Gravita India Limited
NSE:GRAVITA.NS
2125.25 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,274.2 | 9,078.6 | 8,634.1 | 7,577.7 | 8,361.8 | 7,033.9 | 7,489.3 | 7,892.8 | 6,826.9 | 5,797 | 6,566.2 | 5,566.1 | 5,464.9 | 4,463.8 | 4,342.964 | 3,736.121 | 3,393.826 | 2,584.497 | 3,596.917 | 3,765.14 | 3,276.719 | 2,643.577 | 3,244.09 | 3,050.718 | 2,927.2 | 3,049.5 | 3,624.421 | 2,408.953 | 2,246.68 | 1,893.972 | 2,026.343 | 1,666.811 | 1,550.064 | 1,313.576 | 1,188.254 | 838.878 | 1,055.556 | 1,229.27 | 890.031 | 1,274.269 | 1,571.626 | 1,097.774 | 1,464.537 | 1,380.737 | 1,201.38 | 959.084 | 946.523 | 1,097.185 | 927.376 | 906.417 | 659.476 | 602.687 |
Kosten van de omzet
| 7,598.4 | 7,778.3 | 7,077.5 | 6,101.5 | 6,804.1 | 5,628.8 | 6,094.7 | 6,444.2 | 5,543.3 | 4,738 | 5,214.3 | 4,392.1 | 4,327.1 | 3,501.8 | 3,457.001 | 3,038.52 | 2,672.211 | 2,156.354 | 3,029.648 | 3,151.047 | 2,621.454 | 2,108.584 | 2,829.858 | 2,577.99 | 2,464.134 | 2,482.454 | 3,014.239 | 1,898.741 | 1,728.816 | 1,443.576 | 1,570.129 | 1,304.666 | 1,229.686 | 1,035.277 | 993.586 | 701.53 | 864.819 | 1,018.515 | 882.521 | 1,066.465 | 1,348.09 | 958.449 | 1,344.891 | 1,128.647 | 981.954 | 778.551 | 764.583 | 889.493 | 777.695 | 806.281 | 551.183 | 491.962 |
Brutowinst
| 1,675.8 | 1,300.3 | 1,556.6 | 1,476.2 | 1,557.7 | 1,405.1 | 1,394.6 | 1,448.6 | 1,283.6 | 1,059 | 1,351.9 | 1,174 | 1,137.8 | 962 | 885.963 | 697.601 | 721.615 | 428.143 | 567.269 | 614.093 | 655.265 | 534.993 | 414.232 | 472.728 | 463.066 | 567.046 | 610.182 | 510.212 | 517.864 | 450.396 | 456.214 | 362.145 | 320.378 | 278.299 | 194.668 | 137.348 | 190.737 | 210.755 | 7.51 | 207.804 | 223.536 | 139.325 | 119.646 | 252.09 | 219.426 | 180.533 | 181.94 | 207.692 | 149.681 | 100.136 | 108.293 | 110.725 |
Brutowinstmarge
| 0.181 | 0.143 | 0.18 | 0.195 | 0.186 | 0.2 | 0.186 | 0.184 | 0.188 | 0.183 | 0.206 | 0.211 | 0.208 | 0.216 | 0.204 | 0.187 | 0.213 | 0.166 | 0.158 | 0.163 | 0.2 | 0.202 | 0.128 | 0.155 | 0.158 | 0.186 | 0.168 | 0.212 | 0.231 | 0.238 | 0.225 | 0.217 | 0.207 | 0.212 | 0.164 | 0.164 | 0.181 | 0.171 | 0.008 | 0.163 | 0.142 | 0.127 | 0.082 | 0.183 | 0.183 | 0.188 | 0.192 | 0.189 | 0.161 | 0.11 | 0.164 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 351.5 | 0 | 0 | 0 | 418.7 | 0 | 0 | 0 | 230.572 | 0 | 0 | 0 | 206.155 | 0 | 0 | 0 | 216.077 | 0 | 0 | 0 | 218.312 | 0 | 0 | 0 | 155.67 | 0 | 0 | 0 | 93.844 | 0 | 0 | 0 | 76.855 | 0 | 0 | 0 | 26.531 | 0 | 0 | 0 | 17.619 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 60.4 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 20.27 | 0 | 0 | 0 | 16.94 | 0 | 0 | 0 | 25.36 | 0 | 0 | 0 | 10.296 | 0 | 0 | 0 | 5.673 | 0 | 0 | 0 | 4.139 | 0 | 0 | 0 | 107.081 | 0 | 0 | 0 | 100.412 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 569.2 | 488.8 | 270.8 | 338.3 | 430.7 | 392.6 | 411.9 | 315.3 | 401.1 | 566.4 | 476.5 | 380.3 | 350.2 | 379.8 | 249.472 | 165.712 | 211.301 | 150.315 | 226.425 | 192.849 | 152.803 | 145.191 | 233.017 | 165.869 | 165.639 | 147.196 | 243.672 | 140.554 | 121.154 | 99.956 | 165.966 | 95.776 | 78.919 | 68.862 | 99.517 | 66.794 | 58.408 | 58.612 | 80.994 | 66.927 | 70.124 | 63.69 | 249.434 | 56.261 | 61.417 | 45.121 | 203.771 | 43.924 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,104.1 | 68.7 | 248.9 | 154.4 | 141.3 | 117.2 | 231.3 | 37.5 | 69.2 | 503.1 | -63.1 | 38.6 | 37.7 | 10.5 | -117.733 | -13.597 | 79.994 | 58.13 | -8.315 | 4.043 | 1.745 | 5.529 | -2.773 | -3.011 | 2.808 | 8.035 | 6.306 | 341.235 | 277.1 | 276.931 | 292.611 | 234.726 | 202.571 | 189.309 | 167.427 | 163.053 | 128.066 | 139.709 | 195.481 | 134.191 | 149.933 | 96.233 | 171.193 | 153.061 | 139.849 | 113.316 | -68.113 | 38.531 | 74.723 | 43.868 | 59.247 | 55.595 |
Bedrijfskosten
| 1,104.1 | 488.8 | 959.8 | 762.9 | 831 | 783.7 | 919.4 | 733.1 | 752.4 | 954.7 | 382.2 | 689 | 687.2 | 638.2 | 419.295 | 419.702 | 531.05 | 353.118 | 145.62 | 334.505 | 494.799 | 426.512 | 213.302 | 401.668 | 346.949 | 367.509 | 383.767 | 341.235 | 277.1 | 276.931 | 292.611 | 234.726 | 202.571 | 189.309 | 167.427 | 163.053 | 128.066 | 139.709 | 49.65 | 134.191 | 149.933 | 96.233 | -23.813 | 153.061 | 139.849 | 113.316 | 100.439 | 74.981 | 74.723 | 43.868 | 59.247 | 55.595 |
Bedrijfsresultaat
| 571.7 | 811.5 | 845.7 | 867.7 | 868 | 505.1 | 796.2 | 753 | 600.4 | 104.3 | 644.1 | 485 | 450.6 | 323.8 | 466.668 | 277.899 | 190.565 | 75.025 | 421.649 | 279.588 | 160.466 | 108.481 | 200.93 | 71.06 | 116.117 | 199.537 | 226.415 | 139.987 | 184.554 | 149.007 | 145.704 | 95.389 | 96.808 | 74.145 | 12.004 | -30.825 | 31.573 | 46.815 | -33.448 | 42.133 | 48.391 | 11.568 | 74.499 | 110.603 | 39.663 | 2.77 | 85.447 | 132.711 | 74.186 | 16.507 | 27.296 | 49.642 |
Bedrijfsresultaat ratio
| 0.062 | 0.089 | 0.098 | 0.115 | 0.104 | 0.072 | 0.106 | 0.095 | 0.088 | 0.018 | 0.098 | 0.087 | 0.082 | 0.073 | 0.107 | 0.074 | 0.056 | 0.029 | 0.117 | 0.074 | 0.049 | 0.041 | 0.062 | 0.023 | 0.04 | 0.065 | 0.062 | 0.058 | 0.082 | 0.079 | 0.072 | 0.057 | 0.062 | 0.056 | 0.01 | -0.037 | 0.03 | 0.038 | -0.038 | 0.033 | 0.031 | 0.011 | 0.051 | 0.08 | 0.033 | 0.003 | 0.09 | 0.121 | 0.08 | 0.018 | 0.041 | 0.082 |
Totaal overige inkomsten en kosten netto
| 275.5 | -60.9 | -123.5 | -130 | -198 | 106.5 | -98.5 | -176.3 | -98.6 | 395.4 | -153.4 | -28 | -32.1 | -43.6 | -216.28 | -85.004 | 14.4 | -14.19 | -298.706 | -70.239 | -74.67 | -57.261 | -128.692 | -60.965 | -60.525 | -41.657 | -58.062 | -28.99 | -56.21 | -24.458 | -17.899 | -32.03 | -20.999 | -14.845 | -15.237 | -5.12 | -31.098 | -24.231 | 14.539 | -31.48 | -25.212 | -27.924 | -19.629 | 8.696 | -39.914 | -64.447 | 4.572 | -38.523 | -0.772 | -41.738 | -21.75 | -5.352 |
Inkomen voor belasting
| 847.2 | 750.6 | 722.2 | 737.7 | 670 | 611.6 | 697.7 | 576.7 | 501.8 | 499.7 | 490.7 | 457 | 418.5 | 280.2 | 250.388 | 192.895 | 204.965 | 60.835 | 122.943 | 209.349 | 85.796 | 51.22 | 72.238 | 10.095 | 55.592 | 157.88 | 168.353 | 139.987 | 184.554 | 149.007 | 145.704 | 95.389 | 96.808 | 74.145 | 12.004 | -30.825 | 31.573 | 46.815 | -33.448 | 42.133 | 48.391 | 15.168 | 94.882 | 107.725 | 39.663 | 2.77 | 90.019 | 94.188 | 74.186 | 14.53 | 27.296 | 49.778 |
Inkomen voor belasting ratio
| 0.091 | 0.083 | 0.084 | 0.097 | 0.08 | 0.087 | 0.093 | 0.073 | 0.074 | 0.086 | 0.075 | 0.082 | 0.077 | 0.063 | 0.058 | 0.052 | 0.06 | 0.024 | 0.034 | 0.056 | 0.026 | 0.019 | 0.022 | 0.003 | 0.019 | 0.052 | 0.046 | 0.058 | 0.082 | 0.079 | 0.072 | 0.057 | 0.062 | 0.056 | 0.01 | -0.037 | 0.03 | 0.038 | -0.038 | 0.033 | 0.031 | 0.014 | 0.065 | 0.078 | 0.033 | 0.003 | 0.095 | 0.086 | 0.08 | 0.016 | 0.041 | 0.083 |
Belastingkosten
| 128 | 70.6 | 28 | 123 | 81.6 | 86.1 | 51.6 | 72 | 52 | 53.2 | 34.7 | 44.1 | 28.6 | 54.5 | 15.918 | 25.62 | 77.831 | 21.419 | -11.804 | 77.505 | -52.06 | 25.979 | 72.325 | -0.285 | -8.118 | 37.99 | 48.22 | 35.297 | 42.327 | 39.66 | 38.771 | 15.821 | 17.91 | 9.992 | 11.493 | -15.77 | 1.635 | 7.402 | 3.86 | -12.676 | -9.148 | -5.639 | 7.945 | 18.986 | 5.158 | -3.356 | 9.981 | 15.567 | 8.776 | 3.615 | 7.007 | 12.155 |
Nettowinst
| 720 | 673.3 | 689.8 | 602.7 | 578.6 | 520.8 | 638.1 | 502 | 445.7 | 425.2 | 413.4 | 393.2 | 369.5 | 217.8 | 213.511 | 157.492 | 114.98 | 38.832 | 126.136 | 122.579 | 127.869 | 19.083 | -5.753 | 3.631 | 50.684 | 106.361 | 107.664 | 101.967 | 133.898 | 97.341 | 101.768 | 73.718 | 68.342 | 59.148 | -2.064 | -14.128 | 28.242 | 31.653 | -37 | 51.389 | 37.191 | 14.606 | 90.264 | 83.406 | 30.528 | 9.019 | 68.479 | 61.616 | 52.5 | 7.76 | 20.815 | 43.088 |
Nettowinstmarge
| 0.078 | 0.074 | 0.08 | 0.08 | 0.069 | 0.074 | 0.085 | 0.064 | 0.065 | 0.073 | 0.063 | 0.071 | 0.068 | 0.049 | 0.049 | 0.042 | 0.034 | 0.015 | 0.035 | 0.033 | 0.039 | 0.007 | -0.002 | 0.001 | 0.017 | 0.035 | 0.03 | 0.042 | 0.06 | 0.051 | 0.05 | 0.044 | 0.044 | 0.045 | -0.002 | -0.017 | 0.027 | 0.026 | -0.042 | 0.04 | 0.024 | 0.013 | 0.062 | 0.06 | 0.025 | 0.009 | 0.072 | 0.056 | 0.057 | 0.009 | 0.032 | 0.071 |
WPA (Winst Per Aandeel)
| 10.66 | 9.9 | 9.92 | 9.04 | 8.52 | 7.7 | 9.43 | 7.42 | 6.59 | 6.28 | 6.11 | 5.81 | 5.46 | 3.22 | 3.15 | 2.33 | 1.67 | 0.57 | 1.85 | 1.54 | 1.17 | 0.28 | -0.084 | 0.05 | 0.74 | 1.55 | 1.56 | 1.49 | 1.95 | 1.42 | 1.41 | 1.11 | 1.25 | 1.01 | -0.03 | -0.21 | 0.42 | 0.46 | -0.55 | 0.75 | 0.55 | 0.21 | 1.32 | 1.22 | 0.45 | 0.13 | 1.01 | 0.9 | 0.77 | 0.11 | 0.31 | 0.63 |
Verwaterde WPA
| 10.66 | 9.9 | 9.92 | 9.04 | 8.52 | 7.7 | 9.43 | 7.42 | 6.59 | 6.28 | 6.11 | 5.81 | 5.46 | 3.22 | 3.15 | 2.33 | 1.67 | 0.57 | 1.85 | 1.54 | 1.17 | 0.28 | -0.084 | 0.05 | 0.74 | 1.54 | 1.56 | 1.48 | 1.95 | 1.41 | 1.4 | 1.1 | 1.24 | 1.01 | -0.03 | -0.21 | 0.41 | 0.46 | -0.54 | 0.75 | 0.55 | 0.21 | 1.32 | 1.22 | 0.45 | 0.13 | 1.01 | 0.9 | 0.77 | 0.11 | 0.31 | 0.63 |
EBITDA
| 1,038.5 | 876.7 | 970.5 | 957.9 | 953.7 | 817.8 | 865.4 | 813.6 | 656.1 | 661.5 | 602.7 | 575.5 | 538.4 | 384 | 323.012 | 314.256 | 322.209 | 184.483 | 194.302 | 332.553 | 208.521 | 154.989 | 130.289 | 98.495 | 146.368 | 233.685 | 256.166 | 191.847 | 261.744 | 193.068 | 192.164 | 134.09 | 127.835 | 103.857 | 45.838 | 0.044 | 63.959 | 81.899 | 12.128 | 84.945 | 88.788 | 53.338 | 114.701 | 136.252 | 69.503 | 43.388 | 76.424 | 140.68 | 76.363 | 60.47 | 63.392 | 58.201 |
EBITDA ratio
| 0.112 | 0.097 | 0.112 | 0.126 | 0.114 | 0.116 | 0.116 | 0.103 | 0.096 | 0.114 | 0.092 | 0.103 | 0.099 | 0.086 | 0.074 | 0.084 | 0.095 | 0.071 | 0.054 | 0.088 | 0.064 | 0.059 | 0.04 | 0.032 | 0.05 | 0.077 | 0.071 | 0.08 | 0.117 | 0.102 | 0.095 | 0.08 | 0.082 | 0.079 | 0.039 | 0 | 0.061 | 0.067 | 0.014 | 0.067 | 0.056 | 0.049 | 0.078 | 0.099 | 0.058 | 0.045 | 0.081 | 0.128 | 0.082 | 0.067 | 0.096 | 0.097 |