GPT Infraprojects Limited
NSE:GPTINFRA.NS
137.44 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,417.283 | 2,950.049 | 2,537.561 | 2,336.25 | 2,358.978 | 2,681.017 | 2,004.371 | 1,526.974 | 1,879.093 | 2,614.6 | 1,595.594 | 1,284.133 | 1,215.337 | 2,093.79 | 1,706.09 | 1,432.502 | 809.103 | 1,845.13 | 1,578.569 | 1,313.459 | 1,415.552 | 1,576.661 | 1,380.584 | 1,172.63 | 1,461.843 | 1,779.857 | 1,134.159 | 984.447 | 1,317.644 | 1,485.371 | 1,070.492 | 1,219.094 | 1,351.482 | 1,774.636 | 1,232.908 | 972.393 | 1,047.733 | 1,338.933 | 820.111 | 921.452 | 817.783 | 1,139.297 | 878.483 | 1,140.131 | 1,370.436 | 1,583.532 | 1,190.994 | 1,103.806 | 947.599 | 1,517.104 |
Kosten van de omzet
| 1,748.18 | 2,312.778 | 1,772.936 | 1,616.34 | 1,680.921 | 1,987.107 | 1,410.1 | 1,005.955 | 1,331.656 | 2,169.503 | 1,082.385 | 814.153 | 735.967 | 1,742.325 | 1,210.578 | 941.076 | 497.581 | 1,536.385 | 1,064.306 | 848.3 | 929.405 | 1,437.12 | 968.632 | 475.426 | 445.738 | 721.793 | 377.368 | 318.155 | 423.615 | 1,014.852 | 632.562 | 797.316 | 875.038 | 1,259.127 | 715.431 | 586.767 | 666.403 | -193.488 | 464.569 | 574.839 | 434.22 | -182.883 | 515.853 | 702.693 | 915.301 | 1,097.416 | 724.281 | 676.528 | 333.935 | 966.527 |
Brutowinst
| 669.103 | 637.271 | 764.625 | 719.91 | 678.057 | 693.91 | 594.271 | 521.019 | 547.437 | 445.097 | 513.209 | 469.98 | 479.37 | 351.465 | 495.512 | 491.426 | 311.522 | 308.745 | 514.263 | 465.159 | 486.147 | 139.541 | 411.952 | 697.204 | 1,016.105 | 1,058.064 | 756.791 | 666.292 | 894.029 | 470.519 | 437.93 | 421.778 | 476.444 | 515.509 | 517.477 | 385.626 | 381.33 | 1,532.421 | 355.542 | 346.613 | 383.563 | 1,322.18 | 362.63 | 437.438 | 455.135 | 486.116 | 466.713 | 427.278 | 613.664 | 550.577 |
Brutowinstmarge
| 0.277 | 0.216 | 0.301 | 0.308 | 0.287 | 0.259 | 0.296 | 0.341 | 0.291 | 0.17 | 0.322 | 0.366 | 0.394 | 0.168 | 0.29 | 0.343 | 0.385 | 0.167 | 0.326 | 0.354 | 0.343 | 0.089 | 0.298 | 0.595 | 0.695 | 0.594 | 0.667 | 0.677 | 0.679 | 0.317 | 0.409 | 0.346 | 0.353 | 0.29 | 0.42 | 0.397 | 0.364 | 1.145 | 0.434 | 0.376 | 0.469 | 1.161 | 0.413 | 0.384 | 0.332 | 0.307 | 0.392 | 0.387 | 0.648 | 0.363 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 330.811 | 0 | 0 | 0 | 323.608 | 0 | 0 | 0 | 291.612 | 0 | 0 | 0 | 159.933 | 0 | 0 | 0 | 211.866 | 0 | 0 | 0 | 201.491 | 0 | 0 | 0 | 215.43 | 0 | 0 | 0 | 200.956 | 0 | 0 | 0 | 270.426 | 0 | 0 | 0 | 161.865 | 0 | 0 | 0 | 47.801 | 0 | 0 | 0 | 0 | 0 | 0 | 174.99 | 0 |
Verkoop- en marketingkosten
| 0 | 1.475 | 0 | 0 | 0 | 0.64 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 1.544 | 0 | 0 | 0 | 1.763 | 0 | 0 | 0 | 1.653 | 0 | 0 | 0 | 3.549 | 0 | 0 | 0 | 57.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 387.364 | 332.286 | 345.747 | 275.986 | 115.354 | 324.248 | 276.867 | 222.176 | 103.476 | 291.857 | 91.325 | 94.692 | 191.443 | 160.185 | 92.297 | 85.612 | 68.773 | 212.465 | 84.375 | 91.386 | 112.156 | 202.08 | 112.182 | 111.476 | 113.353 | 216.974 | 110.28 | 105.133 | 101.888 | 202.719 | 90.418 | 85.956 | 84.99 | 272.079 | 98.986 | 65.639 | 78.835 | 165.414 | 69.268 | 56.508 | 69.333 | 303.739 | 75.36 | 75.683 | 77.465 | 322.493 | 71.416 | 63.752 | 174.99 | 0 |
Overige kosten
| 15.151 | 12.62 | 6.59 | 8.824 | 37.958 | 17.008 | 17.382 | 5.273 | 6.206 | -17.841 | 12.939 | 5.768 | 9.593 | -24.812 | 6.279 | 28.264 | 29.029 | -24.832 | 18.452 | 15.342 | 10.066 | -30.526 | 41.745 | 31.773 | 68.436 | 46.932 | 575.966 | 26.918 | 736.941 | 167.365 | 188.888 | 194.282 | 207.172 | 197.256 | 238.479 | 143.546 | 152.406 | 1,498.62 | 129.601 | 110.483 | 138.27 | 1,279.814 | 118.012 | 208.014 | 214.27 | 222.318 | 320.439 | 287.26 | 289.096 | 199.698 |
Bedrijfskosten
| 387.364 | 332.286 | 508.162 | 449.079 | 457.921 | 495.034 | 427.142 | 367.527 | 378.973 | 94.07 | 362.009 | 355.57 | 342.692 | 148.602 | 329.396 | 328.443 | 220.274 | 162.653 | 341.047 | 325.735 | 332.608 | 148.226 | 306.366 | 598.66 | 922.478 | 940.806 | 575.966 | 550.567 | 736.941 | 167.365 | 188.888 | 194.282 | 207.172 | 197.256 | 238.479 | 143.546 | 152.406 | 1,498.62 | 129.601 | 110.483 | 138.27 | 1,279.814 | 118.012 | 208.014 | 214.27 | 222.318 | 320.439 | 287.26 | 464.086 | 199.698 |
Bedrijfsresultaat
| 281.739 | 304.985 | 263.053 | 279.655 | 220.136 | 215.884 | 184.511 | 158.765 | 168.464 | 242.556 | 151.2 | 114.41 | 136.678 | 202.863 | 166.116 | 162.983 | 91.248 | 146.092 | 173.216 | 139.424 | 153.539 | -8.685 | 105.586 | 98.544 | 93.627 | 117.258 | 180.825 | 115.725 | 157.088 | 303.154 | 249.042 | 227.496 | 269.272 | 318.253 | 278.998 | 242.08 | 228.924 | 33.801 | 225.941 | 236.13 | 245.293 | 42.366 | 244.618 | 229.424 | 240.865 | 263.798 | 146.274 | 140.018 | 149.578 | 350.879 |
Bedrijfsresultaat ratio
| 0.117 | 0.103 | 0.104 | 0.12 | 0.093 | 0.081 | 0.092 | 0.104 | 0.09 | 0.093 | 0.095 | 0.089 | 0.112 | 0.097 | 0.097 | 0.114 | 0.113 | 0.079 | 0.11 | 0.106 | 0.108 | -0.006 | 0.076 | 0.084 | 0.064 | 0.066 | 0.159 | 0.118 | 0.119 | 0.204 | 0.233 | 0.187 | 0.199 | 0.179 | 0.226 | 0.249 | 0.218 | 0.025 | 0.276 | 0.256 | 0.3 | 0.037 | 0.278 | 0.201 | 0.176 | 0.167 | 0.123 | 0.127 | 0.158 | 0.231 |
Totaal overige inkomsten en kosten netto
| -65.763 | -67.188 | -78.874 | -81.669 | -51.864 | -96.813 | -94.705 | -93.719 | -73.207 | -91.586 | -75.358 | -79.079 | -82.662 | -76.253 | -89.379 | -84.933 | -68.148 | -147.038 | -85.352 | -91.195 | -101.97 | 28.746 | -67.574 | -67.385 | -33.359 | -62.02 | -98.719 | -67.875 | -88.036 | -245.3 | -210.909 | -183.334 | -201.111 | -238.907 | -229.019 | -213.728 | -186.719 | -23.526 | -205.841 | -233.872 | -219.419 | -45.333 | -227.568 | -209.867 | -197.078 | -227.167 | -98.091 | -88.926 | -94.161 | -228.43 |
Inkomen voor belasting
| 215.976 | 237.797 | 184.179 | 197.986 | 171.195 | 119.071 | 89.806 | 65.046 | 85.684 | 177.465 | 67.633 | 22.964 | 54.016 | 126.61 | 76.737 | 78.05 | 23.1 | -0.946 | 87.864 | 48.229 | 51.569 | 20.061 | 38.012 | 31.159 | 60.268 | 55.238 | 82.106 | 47.85 | 69.052 | 57.854 | 38.133 | 44.162 | 68.161 | 79.346 | 49.979 | 28.352 | 42.205 | 10.275 | 20.1 | 2.258 | 25.874 | -2.967 | 17.05 | 19.557 | 43.787 | 36.631 | 48.183 | 51.092 | 55.417 | 122.449 |
Inkomen voor belasting ratio
| 0.089 | 0.081 | 0.073 | 0.085 | 0.073 | 0.044 | 0.045 | 0.043 | 0.046 | 0.068 | 0.042 | 0.018 | 0.044 | 0.06 | 0.045 | 0.054 | 0.029 | -0.001 | 0.056 | 0.037 | 0.036 | 0.013 | 0.028 | 0.027 | 0.041 | 0.031 | 0.072 | 0.049 | 0.052 | 0.039 | 0.036 | 0.036 | 0.05 | 0.045 | 0.041 | 0.029 | 0.04 | 0.008 | 0.025 | 0.002 | 0.032 | -0.003 | 0.019 | 0.017 | 0.032 | 0.023 | 0.04 | 0.046 | 0.058 | 0.081 |
Belastingkosten
| 53.729 | 87.02 | 34.52 | 57.946 | 46.507 | 11.753 | 21.803 | 19.326 | 21.468 | 39.245 | 23.283 | 12.313 | 17.838 | 43.142 | 28.615 | 23.519 | 4.419 | 10.035 | 17.924 | 15.791 | 14.7 | -15.767 | 17.799 | 5.608 | 15.307 | 10.028 | 14.621 | 7.869 | 16.708 | 13.042 | 7.968 | 13.897 | 13.859 | 46.071 | 15.508 | 4.336 | 5.746 | 11.872 | -0.135 | 1.944 | 3.224 | -5.604 | -0.6 | 9.543 | 10.997 | 22.77 | 4.817 | 6.884 | 12.766 | 46.329 |
Nettowinst
| 167.872 | 161.886 | 149.064 | 135.122 | 132.367 | 104.024 | 75.674 | -3.177 | 79.096 | 108.133 | 59.012 | 30.955 | 45.301 | 83.908 | 49.396 | 52.072 | 16.784 | 9.493 | 62.841 | 37.466 | 40.565 | 15.519 | 20.383 | 28.631 | 53.093 | 48.511 | 61.736 | 38.385 | 51.026 | 44.386 | 30.173 | 30.613 | 50.55 | 33.335 | 35.317 | 23.763 | 30.516 | 1.338 | 19.163 | -0.007 | 20.497 | -2.013 | 19.241 | 10.998 | 22.162 | 22.493 | 33.835 | 38.693 | 41.617 | 68.038 |
Nettowinstmarge
| 0.069 | 0.055 | 0.059 | 0.058 | 0.056 | 0.039 | 0.038 | -0.002 | 0.042 | 0.041 | 0.037 | 0.024 | 0.037 | 0.04 | 0.029 | 0.036 | 0.021 | 0.005 | 0.04 | 0.029 | 0.029 | 0.01 | 0.015 | 0.024 | 0.036 | 0.027 | 0.054 | 0.039 | 0.039 | 0.03 | 0.028 | 0.025 | 0.037 | 0.019 | 0.029 | 0.024 | 0.029 | 0.001 | 0.023 | -0 | 0.025 | -0.002 | 0.022 | 0.01 | 0.016 | 0.014 | 0.028 | 0.035 | 0.044 | 0.045 |
WPA (Winst Per Aandeel)
| 1.44 | 1.39 | 1.28 | 1.16 | 1.14 | 0.9 | 0.65 | -0.027 | 0.68 | 0.93 | 0.51 | 0.26 | 0.39 | 0.72 | 0.43 | 0.45 | 0.14 | 0.085 | 0.54 | 0.32 | 0.35 | 0.13 | 0.18 | 0.25 | 0.46 | 0.42 | 0.53 | 0.36 | 0.44 | 0.57 | 0.26 | 0.27 | 0.44 | 0.34 | 0.31 | 0.21 | 0.27 | 0.013 | 0.17 | -0 | 0.18 | -0.018 | 0.17 | 0.095 | 0.2 | 0.07 | 0.3 | 0.34 | 0.37 | 0.6 |
Verwaterde WPA
| 1.44 | 1.39 | 1.28 | 1.16 | 1.14 | 0.9 | 0.65 | -0.027 | 0.68 | 0.93 | 0.51 | 0.26 | 0.39 | 0.72 | 0.43 | 0.45 | 0.14 | 0.085 | 0.54 | 0.32 | 0.35 | 0.13 | 0.18 | 0.25 | 0.46 | 0.42 | 0.53 | 0.36 | 0.44 | 0.57 | 0.26 | 0.27 | 0.44 | 0.34 | 0.31 | 0.21 | 0.27 | 0.013 | 0.17 | -0 | 0.18 | -0.018 | 0.17 | 0.095 | 0.2 | 0.07 | 0.3 | 0.34 | 0.37 | 0.6 |
EBITDA
| 321.206 | 342.788 | 302.306 | 323.545 | 295.19 | 260.013 | 230.819 | 205.448 | 224.412 | 295.357 | 213.075 | 170.72 | 198.006 | 232.482 | 227.774 | 248.769 | 177.698 | 110.339 | 243.704 | 211.688 | 223.488 | 144.385 | 204.191 | 187.51 | 218.729 | 208.479 | 240.95 | 203.109 | 212.653 | 300.28 | 270.377 | 267.703 | 305.399 | 292.149 | 327.13 | 273.1 | 270.085 | 151.6 | 272.807 | 284.313 | 297.196 | 101.769 | 288.92 | 279.492 | 288.669 | 316.715 | 185.846 | 177.174 | 178.138 | 396.689 |
EBITDA ratio
| 0.133 | 0.116 | 0.119 | 0.138 | 0.125 | 0.097 | 0.115 | 0.135 | 0.119 | 0.113 | 0.134 | 0.133 | 0.163 | 0.111 | 0.134 | 0.174 | 0.22 | 0.06 | 0.154 | 0.161 | 0.158 | 0.092 | 0.148 | 0.16 | 0.15 | 0.117 | 0.212 | 0.206 | 0.161 | 0.202 | 0.253 | 0.22 | 0.226 | 0.165 | 0.265 | 0.281 | 0.258 | 0.113 | 0.333 | 0.309 | 0.363 | 0.089 | 0.329 | 0.245 | 0.211 | 0.2 | 0.156 | 0.161 | 0.188 | 0.261 |