 22.8 | 16.9 | 17 | 16.9 |
Goodwill
| 257.721 | 257.724 | 27.243 | 27.537 | 27.215 | 27.234 | 27.551 | 28.03 | 24.559 | 22.615 | 18.046 | 17.452 | 14.672 | 14.672 | 4.798 | 4.798 | 4.803 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 236.813 | 249.361 | 5.843 | 6.638 | 7.781 | 8.951 | 10.367 | 14.841 | 16.504 | 17.303 | 13.457 | 14.834 | 10.809 | 11.77 | 2.45 | 4.687 | 4.832 | 4.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 494.534 | 507.085 | 33.086 | 34.175 | 34.996 | 36.185 | 37.918 | 42.871 | 41.063 | 39.927 | 31.503 | 32.286 | 25.481 | 26.442 | 7.248 | 9.485 | 9.635 | 6.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.393 | 1.953 | 0 | 0 | -3.86 | -6.313 | -0.02 | -0.153 | 0 | -29.776 | -8.637 | -9.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -0.393 | -1.953 | 0 | 0 | 3.86 | 6.313 | 0.02 | 0.153 | 0.205 | 29.987 | 9.501 | 16.866 | 4.51 | 5.977 | 0 | 0 | 0 | 0 | 2.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.605 | 11.579 | 6.193 | 4.795 | 8.32 | 9.918 | 12.092 | 13.98 | 3.86 | 6.305 | 3.657 | 4.156 | 2.793 | 3.334 | 1.389 | 0.498 | 2.131 | 2.601 | 17.535 | 13.887 | 12.339 | 11.23 | 2.28 | 5.707 | 5.1 | 5 | 5.3 | 5.3 | 6.2 | 6.1 | 6.2 | 5.4 | 0.7 | 1 | 1.3 | 1.8 | 0.5 | 0.5 | 0.5 |
Totaal niet-vlottende activa
| 654.247 | 647.304 | 143.572 | 147.636 | 155.095 | 159.596 | 167.081 | 178.918 | 174.81 | 180.196 | 166.349 | 159.508 | 142.828 | 143.513 | 118.024 | 97.272 | 76.246 | 67.422 | 69.04 | 68.699 | 66.677 | 68.987 | 58.994 | 63.592 | 58.7 | 48.9 | 46.2 | 45.8 | 48.4 | 47 | 43 | 36.2 | 31.5 | 27.1 | 25.8 | 24.6 | 17.4 | 17.5 | 17.4 |
Totaal activa
| 890.358 | 872.83 | 420.754 | 394.457 | 382.76 | 368.282 | 395.015 | 382.818 | 364.201 | 379.637 | 355.638 | 335.183 | 298.7 | 286.707 | 249.424 | 231.538 | 211.534 | 187.54 | 179.541 | 165.344 | 160.939 | 152.846 | 148.113 | 145.881 | 136.9 | 127.5 | 127.9 | 117.7 | 119.8 | 107.1 | 98.7 | 86.4 | 85.1 | 77.6 | 74.6 | 68.7 | 57.1 | 52 | 52.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.277 | 24.697 | 17.633 | 9.466 | 16.03 | 16.678 | 15.798 | 16.306 | 14.529 | 17.908 | 17.882 | 14.897 | 15.679 | 12.042 | 8.972 | 15.878 | 14.162 | 10.417 | 9.835 | 6.615 | 6.163 | 6.557 | 5.433 | 7.391 | 5.8 | 8.7 | 7.7 | 6.7 | 7.5 | 5.8 | 6.8 | 5.6 | 6.2 | 6.5 | 6.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 21.875 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 9 | 22 | 10 | 25 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0.6 | 0 | 0 | 0 | 0 | 5 | 3.5 | 0 | 0 | 0 | 3 | 4.5 | 4 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.734 | 44.277 | 42.447 | 42.685 | 38.333 | 0.027 | 0.04 | 0 | 0.028 | 0.017 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.521 | 6.74 | 9.2 | 8.004 | 4.911 | 5.232 | 0.46 | 1.361 | 1.741 | 4.166 | 7.19 | 0 | 0 | 0 | 12.294 | 0 | 0 | 0 | 0 | 0 | 0 | 12.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 43.003 | 36.276 | 25.607 | 21.031 | 24.554 | 26.555 | 29.438 | 31.685 | -26.544 | -14.005 | -15.759 | -14.761 | -13.139 | 22.609 | 6.869 | 19.691 | 19.291 | 17.212 | 18.37 | 14.483 | 15.731 | 12.58 | 12.67 | 11.088 | 10.6 | 8.7 | 9.3 | 8.5 | 7.2 | 7.1 | 7.6 | 6.8 | 8.3 | 5.3 | 4.6 | 10.8 | 6.6 | 4.7 | 5.8 |
Totaal kortlopende verplichtingen
| 100.676 | 85.213 | 52.44 | 38.501 | 45.495 | 48.465 | 45.696 | 49.352 | 43.46 | 64.346 | 60.76 | 64.821 | 50.873 | 59.678 | 43.175 | 35.569 | 33.481 | 27.646 | 28.219 | 21.112 | 21.908 | 19.282 | 18.103 | 19.079 | 16.4 | 17.4 | 17 | 15.2 | 19.7 | 16.4 | 14.4 | 12.4 | 14.5 | 14.8 | 15.9 | 14.8 | 6.6 | 4.7 | 5.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 402.389 | 420.397 | 1.12 | 1.92 | 2.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0 | 3.413 | 3.1 | 0.8 | 6.7 | 3.8 | 7.2 | 4.7 | 5.3 | 0.7 | 6.2 | 2.4 | 2.2 | 1.2 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.627 | 7.531 | 12.345 | 5.727 | 3.787 | 4.954 | 1.323 | 0.459 | 0.609 | 0 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.1 | 2.8 | 2.3 | 2.3 | 2 | 1.8 |
Overige niet-vlottende verplichtingen
| 37.834 | 36.026 | 37.218 | 38.523 | 27.047 | 26.685 | 23.824 | 30.578 | 30.093 | 25.793 | 18.393 | 29.916 | 29.276 | 22.241 | 27.314 | 36.922 | 27.484 | 31.752 | 23.255 | 22.334 | 22.569 | 21.817 | 22.1 | 23.39 | 25.1 | 25.6 | 26.1 | 26 | 25.7 | 24.4 | 22.1 | 20.5 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 440.223 | 456.423 | 38.338 | 40.443 | 29.387 | 26.685 | 23.824 | 30.578 | 33.72 | 33.324 | 30.738 | 35.643 | 33.063 | 27.195 | 28.637 | 37.381 | 28.093 | 31.752 | 24.274 | 22.334 | 22.569 | 22.108 | 22.1 | 26.803 | 28.2 | 26.4 | 32.8 | 29.8 | 32.9 | 29.1 | 27.4 | 21.2 | 9.3 | 5.5 | 5 | 3.4 | 2.3 | 2 | 1.8 |
Totaal passiva
| 540.899 | 541.636 | 90.778 | 78.944 | 74.882 | 75.15 | 69.52 | 79.93 | 77.18 | 97.67 | 91.498 | 100.464 | 83.936 | 86.873 | 71.812 | 72.95 | 61.574 | 59.398 | 52.493 | 43.446 | 44.477 | 41.39 | 40.203 | 45.882 | 44.6 | 43.8 | 49.8 | 45 | 52.6 | 45.5 | 41.8 | 33.6 | 23.8 | 20.3 | 20.9 | 18.2 | 8.9 | 6.7 | 7.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.119 | 5.097 | 5.099 | 5.099 | 5.091 | 5.102 | 5.1 | 5.097 | 5.095 | 5.133 | 5.131 | 5.13 | 5.128 | 0 | 0 | 0 | 5.098 | 5.097 | 5.095 | 5.093 | 5.091 | 5.089 | 5.087 | 5.106 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 363.527 | 346.659 | 353.369 | 340.098 | 330.177 | 308.914 | 332.378 | 318.041 | 304.341 | 291.101 | 264.648 | 243.178 | 223.136 | 201.735 | 182.875 | 171.312 | 151.467 | 135.268 | 122.243 | 117.261 | 112.357 | 108.309 | 104.833 | 96.417 | 88.4 | 80.3 | 74.1 | 68.5 | 63 | 57.6 | 52.4 | 48 | 55.9 | 52 | 48.4 | 45.3 | 43.4 | 40.7 | 40.5 |
Overige gereserveerde algehele resultaten
| -24.937 | -24.474 | -30.33 | -30.377 | -28.537 | -23.423 | -12.509 | -20.465 | -22.415 | -17.326 | -8.461 | -16.282 | -16.044 | -9.428 | -11.07 | -17.823 | -7.125 | -12.223 | -0.29 | -0.456 | -0.986 | -1.942 | -2.01 | -1.524 | -1.2 | -49.4 | -46.1 | -44.1 | -39.6 | -35.8 | -33.9 | -31.9 | -29.8 | -28.6 | -25.6 | -22.8 | -20.8 | -18.6 | -16.8 |
Overige totale aandeelhoudersvermogen
| 5.75 | 3.912 | 1.838 | 0.693 | 1.147 | 2.539 | 0.526 | 0.215 | 0 | 3.059 | 2.822 | 2.693 | 2.544 | 7.527 | 5.598 | 5.099 | 5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.8 | 50.1 | 48.3 | 43.8 | 39.8 | 38.4 | 36.7 | 35.2 | 33.9 | 30.9 | 28 | 25.6 | 23.2 | 21.4 |
Totaal eigen vermogen van aandeelhouders
| 349.459 | 331.194 | 329.976 | 315.513 | 307.878 | 293.132 | 325.495 | 302.888 | 287.021 | 281.967 | 264.14 | 234.719 | 214.764 | 199.834 | 176.905 | 158.588 | 149.44 | 128.142 | 127.048 | 121.898 | 116.462 | 111.456 | 107.91 | 99.999 | 92.3 | 83.7 | 78.1 | 72.7 | 67.2 | 61.6 | 56.9 | 52.8 | 61.3 | 57.3 | 53.7 | 50.5 | 48.2 | 45.3 | 45.1 |
Totaal eigen vermogen
| 349.459 | 331.194 | 329.976 | 315.513 | 307.878 | 293.132 | 325.495 | 302.888 | 287.021 | 281.967 | 264.14 | 234.719 | 214.764 | 199.834 | 177.612 | 159.206 | 149.96 | 128.142 | 127.048 | 121.898 | 116.462 | 111.456 | 107.91 | 99.999 | 92.3 | 83.7 | 78.1 | 72.7 | 67.2 | 61.6 | 56.9 | 52.8 | 61.3 | 57.3 | 53.7 | 50.5 | 48.2 | 45.3 | 45.1 |
Totaal passiva en aandeelhoudersvermogen
| 890.358 | 872.83 | 420.754 | 394.457 | 382.76 | 368.282 | 395.015 | 382.818 | 364.201 | 379.637 | 355.638 | 335.183 | 298.7 | 286.707 | 249.424 | 231.538 | 211.534 | 187.54 | 179.541 | 165.344 | 160.939 | 152.846 | 148.113 | 145.881 | 136.9 | 127.5 | 127.9 | 117.7 | 119.8 | 107.1 | 98.7 | 86.4 | 85.1 | 77.6 | 74.6 | 68.7 | 57.1 | 52 | 52.7 |