GPT Infraprojects Limited
NSE:GPTINFRA.NS
145.6 (INR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 10,182.838 | 8,091.455 | 6,709.664 | 6,063.572 | 6,152.71 | 5,623.208 | 5,178.352 | 5,126.439 | 5,027.67 | 3,898.279 | 4,528.357 | 4,825.931 | 4,240.695 | 4,331.976 | 3,460.011 | 2,234.575 | 1,343.692 | 969.459 |
| Kosten van de omzet
| 7,870.933 | 5,734.818 | 4,802.008 | 4,391.56 | 4,378.396 | 4,147.12 | 2,051.808 | 1,912.968 | 2,739.523 | 1,280.14 | 1,950.964 | 3,040.832 | 1,572.595 | 1,614.472 | 1,732.502 | 1,180.476 | 752.82 | 529.114 |
| Brutowinst
| 2,311.905 | 2,356.637 | 1,907.656 | 1,672.012 | 1,774.314 | 1,476.088 | 3,126.544 | 3,213.471 | 2,288.147 | 2,618.139 | 2,577.393 | 1,785.099 | 2,668.1 | 2,717.504 | 1,727.509 | 1,054.099 | 590.872 | 440.346 |
| Brutowinstmarge
| 0.227 | 0.291 | 0.284 | 0.276 | 0.288 | 0.262 | 0.604 | 0.627 | 0.455 | 0.672 | 0.569 | 0.37 | 0.629 | 0.627 | 0.499 | 0.472 | 0.44 | 0.454 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 199.332 | 132.3 | 60.915 | 54.404 | 42.942 | 50.92 | 69.108 | 31.813 | 45.685 | 357.974 | 47.801 | 66.231 | 0 | 109.959 | 85.394 | 64.926 | 53.44 | 56.547 |
| Verkoop- en marketingkosten
| 12.883 | 14.176 | 21.649 | 0.7 | 0.706 | 16.512 | 45.21 | 3.288 | 1.657 | 3.549 | 57.16 | 40.35 | 0 | 58.47 | 24.466 | 18.595 | 31.087 | 12.368 |
| Verkoop-, algemene en administratieve kosten
| 1,259.49 | 146.476 | 82.564 | 55.104 | 43.648 | 67.432 | 114.318 | 35.101 | 47.342 | 361.523 | 532.247 | 526.916 | 0 | 168.429 | 109.86 | 83.521 | 84.527 | 68.915 |
| Overige kosten
| 65.992 | 45.869 | 10.459 | 16.673 | 19.028 | 79.939 | 94.524 | 17.856 | 40.795 | 0.736 | 0 | 0 | 0 | 204.553 | 167.366 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,259.49 | 1,668.676 | 1,154.341 | 1,026.715 | 1,162.043 | 1,155.526 | 2,623.186 | 1,925.845 | 524.131 | 1,876.974 | 1,820.11 | 851.417 | 2,085.758 | 2,176.847 | 1,187.997 | 674.08 | 315.112 | 298.193 |
| Bedrijfsresultaat
| 1,052.415 | 721.263 | 644.844 | 645.297 | 570.649 | 399.902 | 638.039 | 538.182 | 1,028.622 | 782.005 | 757.283 | 933.682 | 518.303 | 474.212 | 467.08 | 222.998 | 123.932 | 80.916 |
| Bedrijfsresultaat ratio
| 0.103 | 0.089 | 0.096 | 0.106 | 0.093 | 0.071 | 0.123 | 0.105 | 0.205 | 0.201 | 0.167 | 0.193 | 0.122 | 0.109 | 0.135 | 0.1 | 0.092 | 0.083 |
| Totaal overige inkomsten en kosten netto
| -261.258 | -349.247 | -322.766 | -340.8 | -383.933 | -250.402 | -383.213 | -329.872 | -828.74 | -723.498 | -679.856 | -742.369 | -259.943 | -205.785 | -164.05 | -126.218 | -74.342 | -38.152 |
| Inkomen voor belasting
| 791.157 | 359.607 | 322.078 | 304.497 | 186.716 | 149.5 | 254.826 | 208.31 | 199.882 | 58.507 | 77.427 | 191.313 | 258.36 | 268.427 | 303.03 | 96.78 | 49.59 | 42.763 |
| Inkomen voor belasting ratio
| 0.078 | 0.044 | 0.048 | 0.05 | 0.03 | 0.027 | 0.049 | 0.041 | 0.04 | 0.015 | 0.017 | 0.04 | 0.061 | 0.062 | 0.088 | 0.043 | 0.037 | 0.044 |
| Belastingkosten
| 225.993 | 74.35 | 92.679 | 99.695 | 58.45 | 22.947 | 49.226 | 48.766 | 71.661 | 16.905 | 14.336 | 47.237 | 73.588 | 72.966 | 107.607 | 15.599 | 24.363 | 5.493 |
| Nettowinst
| 578.439 | 313.969 | 243.401 | 202.16 | 150.365 | 117.626 | 199.658 | 155.722 | 122.931 | 40.991 | 50.388 | 136.628 | 157.505 | 185.89 | 189.019 | 82.995 | 25.227 | 37.27 |
| Nettowinstmarge
| 0.057 | 0.039 | 0.036 | 0.033 | 0.024 | 0.021 | 0.039 | 0.03 | 0.024 | 0.011 | 0.011 | 0.028 | 0.037 | 0.043 | 0.055 | 0.037 | 0.019 | 0.038 |
| WPA (Winst Per Aandeel)
| 4.97 | 2.7 | 2.09 | 1.74 | 1.29 | 1.01 | 1.72 | 1.53 | 1.07 | 0.36 | 0.44 | 1.19 | 1.39 | 2.25 | 2.29 | 1.45 | 0.45 | 3.98 |
| Verwaterde WPA
| 4.97 | 2.7 | 2.09 | 1.74 | 1.29 | 1.01 | 1.72 | 1.53 | 1.07 | 0.36 | 0.44 | 1.19 | 1.39 | 2.17 | 1.83 | 1.45 | 0.36 | 3.98 |
| EBITDA
| 1,210.457 | 920.692 | 987.452 | 886.929 | 838.61 | 753.738 | 858.484 | 718.521 | 1,219.186 | 979.63 | 958.86 | 1,126.258 | 672.122 | 593.957 | 567.519 | 257.169 | 152.404 | 107.858 |
| EBITDA ratio
| 0.119 | 0.114 | 0.147 | 0.146 | 0.136 | 0.134 | 0.166 | 0.14 | 0.242 | 0.251 | 0.212 | 0.233 | 0.158 | 0.137 | 0.164 | 0.115 | 0.113 | 0.111 |