Gravita India Limited
NSE:GRAVITA.NS
1839.4 (INR) • At close August 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 38,687.7 | 31,607.5 | 28,006 | 22,061 | 14,057.408 | 13,282.353 | 12,271.508 | 10,156.576 | 6,516.563 | 4,247.345 | 4,872.87 | 5,005.738 | 3,877.501 | 2,684.953 | 2,536.823 | 1,587.647 | 591.748 | 399.88 | 210.32 |
| Kosten van de omzet
| 31,728 | 25,882.4 | 22,820.2 | 17,435.3 | 11,324.086 | 10,910.733 | 10,354.436 | 8,085.372 | 5,139.758 | 3,578.45 | 4,251.925 | 4,232.903 | 3,238.052 | 2,195.69 | 2,102.976 | 1,343.491 | 516.905 | 338.007 | 184.304 |
| Brutowinst
| 6,959.7 | 5,725.1 | 4,953.1 | 4,565.4 | 2,733.322 | 2,371.62 | 1,917.072 | 2,071.204 | 1,376.805 | 668.895 | 620.945 | 772.835 | 639.449 | 489.263 | 433.847 | 244.156 | 74.843 | 61.873 | 26.016 |
| Brutowinstmarge
| 0.18 | 0.181 | 0.177 | 0.207 | 0.194 | 0.179 | 0.156 | 0.204 | 0.211 | 0.157 | 0.127 | 0.154 | 0.165 | 0.182 | 0.171 | 0.154 | 0.126 | 0.155 | 0.124 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.807 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 1,361.5 | 85 | 54 | 34.289 | 42.271 | 49.7 | 46.019 | 30.68 | 10.064 | 12.876 | 19.662 | 17.918 | 0 | 67.991 | 44.323 | 8.952 | 9.653 | 1.949 |
| Verkoop- en marketingkosten
| 0 | 74.5 | 645.6 | 521.8 | 280.657 | 235.176 | 251.451 | 192.813 | 135.511 | 95.64 | 100.512 | 95.663 | 100.412 | 0 | 69.342 | 50.448 | 6.814 | 5.564 | 5.741 |
| Verkoop-, algemene en administratieve kosten
| 1,594.9 | 1,436 | 730.6 | 575.8 | 314.946 | 277.447 | 301.151 | 238.832 | 166.191 | 105.704 | 113.388 | 115.325 | 118.33 | 0 | 137.333 | 94.771 | 15.765 | 15.218 | 7.69 |
| Overige kosten
| 0 | 0 | 2,255.2 | 1,752.4 | 1,408.219 | 1,123.989 | 5.059 | 6.002 | 1.502 | 8.598 | 15.675 | 3.134 | 4.677 | 25.775 | 77.67 | -32.356 | 5.656 | 11.825 | -5.475 |
| Bedrijfskosten
| 1,594.9 | 1,436 | 2,985.8 | 2,328.2 | 1,723.165 | 1,401.436 | 1,329.428 | 1,180.9 | 812.265 | 531.889 | 473.702 | 388.157 | 305.455 | 262.624 | 215.003 | 62.415 | 21.422 | 27.043 | 2.216 |
| Bedrijfsresultaat
| 5,364.8 | 4,289.1 | 1,867.1 | 2,161.1 | 993.637 | 831.028 | 587.644 | 890.304 | 412.046 | 59.567 | 72.244 | 245.04 | 269.471 | 226.639 | 218.844 | 181.741 | 53.421 | 34.83 | 23.801 |
| Bedrijfsresultaat ratio
| 0.139 | 0.136 | 0.067 | 0.098 | 0.071 | 0.063 | 0.048 | 0.088 | 0.063 | 0.014 | 0.015 | 0.049 | 0.069 | 0.084 | 0.086 | 0.114 | 0.09 | 0.087 | 0.113 |
| Totaal overige inkomsten en kosten netto
| 684.7 | -1,547.6 | 408.8 | -514.7 | -284.554 | -500.869 | -291.839 | -248.403 | -86.125 | 0 | -363.434 | -209.362 | -64.208 | -36.208 | 367.522 | -15.273 | -11.088 | -3.771 | -1.905 |
| Inkomen voor belasting
| 3,634.6 | 2,741.5 | 2,275.9 | 1,646.4 | 709.083 | 469.308 | 295.805 | 641.901 | 412.046 | 59.567 | 72.244 | 245.04 | 272.924 | 190.431 | 192.219 | 166.468 | 42.333 | 31.059 | 21.895 |
| Inkomen voor belasting ratio
| 0.094 | 0.087 | 0.081 | 0.075 | 0.05 | 0.035 | 0.024 | 0.063 | 0.063 | 0.014 | 0.015 | 0.049 | 0.07 | 0.071 | 0.076 | 0.105 | 0.072 | 0.078 | 0.104 |
| Belastingkosten
| 505.6 | 318.7 | 235 | 161.9 | 140.788 | 103.492 | 101.912 | 165.504 | 82.494 | 4.76 | -23.603 | 28.733 | 37.939 | 32.738 | 48.431 | 34.313 | 15.502 | 12.26 | 1.96 |
| Nettowinst
| 3,123.9 | 2,391.9 | 2,011 | 1,393.9 | 524.7 | 331.795 | 154.923 | 440.87 | 302.976 | 43.703 | 66.186 | 213.217 | 190.356 | 150.438 | 147.474 | 123.236 | 26.831 | 18.799 | 19.935 |
| Nettowinstmarge
| 0.081 | 0.076 | 0.072 | 0.063 | 0.037 | 0.025 | 0.013 | 0.043 | 0.046 | 0.01 | 0.014 | 0.043 | 0.049 | 0.056 | 0.058 | 0.078 | 0.045 | 0.047 | 0.095 |
| WPA (Winst Per Aandeel)
| 45.11 | 34.88 | 29.72 | 20.6 | 7.72 | 4.82 | 2.26 | 6.42 | 4.78 | 0.64 | 0.97 | 3.13 | 2.79 | 2.21 | 2.59 | 5.03 | 2.12 | 1.49 | 2.15 |
| Verwaterde WPA
| 45.11 | 34.88 | 29.72 | 20.6 | 7.72 | 4.82 | 2.25 | 6.39 | 4.74 | 0.63 | 0.96 | 3.11 | 2.79 | 2.2 | 2.59 | 5.03 | 2.12 | 1.49 | 2.15 |
| EBITDA
| 3,240.8 | 3,509.3 | 2,926 | 2,175 | 1,193.436 | 937.412 | 650.991 | 906.601 | 595.116 | 214.495 | 197.95 | 396.367 | 385.689 | 219.363 | 220.224 | 186.132 | 53.421 | 37.092 | 26.341 |
| EBITDA ratio
| 0.084 | 0.111 | 0.104 | 0.099 | 0.085 | 0.071 | 0.053 | 0.089 | 0.091 | 0.051 | 0.041 | 0.079 | 0.099 | 0.082 | 0.087 | 0.117 | 0.09 | 0.093 | 0.125 |