Genuine Parts Company
NYSE:GPC
116.05 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,102.007 | 653.463 | 714.701 | 990.166 | 276.992 | 333.547 | 314.899 | 242.879 | 211.631 | 137.73 | 196.893 | 403.095 | 525.054 | 529.968 | 336.803 | 67.777 | 231.837 | 135.973 | 188.911 | 134.94 | 15.393 | 19.995 | 85.77 | 27.738 | 45.7 | 85 | 72.8 | 67.4 | 44.3 | 82.4 | 123.2 | 161.3 | 167.8 | 131.8 | 141.4 | 123.3 | 113.5 | 166.4 | 170.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,102.007 | 653.463 | 714.701 | 990.166 | 276.992 | 333.547 | 314.899 | 242.879 | 211.631 | 137.73 | 196.893 | 403.095 | 525.054 | 529.968 | 336.803 | 67.777 | 231.837 | 135.973 | 188.911 | 134.94 | 15.393 | 19.995 | 85.77 | 27.738 | 45.7 | 85 | 72.8 | 67.4 | 44.3 | 82.4 | 123.2 | 161.3 | 167.8 | 131.8 | 141.4 | 123.3 | 113.5 | 166.4 | 170.6 |
Nettovorderingen
| 2,223.431 | 2,188.868 | 1,797.955 | 1,556.966 | 2,440.252 | 2,493.636 | 2,421.563 | 1,938.562 | 1,822.419 | 1,872.365 | 1,664.819 | 1,490.028 | 1,461.011 | 1,364.406 | 1,187.075 | 1,224.525 | 1,216.22 | 1,227.805 | 1,186.865 | 1,123.9 | 1,084.874 | 1,039.843 | 1,010.728 | 1,031.662 | 1,006.7 | 907.6 | 686.6 | 622.8 | 565.3 | 487.4 | 428.9 | 374.4 | 345.8 | 315.1 | 303.8 | 290.9 | 252.9 | 222.2 | 215.9 |
Voorraad
| 4,676.686 | 4,441.649 | 3,889.919 | 3,506.271 | 3,443.876 | 3,609.389 | 3,771.089 | 3,210.32 | 2,999.966 | 3,043.848 | 2,946.021 | 2,602.56 | 2,261.997 | 2,224.717 | 2,214.076 | 2,316.88 | 2,335.716 | 2,236.368 | 2,216.542 | 2,198.957 | 2,140.811 | 2,144.787 | 1,890.037 | 1,864.334 | 1,771.8 | 1,660.2 | 1,321.6 | 1,233.8 | 1,127.5 | 1,004.6 | 879.2 | 734.5 | 658.5 | 632.7 | 578.4 | 549.5 | 493.7 | 464.2 | 442.8 |
Overige vlottende activa
| 1,603.728 | 1,532.759 | 1,353.847 | 1,060.36 | 1,063.245 | 1,139.118 | 805.342 | 556.67 | 521.3 | 538.582 | 413.758 | 324.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.747 | 71 | 30.6 | 12.6 | 13.6 | 26.9 | 21.4 | 74.9 | 6.9 | 7.2 | 19 | 32 | 4.3 | 3.2 | 2.4 | 3 |
Totaal vlottende activa
| 9,605.852 | 8,816.739 | 7,756.422 | 7,113.763 | 7,938.616 | 7,575.69 | 7,312.893 | 5,948.431 | 5,555.316 | 5,592.525 | 5,221.491 | 4,820.131 | 4,576.596 | 4,414.887 | 4,032.828 | 3,871.42 | 4,053.012 | 3,835.127 | 3,806.882 | 3,633.484 | 3,417.626 | 3,335.775 | 3,146.212 | 3,019.481 | 2,895.2 | 2,683.4 | 2,093.6 | 1,937.6 | 1,764 | 1,595.8 | 1,506.2 | 1,277.1 | 1,179.3 | 1,098.6 | 1,055.6 | 968 | 863.3 | 855.2 | 832.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,885.527 | 2,430.692 | 2,288.088 | 2,200.92 | 2,169.355 | 1,027.231 | 936.702 | 728.124 | 648.217 | 670.102 | 670.061 | 566.365 | 500.204 | 484.13 | 485.024 | 423.265 | 425.989 | 429.26 | 392.295 | 379.388 | 342.992 | 333.051 | 345.132 | 395.26 | 413.5 | 404 | 372.5 | 346 | 303.2 | 258 | 231.2 | 203.8 | 200.8 | 204.4 | 190.2 | 169.1 | 160.8 | 153.4 | 141.3 |
Goodwill
| 2,734.681 | 2,588.113 | 1,915.307 | 1,917.477 | 2,293.519 | 2,128.776 | 2,153.988 | 956.153 | 840.582 | 839.075 | 789.971 | 298.04 | 177.62 | 150.282 | 132.892 | 158.825 | 82.453 | 57.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,792.913 | 1,812.51 | 1,406.401 | 1,498.257 | 1,492.097 | 1,411.642 | 3,554.38 | 1,574.663 | 1,361.795 | 1,386.59 | 1,289.356 | 497.839 | 102.155 | 59.266 | 38.64 | 0 | 0 | 4.827 | 62.717 | 57.672 | 58.028 | 58.705 | 442.078 | 451.435 | 440.3 | 344.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,527.594 | 4,400.623 | 3,321.708 | 3,415.734 | 3,785.616 | 3,540.418 | 3,554.38 | 1,574.663 | 1,361.795 | 1,386.59 | 1,289.356 | 497.839 | 279.775 | 209.548 | 171.532 | 158.825 | 82.453 | 62.254 | 62.717 | 57.672 | 58.028 | 58.705 | 442.078 | 451.435 | 440.3 | 344.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 59 | 0 | -0.829 | 0 | 0 | 0 | 117.973 | 28.793 | 28.351 | 29.139 | 28.76 | 206.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -59 | 0 | 0.829 | 65.658 | 45.921 | 29.509 | 40.158 | 132.652 | 118.525 | 145.331 | 97.555 | 279.463 | 250.906 | 157.392 | 167.722 | 218.503 | 35.778 | 38.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 949.481 | 847.325 | 985.884 | 644.14 | 706.121 | 510.192 | 568.248 | 475.53 | 460.918 | 451.69 | 401.834 | 643.263 | 272.11 | 199.087 | 147.583 | 114.337 | 176.837 | 131.504 | 509.644 | 384.703 | 297.851 | 292.312 | 273.224 | 275.938 | 180.7 | 168.3 | 288.3 | 238 | 206.9 | 175.7 | 133.4 | 115.9 | 86.9 | 48.9 | 46.1 | 4.2 | 2.7 | 2.9 | 2.9 |
Totaal niet-vlottende activa
| 8,362.602 | 7,678.64 | 6,595.68 | 6,326.452 | 6,707.013 | 5,107.35 | 5,099.488 | 2,910.969 | 2,589.455 | 2,653.713 | 2,458.806 | 1,986.93 | 1,302.995 | 1,050.157 | 971.861 | 914.93 | 721.057 | 661.857 | 964.656 | 821.763 | 698.871 | 684.068 | 1,060.434 | 1,122.633 | 1,034.5 | 917 | 660.8 | 584 | 510.1 | 433.7 | 364.6 | 319.7 | 287.7 | 253.3 | 236.3 | 173.3 | 163.5 | 156.3 | 144.2 |
Totaal activa
| 17,968.454 | 16,495.379 | 14,352.102 | 13,440.215 | 14,645.629 | 12,683.04 | 12,412.381 | 8,859.4 | 8,144.771 | 8,246.238 | 7,680.297 | 6,807.061 | 5,879.591 | 5,465.044 | 5,004.689 | 4,786.35 | 4,774.069 | 4,496.984 | 4,771.538 | 4,455.247 | 4,116.497 | 4,019.843 | 4,206.646 | 4,142.114 | 3,929.7 | 3,600.4 | 2,754.4 | 2,521.6 | 2,274.1 | 2,029.5 | 1,870.8 | 1,596.8 | 1,467 | 1,351.9 | 1,291.9 | 1,141.3 | 1,026.8 | 1,011.5 | 976.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,499.536 | 5,456.55 | 4,804.939 | 4,128.084 | 3,948 | 3,995.789 | 3,634.859 | 3,081.111 | 2,821.526 | 2,554.759 | 2,269.671 | 1,681.9 | 1,440.762 | 1,374.93 | 1,094.347 | 1,009.423 | 989.816 | 910.263 | 973.615 | 856.653 | 706.609 | 735.183 | 644.084 | 635.499 | 581 | 509.5 | 405.1 | 401.8 | 331.7 | 316.6 | 258.9 | 218.4 | 194.7 | 167.7 | 176.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 355.298 | 252.029 | 0 | 160.531 | 624.043 | 711.147 | 694.989 | 325 | 375 | 265.466 | 264.658 | 250 | 0 | 250 | 0 | 0 | 250 | 0 | 0.881 | 0.968 | 52.525 | 116.905 | 57.19 | 151.452 | 133.1 | 156.3 | 36 | 47 | 45.6 | 0.9 | 0.8 | 0.8 | 3.1 | 26.7 | 1 | 1 | 1 | 1 | 1.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 10.736 | 0 | 0 | 0 | 9.237 | 4.354 | 35.267 | 23.145 | 42.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 132.635 | 126.191 | 0 | 114.043 | 110.851 | 105.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,839.64 | 1,851.34 | 1,776.644 | 1,491.426 | 1,711.226 | 1,088.428 | 1,034.441 | 740.455 | 651.533 | 0 | 556.732 | 474.743 | 266.023 | 259.139 | 207.363 | 86.833 | 106.367 | 95.451 | 90.446 | 95.427 | 69.906 | 71.923 | 217.907 | 201.362 | 201.9 | 152.6 | 115.8 | 119.6 | 98.2 | 104.9 | 93.8 | 89.7 | 92.9 | 74.3 | 67.7 | 230.5 | 221.4 | 208.5 | 204.4 |
Totaal kortlopende verplichtingen
| 7,827.109 | 7,686.11 | 6,581.583 | 5,894.084 | 6,394.12 | 5,900.733 | 5,474.025 | 4,244.15 | 3,940.654 | 3,584.115 | 3,183.044 | 2,487.638 | 1,812.073 | 1,971.814 | 1,408.284 | 1,287.103 | 1,547.976 | 1,198.768 | 1,249.104 | 1,132.715 | 1,016.931 | 1,069.718 | 919.181 | 988.313 | 916 | 818.4 | 556.9 | 568.4 | 475.5 | 422.4 | 353.5 | 308.9 | 290.7 | 268.7 | 245 | 231.5 | 222.4 | 209.5 | 205.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,530.868 | 3,912.813 | 3,198.538 | 3,305.908 | 3,558.575 | 2,432.133 | 2,550.02 | 550 | 250 | 500 | 500 | 250 | 500 | 250 | 500 | 500 | 263.707 | 512.248 | 500 | 500 | 625.108 | 674.796 | 835.58 | 770.581 | 702.4 | 588.6 | 209.5 | 110.2 | 60.6 | 11.4 | 12.3 | 13 | 12.7 | 16.4 | 43.1 | 18.2 | 19.4 | 21.6 | 23 |
Uitgestelde opbrengsten niet-vlottend
| 219.644 | 197.879 | 265.134 | 265.687 | 318.738 | 235.228 | 65.758 | 79.528 | 85.552 | 81.496 | 65.826 | 161.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 437.674 | 391.163 | 280.778 | 212.91 | 233.044 | 196.843 | 193.308 | 48.326 | 50.684 | 72.479 | 83.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.807 | 115.683 | 114.533 | 97.912 | 60.985 | 77.814 | 87.5 | 95 | 89 | 75.4 | 58.7 | 44.5 | 38 | 20.5 | 20.3 | 19.5 | 20.2 | 18.2 | 14.6 | 13 | 11 |
Overige niet-vlottende verplichtingen
| 536.174 | 502.967 | 522.779 | 543.623 | 445.652 | 446.112 | 501.004 | 468.058 | 459.956 | 447.749 | 414.998 | 488.256 | 280.978 | 181.709 | 166.836 | 605.869 | 179.44 | 175.261 | 114.623 | 110.078 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 10.2 | 10.1 | 8.9 | 7.7 |
Totaal niet-vlottende verplichtingen
| 5,724.36 | 5,004.822 | 4,267.229 | 4,328.128 | 4,556.009 | 3,310.316 | 3,474.2 | 1,407.894 | 1,044.875 | 1,349.759 | 1,138.485 | 1,311.244 | 1,274.699 | 690.516 | 967.033 | 1,105.869 | 443.147 | 687.509 | 771.43 | 725.761 | 739.641 | 772.708 | 896.565 | 848.395 | 789.9 | 683.7 | 298.6 | 185.5 | 119.3 | 56 | 50.2 | 33.6 | 33 | 35.8 | 63.3 | 46.6 | 44.1 | 43.5 | 41.7 |
Totaal passiva
| 13,551.469 | 12,690.932 | 10,848.812 | 10,222.212 | 10,950.129 | 9,211.049 | 8,948.225 | 5,652.044 | 4,985.529 | 4,933.874 | 4,321.529 | 3,798.882 | 3,086.772 | 2,662.33 | 2,375.317 | 2,392.972 | 1,991.123 | 1,886.277 | 2,020.534 | 1,858.476 | 1,756.572 | 1,842.426 | 1,815.746 | 1,836.708 | 1,705.9 | 1,502.1 | 855.5 | 753.9 | 594.8 | 478.4 | 403.7 | 342.5 | 323.7 | 304.5 | 308.3 | 278.1 | 266.5 | 253 | 247.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 139.567 | 140.941 | 142.181 | 144.354 | 145.378 | 145.937 | 146.653 | 148.41 | 150.081 | 153.113 | 153.773 | 154.841 | 155.651 | 157.636 | 158.918 | 159.443 | 166.065 | 170.531 | 173.033 | 174.965 | 174.045 | 174.381 | 173.474 | 172.39 | 177.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 5,065.327 | 4,541.64 | 4,086.325 | 3,979.779 | 4,571.86 | 4,341.212 | 4,118.091 | 4,058.339 | 3,927.104 | 3,868.346 | 3,592.956 | 3,344.538 | 3,109.622 | 2,934.535 | 2,462.412 | 2,643.451 | 2,674.366 | 2,621.994 | 2,475.389 | 2,286.363 | 2,100.55 | 1,971.779 | 2,201.663 | 2,101.457 | 2,007.1 | 1,856.9 | 1,680.5 | 1,552 | 1,529 | 1,403.5 | 1,318.4 | 1,215 | 1,149.9 | 1,057.1 | 994.9 | 888.4 | 787.4 | 717.8 | 676.7 |
Overige gereserveerde algehele resultaten
| -976.872 | -1,032.542 | -857.739 | -1,036.502 | -1,141.308 | -1,115.078 | -852.592 | -1,013.021 | -930.618 | -720.211 | -397.655 | -501.492 | -482.038 | -298.352 | -309.897 | -478.562 | -123.715 | -242.534 | 45.535 | 26.478 | 4.835 | -60.522 | -46.094 | -13.041 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 173.025 | 140.324 | 119.975 | 117.165 | 98.777 | 78.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,401.047 | 3,790.363 | 3,490.742 | 3,204.796 | 3,674.707 | 3,450.451 | 3,412.152 | 3,193.728 | 3,146.567 | 3,301.248 | 3,349.074 | 2,997.887 | 2,783.235 | 2,793.819 | 2,621.33 | 2,324.332 | 2,716.716 | 2,549.991 | 2,693.957 | 2,544.377 | 2,312.283 | 2,130.009 | 2,345.123 | 2,260.806 | 2,177.5 | 2,053.3 | 1,859.5 | 1,732.1 | 1,650.9 | 1,526.2 | 1,445.3 | 1,235.4 | 1,126.7 | 1,033.1 | 971.8 | 863.2 | 760.3 | 758.5 | 729.2 |
Totaal eigen vermogen
| 4,416.985 | 3,804.447 | 3,503.29 | 3,218.003 | 3,695.5 | 3,471.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 17,968.454 | 16,495.379 | 14,352.102 | 13,440.215 | 14,645.629 | 12,683.04 | 12,412.381 | 8,859.4 | 8,144.771 | 8,246.238 | 7,680.297 | 6,807.061 | 5,879.591 | 5,465.044 | 5,004.689 | 4,786.35 | 4,774.069 | 4,496.984 | 4,771.538 | 4,455.247 | 4,116.497 | 4,019.843 | 4,206.646 | 4,142.114 | 3,929.7 | 3,600.4 | 2,754.4 | 2,521.6 | 2,274.1 | 2,029.5 | 1,870.8 | 1,596.8 | 1,467 | 1,351.9 | 1,291.9 | 1,141.3 | 1,026.8 | 1,011.5 | 976.5 |