Genuine Parts Company

NYSE:GPC

116.05 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,078.118555.2771,049.5881,102.007654.637530.105651.183653.463629.198519.131610.776714.701919.097987.3891,117.988990.166900.123983.759354.469276.992451.275562.551356.925333.547359.105355.141325.973314.899210.082203.145177.917242.879225.177233.627205.135211.631199.294223.84166.495137.73135.537152.863103.472196.893320.87196.77841.894403.095398.118171.577424.424525.054534.801516.728465.882529.968531.731411.872333.537336.803363.133238.589133.28167.777124.428135.844161.519231.837330.052274.56250.082135.973214.394189.145150.171188.911339.505260.538157.817134.94284.704127.73228.08815.39331.47621.94225.0319.99539.624.54956.35885.77108.91445.68549.18627.73840.92853.22480.45945.776.5113.2148.88593.164.898.872.85475.17667.474.260.573.744.329.932.740.182.4111118150.1123.2126.8118.991.4161.3120.6140.5171167.8184.3139.7109.7131.8137.7133.2142.6141.4138.7102.3123.3113.5166.4170.6
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,078.118555.2771,049.5881,102.007654.637530.105651.183653.463629.198519.131610.776714.701919.097987.3891,117.988990.166900.123983.759354.469276.992451.275562.551356.925333.547359.105355.141325.973314.899210.082203.145177.917242.879225.177233.627205.135211.631199.294223.84166.495137.73135.537152.863103.472196.893320.87196.77841.894403.095398.118171.577424.424525.054534.801516.728465.882529.968531.731411.872333.537336.803363.133238.589133.28167.777124.428135.844161.519231.837330.052274.56250.082135.973214.394189.145150.171188.911339.505260.538157.817134.94284.704127.73228.08815.39331.47621.94225.0319.99539.624.54956.35885.77108.91445.68549.18627.73840.92853.22480.45945.776.5113.2148.88593.164.898.872.85475.17667.474.260.573.744.329.932.740.182.4111118150.1123.2126.8118.991.4161.3120.6140.5171167.8184.3139.7109.7131.8137.7133.2142.6141.4138.7102.3123.3113.5166.4170.6
Nettovorderingen 3,394.3032,526.062,425.0432,223.4312,394.7872,554.1712,420.8482,188.8682,215.0322,235.4532,137.8061,797.9551,888.2531,899.9781,809.6371,556.9661,952.2251,823.3572,705.1922,440.2522,739.9712,836.8752,741.9162,493.6362,655.8882,669.6492,641.1512,421.5632,155.9482,169.972,084.8711,938.5622,032.5482,031.0941,981.6511,822.4191,963.1582,008.4451,978.2331,872.3651,976.0561,909.2681,828.3091,664.8191,759.5171,759.1761,624.9541,490.0281,606.2971,605.6961,605.4691,461.0111,531.0461,565.8891,490.7441,364.4061,394.871,353.9181,323.981,187.0751,250.5751,239.3181,211.3371,224.5251,350.5681,342.6351,303.7871,216.221,334.3091,322.9731,296.81,227.8051,301.3841,307.0711,297.8361,186.8651,227.8361,225.6741,195.0341,123.91,166.5331,173.7661,154.9811,084.8741,132.8371,138.3891,110.3341,039.8431,084.271,112.7171,088.0181,010.7281,085.4191,131.4331,094.7231,031.6621,087.8341,122.9531,108.0761,006.71,041.61,033.4990.2907.6817.7781.8746.5686.6709.6691.6680.7622.8641647.5631.4565.3581569.2557.1487.4517.3498.8487.8428.9462.8454.1447374.4383.5363.5366.3345.8357.5357.5348.8315.1354.2350354.6303.8331.7333.8290.9252.9222.2215.9
Voorraad 5,527.0345,103.6444,736.1084,676.6864,482.7734,512.8744,579.594,441.6494,300.7094,296.1914,211.4963,889.9193,748.4183,679.1133,600.6583,506.2713,419.3833,351.7513,698.9283,443.8763,718.3073,750.7783,684.583,609.3893,536.5033,484.9493,772.9193,771.0893,354.1783,330.1893,287.0423,210.323,146.1573,062.6733,074.6412,999.9662,967.7243,025.1653,007.2953,043.8483,014.1022,987.1432,974.3062,946.0212,832.1082,799.152,560.0772,602.562,351.3212,333.5922,264.3982,440.1112,250.3092,251.5952,236.7582,224.7172,182.4132,164.5482,211.4572,214.0762,188.1332,215.7092,253.0362,316.882,318.2152,319.4852,314.5362,335.7162,225.7182,223.0662,201.4462,236.3682,189.8452,162.4052,184.8232,216.5422,157.8242,125.3662,149.8142,198.9572,163.0492,139.2072,129.2362,140.8112,083.1432,044.3362,057.9172,144.7871,967.41,921.4811,864.0951,890.0371,763.5181,796.7811,865.8941,864.3341,758.5661,733.6181,743.2351,771.81,698.11,678.81,680.41,660.21,404.31,331.41,315.11,321.61,249.21,232.71,236.71,233.81,188.11,139.61,120.31,127.51,0501,025.8996.71,004.6894.4893.3870.8879.2812.8797.2790.2734.5676.2666653658.5608.2620.4625.1632.7587.5578.5582.1578.4544.1549.5549.5493.7464.2442.8
Overige vlottende activa 564.671,611.7171,595.5661,603.7281,497.6771,486.5561,532.811,532.7591,678.2591,475.4931,467.3561,353.8471,226.4161,155.1141,149.8771,060.361,103.5541,132.4611,234.4611,063.2451,149.1181,034.4661,102.971,139.118998.9991,013.63841.569805.342596.4598.112644.232556.67504.6538.748508.841521.3493.306506.07482.676538.582459.682463.087440.344413.758382.98352.645324.679324.448000328.53400000000000000000000000000000000000000000071.21995.74751.39142.25555.5327141.232.439.330.633.930.43012.619.319.517.613.622.122.720.926.935.231.929.121.447.376.871.674.985.46591.56.944.55631.47.237.440.452.8192332.827.63216.920.84.33.22.43
Totaal vlottende activa 10,709.5029,796.6989,806.3059,605.8529,029.8749,083.7069,184.4318,816.7398,823.1988,526.2688,427.4347,756.4227,782.1847,721.5947,678.167,113.7637,375.2857,291.3287,993.057,938.6168,058.6718,184.677,886.3917,575.697,550.4957,523.3697,581.6127,312.8936,316.6086,301.4166,194.0625,948.4315,908.4825,866.1425,770.2685,555.3165,623.4825,763.525,634.6995,592.5255,585.3775,512.3615,346.4315,221.4915,295.4755,107.7415,351.6044,820.1314,664.5754,423.3754,601.5464,754.714,646.3134,633.2914,495.2294,414.8874,391.3014,210.4974,146.2314,032.8284,034.2913,916.0153,819.9073,871.424,073.1434,062.7684,025.7334,053.0124,133.3754,040.2873,962.4443,835.1273,918.5313,851.0983,831.4213,806.8823,893.1233,764.1493,689.5023,633.4843,727.8643,551.6423,446.9883,417.6263,325.3413,289.4433,271.1623,376.9873,156.9253,133.6553,068.0363,146.2123,010.8673,032.7953,081.0223,019.4812,938.7192,952.052,987.3022,895.22,857.42,857.82,858.72,683.42,3492,208.42,190.42,093.62,032.12,018.92,0111,937.61,925.41,870.31,846.31,7641,696.11,659.61,6231,595.81,5701,586.91,580.31,506.21,487.81,435.21,420.11,277.11,224.81,2261,221.71,179.31,187.41,1581,136.41,098.61,102.41,094.51,106.91,055.61,031.41,006.4968863.3855.2832.3
Niet-vlottende activa:
Materiële vaste activa, netto 3,575.343,392.3813,028.9952,885.5272,711.0662,583.8972,494.5482,430.6922,315.4252,304.4732,364.8492,288.0882,148.0982,235.0212,209.3632,200.922,165.8722,131.1362,229.7432,169.3552,167.3742,051.7381,998.3411,027.231937.74918.578931.288936.702760.213740.776737.206728.124688.851685.385648.204648.217628.461640.534646.116670.102662.253661.304664.689670.061648.503642.955581.279566.365560.9567.013500.845500.204479.547486.283479.816484.13478.436469.15477.269485.024485.647487.307412.366423.265412.755422.151419.825425.989458.597445.179430.807429.26431.123416.135400.444392.295383.292380.692379.587379.388339.397332.863337.96342.992346.96338.982346.52333.051333.003332.577337.435345.132359.872370.725380.327395.26404.518408.754411.092413.5414.3416.9416.8404389.2375.3372.8372.5367.7358.5351.2346334.1317.6309.7303.2295.1278.1270.7258247241.4234.4231.2221.1214.8211.3203.8203.5199.4198.8200.8202.5204.7202.2204.4200.2199.1191.4190.2188.1183.5169.1160.8153.4141.3
Goodwill 3,034.3392,858.6682,736.8412,734.6812,637.152,627.0312,599.772,588.1132,460.9112,538.242,534.5211,915.3071,890.8211,922.5441,885.4471,917.4771,829.9461,771.8352,206.652,293.5192,278.0662,329.3252,192.1432,128.7762,097.992,142.8222,202.6342,153.9881,059.6371,030.659985.355956.153950.305903.545877.282840.582815.473845.91818.473839.075869.219870.216848.682789.971000298.04000177.62000150.282000132.892000124.472147.94126.01114.48982.45370.53961.9662.13662.25462.39862.50462.61162.7170000000000000000451.19100000000000000000000000000000000000000000000000000000
Immateriële activa 1,915.8321,818.9541,772.3591,792.9131,754.9771,778.3781,790.121,812.511,748.2741,853.2221,935.1531,406.4011,409.8861,461.8861,455.3331,498.2571,449.4461,422.681,468.9481,492.0971,523.6561,517.8421,449.8521,411.6421,420.481,356.1491,415.7921,400.392653.932647.089623.111618.51600.13574.753535.703521.213512.958536.856527.863547.515575.137562.646561.13499.3851,280.1821,270.447492.756199.799000102.15500059.26600038.6400034.35300000004.82700062.71762.47862.61557.58357.67257.76157.8557.93958.02858.16358.29758.93258.70559.82959.36360.052442.0780453.448444.955451.435430.277432.2436.957440.3412.9402.4398.7344.7220.30062.100000000000000000000000000000000000000
Goodwill en immateriële activa 4,950.1714,677.6224,509.24,527.5944,392.1274,405.4094,389.894,400.6234,209.1854,391.4624,469.6743,321.7083,300.7073,384.433,340.783,415.7343,279.3923,194.5153,675.5983,785.6163,801.7223,847.1673,641.9953,540.4183,518.473,498.9713,618.4263,554.381,713.5691,677.7481,608.4661,574.6631,550.4351,478.2981,412.9851,361.7951,328.4311,382.7661,346.3361,386.591,444.3561,432.8621,409.8121,289.3561,280.1821,270.447492.756497.839504.192498.288292.893279.775277.924227.935229.276209.548207.237201.326204.907171.532171.573166.683158.427158.825147.94126.01114.48982.45370.53961.9662.13662.25462.39862.50462.61162.71762.47862.61557.58357.67257.76157.8557.93958.02858.16358.29758.93258.70559.82959.36360.052442.078451.191453.448444.955451.435430.277432.2436.957440.3412.9402.4398.7344.7220.30062.100000000000000000000000000000000000000
Langetermijnbeleggingen 45520000000000000000000000000117.97300028.79300028.35100029.13900028.76000206.48700027.810000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen -4500000000000.82943.72652.3851.90765.65867.59476.15461.57245.92130.30127.69821.17829.50922.89825.4839.8340.158122.797126.299129.539132.652109.679112.316114.917118.525136.618139.928144.112145.33190.53989.19692.53997.555257.571179.85273.488279.463232.845240.261246.59261.608153.319151.042155.543157.392152.248164.657167.632167.722152.787160.581216.653218.50300035.77800038.83900000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,024.165950.692992.013949.481888.831868.623838.663847.3251,029.2721,015.9841,011.354985.884700.223692.557663.333644.14587.318570.829491.392706.121455.122528.199522.625510.192627.516600.124588.238568.248581.047565.905497.553216.411491.925491.968504.153213.027486.136486.885467.092201.627558.932555.825468.903179.294462.172459.32639.335213.227483.37455.992453.955204.476227.615218.45209.656199.087184.548173.73172.723147.583132.943124.358117.502114.337185.42186.414195.371176.837172.583177.65170.676170.343499.89516.216520.93509.644430.4403.335404.3384.703312.994319.735324.284297.851321.685334.771300.944292.312310.802301.885289.502273.224281.694294.27284.375275.938230.598228.629228.644180.7193.3197.1193.7168.3224.5289.3288.8226.2241239235.6238214.1212208.7206.9190.4191.8178.2175.7137.7134.5132.9133.4119.6120.8120.3115.9114.189.588.986.961.760.258.148.950.849.448.446.14745.34.22.72.92.9
Totaal niet-vlottende activa 9,549.6769,072.6958,530.2088,362.6027,992.0247,857.9297,723.1017,678.647,553.8827,711.9197,845.8776,595.686,192.7546,364.3886,265.3836,326.4526,100.1765,972.6346,458.3056,707.0136,454.5196,454.8026,184.1395,107.355,106.6245,043.1535,177.7825,099.4883,177.6263,110.7282,972.7642,910.9692,840.892,767.9672,680.2592,589.4552,579.6462,650.1132,603.6562,653.7132,756.082,739.1872,635.9432,458.8062,648.4282,552.5721,986.8581,986.931,781.3071,761.5541,494.2831,448.0641,138.4051,083.711,074.2911,050.1571,022.4691,008.8631,022.531971.861942.95938.929904.948914.93746.115734.575729.685721.057701.719684.789663.619661.857993.411994.855983.985964.656876.17846.642841.47821.763710.152710.448720.183698.871726.808732.05706.396684.068703.634693.825686.9891,060.4341,092.7571,118.4431,109.6571,122.6331,065.3931,069.5831,076.6931,034.51,020.51,016.41,009.2917834664.6661.6660.8608.7597.5586.8584548.2529.6518.4510.1485.5469.9448.9433.7384.7375.9367.3364.6340.7335.6331.6319.7317.6288.9287.7287.7264.2264.9260.3253.3251248.5239.8236.3235.1228.8173.3163.5156.3144.2
Totaal activa 20,259.17818,869.39318,336.51317,968.45417,021.89816,941.63516,907.53216,495.37916,377.0816,238.18716,273.31114,352.10213,974.93814,085.98213,943.54313,440.21513,475.46113,263.96214,451.35514,645.62914,513.1914,639.47214,070.5312,683.0412,657.11912,566.52212,759.39412,412.3819,494.2349,412.1449,166.8268,859.48,749.3728,634.1098,450.5278,144.7718,203.1288,413.6338,238.3558,246.2388,341.4578,251.5487,982.3747,680.2977,943.9037,660.3137,338.4626,807.0616,445.8826,184.9296,095.8296,202.7745,784.7185,717.0015,569.525,465.0445,413.775,219.365,168.7625,004.6894,977.2414,854.9444,724.8554,786.354,819.2584,797.3434,755.4184,774.0694,835.0944,725.0764,626.0634,496.9844,911.9424,845.9534,815.4064,771.5384,769.2934,610.7914,530.9724,455.2474,438.0164,262.094,167.1714,116.4974,052.1494,021.4933,977.5584,061.0553,860.5593,827.483,755.0254,206.6464,103.6244,151.2384,190.6794,142.1144,004.1124,021.6334,063.9953,929.73,877.93,874.23,867.93,600.43,1832,8732,8522,754.42,640.82,616.42,597.82,521.62,473.62,399.92,364.72,274.12,181.62,129.52,071.92,029.51,954.71,962.81,947.61,870.81,828.51,770.81,751.71,596.81,542.41,514.91,509.41,4671,451.61,422.91,396.71,351.91,353.41,3431,346.71,291.91,266.51,235.21,141.31,026.81,011.5976.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,100.5345,931.9935,725.7455,499.5365,486.3795,570.5665,677.1345,456.555,531.2535,409.5875,214.544,804.9394,819.0844,729.244,479.3984,128.0844,030.3193,745.0314,067.43,9484,195.8694,064.5474,058.2113,995.7894,036.0063,831.2743,773.1493,634.8593,275.1553,302.9693,230.9853,081.1113,099.4383,075.7692,961.3182,821.5262,851.0222,743.4442,608.4912,554.7592,549.1932,489.572,335.3272,269.6712,213.192,064.8781,800.7261,681.91,754.2531,599.6951,559.8741,440.7621,587.3261,492.0411,369.5421,374.931,371.7181,286.6811,185.1771,094.3471,124.2761,063.26964.2671,009.4231,070.5131,064.8821,002.742989.8161,088.2011,028.705971.4910.2631,013.2151,018.914954.276973.6151,041.335974.846878.64856.653836.883772.563668.442706.609667.846624.476596.255735.183690.9689.987613.392644.084606.129628.618603.42635.499650.894663.024626.063581612.3599.7541.1509.5473.2457.9412.2405.1430.6402.1379.4401.8504.1448.7397.4331.7340.5339.8288.3316.6286.5281276.6258.9267.2255.4246.8218.4204.8205206.4194.7219.3221.2209.1167.7190205.5192.2176.3204.72080000
Kortlopende schulden 810.982853.236845.055355.298354.017417.63290.326252.0291.62914.1181200048.094160.373160.531206.335489.028908.865624.043622.1321,011.3341,032.382711.147450.493686.415751.614694.989595580475325475525450375125350393.697265.466335.394306.358399.756264.658583.896650.102664.74225000002502502502500000000025025025025000000000.8810.9080.9290.8970.968125.841127.17236.952.52530.009130.818172.54116.90543.7844.78250.7557.19163.883198.046166.936151.452158.65170.304168.345133.1157.9190.1259156.3164204136.72085854700045.60050.20.90000.80000.80003.100026.70001001111.2
Belastingschulden 00000000000000000000000023.96417.78228.14410.73626.66628.365.27032.59428.45146.13706.6431.06926.479024.48122.63976.6829.23719.17610.86568.3754.35426.68232.78986.26621.08144.81233.5274.66123.14546.14435.49478.60942.98856.99744.68770.88324.6850000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 139.111139.375139.385132.635133.254133.491133.737126.191126.43400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,072.7811,841.8091,929.3011,839.641,826.7091,778.1071,816.3271,851.341,835.8031,743.4391,788.1011,660.7681,601.8831,626.3251,578.8661,491.4261,626.0611,620.7031,490.4791,711.2261,444.0281,310.9671,343.3861,088.4281,045.0531,015.7621,098.9161,045.177806.887790.789708.754597.513696.544678.975656.132503.268688.498679.613636.85510.56638.808600.076522.552556.732554.85513.695406.204474.743243.868268.691208.0610288.388261.099238.4830238.439188.511185.260199.419240.807158.44586.833305.143266.51316.71106.367280.406256.633312.91195.451263.087237.009295.562274.608289.173252.578300.78995.427331.348271.766305.26169.906271.948225.794235.63971.923232.061224.714238.842217.907234.879152.909202.42201.362170.09143.605195.171201.9151.3149.5174.4152.6135.2122.9159115.1120.2104148.4119.6121.6112.1144.198.2116.2110.792.6104.991.396121.793.8109.195.4118.989.781.784.4104.592.985.180.791.674.378.369.284.367.772.765.2230.5221.4208.5204.4
Totaal kortlopende verplichtingen 9,123.4088,766.4138,639.4867,827.1097,800.3597,899.7947,917.5247,686.117,495.1197,293.867,249.5326,581.5836,537.3236,521.1956,336.3515,894.0845,976.6985,968.736,581.226,394.126,372.8136,498.2286,545.3345,900.7335,661.1895,656.8945,757.4725,474.0254,802.6674,801.1674,579.8334,244.154,401.5314,406.174,211.9263,940.6543,764.0683,867.6223,759.3613,584.1153,635.7823,506.8543,422.7383,183.0443,454.0943,322.9473,023.3142,487.6382,101.6171,978.2561,931.3692,012.5482,240.662,107.4152,003.6361,971.8141,720.8851,575.3731,514.1291,408.2841,444.5111,412.5671,257.3741,287.1031,625.6561,581.3921,569.4521,547.9761,368.6071,285.3381,284.3111,198.7681,276.3021,255.9231,249.8381,249.1041,331.4161,228.3531,180.3261,132.7151,294.0721,171.5011,010.6031,016.931969.803981.0881,004.4341,110.93966.741959.483902.984919.1811,004.891979.573972.776988.313979.634976.933989.579916921.5939.3974.5818.4772.4600.8612.2556.9570.8591.1612.8568.4625.7560.8541.5475.5456.7450.5431.1422.4377.8377398.3353.5376.3350.8365.7308.9286.5289.4310.9290.7304.4301.9300.7268.7268.3274.7276.5245277.4273.2231.5222.4209.5205.6
Langlopende verplichtingen:
Langetermijnschulden 3,806.953,027.4914,100.0724,530.8683,882.9183,848.6873,938.4933,912.8134,041.1634,104.8954,235.1933,198.5383,214.2893,271.0593,246.9273,305.9083,480.0843,484.2753,529.9563,558.5753,593.0443,595.7883,105.9212,432.1332,463.4522,490.5522,564.1112,550.02550550550589.221300250250287.642500500500540.04500500500527.815250250250283.748500500500534.186250250250250500500500500500500500500250250250263.707500500500512.248500500500500500500500500500500625625.108671.658671.682674.733674.796675.266675.407735.461835.58627.259709.939822.606770.581676.438699.813723.995702.4674.6666.1672.1588.6260.8209.4209.4209.5159.9110.3110.3110.260.260.560.660.610.911.211.211.412.913.113.112.313.213.513.51316.714.114.112.717.417.617.616.44418.445.743.118.819.418.219.421.623
Uitgestelde opbrengsten niet-vlottend -763.1211,318.307219.791219.644198.18197.783198.552197.879262.8200000000000000000065.75800079.52800085.55200081.49600065.826000161.936000161.9360000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 483.262473.125452.455437.674411.35397.801391.526391.163398.797407.763400.98280.778222.467230.463206.63212.91214.738210.003211.16233.044236.064212.308194.178196.843188.467174.564184.383193.30850.10648.25649.32848.32651.47251.70850.73650.68462.41968.42867.67272.47979.6985.58487.72683.31690.584000000000000000000000000000160.764159.304156.814156.807121.16116.809116.689115.683113.259113.254114.409114.533102.777100.59799.44197.91280.84781.89860.98560.98558.17672.85977.81477.81487.46687.46696.93187.5959595958989898975.475.475.475.458.758.758.758.744.544.544.544.533.438383814.313.413.420.520.320.320.320.319.519.519.519.520.220.220.220.218.218.218.214.61311
Overige niet-vlottende verplichtingen 2,898.525727.934507.533536.174527.816511.776521.801502.967500.989514.792516.473522.779549.574562.945562.968543.623520.68480.417456.101445.652444.344437.165429.85446.112480.374482.048491.794501.004441.09438.984467.732275.589458.944458.95462.501267.233456.908460.302444.81249.512482.43484423.063207.1514.717506.655485.162199.789301.988289.534282.534154.629189.791184.362184.584181.709175.777173.957169.5166.836128.729121.168110.207103.264206.058201.412200.83179.44191.75179.056171.754175.261130.294116.765119.224114.623109.888110.954112.305110.0780000000000000000000000-0.10.10000.10.1-0.1-0.1-0.100000000.100.10-0.10.10-0.10.10.100.10000-0.100-0.100-0.210.210.18.97.7
Totaal niet-vlottende verplichtingen 6,425.6165,546.8575,279.8515,724.365,020.2644,956.0475,050.3725,004.8225,203.7695,290.7645,415.9034,267.2294,241.0574,319.6424,271.0834,328.1284,463.994,424.3444,447.1044,556.0094,475.644,453.2693,952.3643,310.3163,332.8513,347.3013,440.5413,474.21,301.4391,309.6341,354.6491,407.8941,012.547977.71994.8891,044.8751,268.0361,290.5131,287.9521,349.7591,197.5271,207.21,148.4271,138.4851,336.6341,251.2271,240.7051,311.2441,278.0961,274.8511,270.4661,436.635652.667678.29687.016690.516915.103970.78969.067967.033918.388926.6931,059.0511,105.869456.058451.412450.83443.147691.75679.056671.754687.509791.058776.069776.038771.43731.048727.763728.994725.761613.259613.254739.409739.641774.435772.279774.174772.708756.113757.305796.446896.565685.435782.798900.42848.395763.904787.279820.926789.9769.6761.1767683.7349.8298.4298.4298.6235.4185.6185.6185.5118.9119.2119.3119.355.455.755.75646.351.251.150.227.626.926.833.637.134.434.53336.937.137.135.864.238.665.863.33737.446.644.143.541.7
Totaal passiva 15,549.02414,313.2713,919.33713,551.46912,820.62312,855.84112,967.89612,690.93212,698.88812,584.62412,665.43510,848.81210,778.3810,840.83710,607.43410,222.21210,440.68810,393.07411,028.32410,950.12910,848.45310,951.49710,497.6989,211.0498,994.049,004.1959,198.0138,948.2256,104.1066,110.8015,934.4825,652.0445,414.0785,383.885,206.8154,985.5295,032.1045,158.1355,047.3134,933.8744,833.3094,714.0544,571.1654,321.5294,790.7284,574.1744,264.0193,798.8823,379.7133,253.1073,201.8353,449.1832,893.3272,785.7052,690.6522,662.332,635.9882,546.1532,483.1962,375.3172,362.8992,339.262,316.4252,392.9722,081.7142,032.8042,020.2821,991.1232,060.3571,964.3941,956.0651,886.2772,067.362,031.9922,025.8762,020.5342,062.4641,956.1161,909.321,858.4761,907.3311,784.7551,750.0121,756.5721,744.2381,753.3671,778.6081,883.6381,722.8541,716.7881,699.431,815.7461,690.3261,762.3711,873.1961,836.7081,743.5381,764.2121,810.5051,705.91,691.11,700.41,741.51,502.11,122.2899.2910.6855.5806.2776.7798.4753.9744.6680660.8594.8512.1506.2486.8478.4424.1428.2449.4403.7403.9377.7392.5342.5323.6323.8345.4323.7341.3339337.8304.5332.5313.3342.3308.3314.4310.6278.1266.5253247.3
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 139.078139.346139.335139.567140.235140.468140.545140.941140.962141.281141.628142.181142.503143.302144.458144.354144.29144.264144.249145.378145.293146.078146.064145.937146.759146.753146.738146.653146.613146.831147.394148.41148.737148.914149.623150.081150.763151.709152.325153.113152.857153.306153.604153.773154.357154.859154.966154.841155.131155.101155.91155.651155.653156.767157.543157.636157.535157.613158.792158.918159.552159.531159.446159.443160.557162.477163.818166.065167.9169.93170.378170.531170.403171.308172.678173.033173.522174.061174.45174.965174.63174.993174.442174.045173.968173.936173.848174.381174.656174.729174.247173.474173.213172.589172.009172.39173.077174.954176.857177.3177.800179.5000000000000000000000000000000000000000000
Ingehouden winsten 5,306.7555,256.5145,137.5975,065.3274,969.5384,788.8524,644.774,541.644,465.5654,329.1154,132.9254,086.3253,995.5373,982.1594,085.9983,979.7793,923.1133,809.5644,487.9044,571.864,674.9184,630.484,517.434,341.2124,349.0144,236.3594,114.4724,049.9654,042.4044,001.0733,964.1844,001.7343,983.9843,920.7753,899.5823,885.7513,883.4033,867.2983,825.7163,841.9323,764.8073,703.4623,624.6423,578.0213,570.3563,521.7353,407.3173,344.5383,321.5173,225.1523,182.1183,070.3943,051.4673,023.7372,982.7482,934.5352,880.1552,815.4272,802.3692,772.3092,752.452,708.6292,671.2242,643.4512,659.3212,663.6062,644.1162,674.3662,692.0852,718.0952,671.8172,621.9942,554.0852,524.0312,516.1962,475.3892,434.512,394.8492,338.3312,286.3632,242.5452,197.0762,148.4132,100.552,065.1442,028.1241,988.7331,971.7791,931.9391,888.5791,843.1162,201.6632,226.1522,187.2522,131.8682,101.4572,056.3012,048.3352,042.6612,007.11,9561,942.41,896.61,856.91,8291,744.71,713.91,680.51,615.61,621.11,5821,5521,574.61,5621,547.71,5291,508.41,470.21,433.91,403.51,3831,382.71,347.51,318.41,277.81,247.71,214.71,2151,181.11,154.11,127.91,149.91,117.91,092.51,068.31,057.11,031.31,040.11,015.2994.9963.9936.9888.4787.4717.8676.7
Overige gereserveerde algehele resultaten -942.852-1,035.739-1,053.904-976.872-1,087.262-1,011.857-1,006.801-1,032.542-1,074.316-953.228-804.877-857.739-1,073.086-1,003.554-1,023.76-1,036.502-1,166.572-1,212.372-1,333.329-1,141.308-1,268.58-1,195.179-1,189.987-1,115.078-962.277-943.351-819.258-852.592-876.934-921.389-950.269-1,013.021-865.51-882.165-862.519-930.618-914.586-809.501-827.682-720.211-446.854-351.415-393.762-397.655-581.652-600.223-497.934-501.492-420.845-458.444-453.519-482.038-325.392-258.48-270.029-298.352-268.502-308.54-283.579-309.897-313.788-366.973-491.917-478.562-150.773-128.842-138.26-123.715-150.022-190.496-233.812-242.53460.52459.98743.08545.53542.43520.41524.50326.47816.086-3.9550.0314.835-10.273-12.339-40.758-60.522-64.115-49.7-43.132-46.094-42.498-20.474-31.468-13.041-13.086-10.119-10.386-6.93.500-3.1000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 193.491180.527179.349173.025163.602153.748147.69140.324132.2400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 4,696.4724,540.6484,402.3774,401.0474,186.1134,071.2113,926.2043,790.3633,664.4513,640.5563,595.743,490.7423,183.1773,233.8793,324.5633,204.7963,014.082,849.2753,402.7023,674.7073,642.1913,665.3283,550.9313,450.4513,611.0543,511.9723,510.0793,412.1523,378.2353,288.1243,218.9733,193.7283,322.2123,237.6193,231.733,146.5673,158.7863,243.8153,179.9383,301.2483,497.1753,527.173,401.7623,349.0743,143.0613,076.3713,064.3492,997.8873,055.8032,921.8092,884.5092,744.0072,881.7282,922.0242,870.2622,793.8192,769.1882,664.52,677.5822,621.332,606.8952,507.8622,338.7532,324.3322,669.1052,697.2412,669.6742,716.7162,709.9632,697.5292,608.3832,549.9912,785.0122,755.3262,731.9592,693.9572,650.4672,599.4322,568.62,544.3772,478.5942,425.8212,366.032,312.2832,258.7832,219.5672,150.9832,130.0092,090.4292,063.7862,009.4852,345.1232,366.9932,343.2032,272.4092,260.8062,216.2922,213.172,209.1322,177.52,137.32,129.22,078.82,053.32,008.91,923.41,892.91,859.51,794.31,801.21,762.11,732.11,6951,689.41,674.61,650.91,641.91,596.81,559.41,526.21,506.41,5111,475.61,445.31,403.51,3731,339.61,235.41,200.61,173.61,147.11,126.71,094.61,068.81,044.31,033.11,007.41,017.2992.2971.8940.8913.6863.2760.3758.5729.2
Totaal eigen vermogen 4,710.1544,556.1234,417.1764,416.9854,201.2754,085.7943,939.6363,804.4473,678.1923,653.5633,607.8763,503.293,196.5583,245.1453,336.1093,218.0033,034.7732,870.8883,423.0313,695.53,664.7373,687.9753,572.8323,471.9913,663.0793,562.3273,561.3813,464.1563,390.1283,301.3433,232.3443,207.3563,335.2943,250.2293,243.7123,159.2423,171.0243,255.4983,191.0423,312.3643,508.1483,537.4943,411.2093,358.7683,153.1753,086.1393,074.4433,008.1793,066.1692,931.8222,893.9942,753.5912,891.3912,931.2962,878.8682,802.7142,777.7822,673.2072,685.5662,629.3722,614.3422,515.6842,408.432,393.3782,737.5442,764.5392,735.1362,782.9462,774.7372,760.6822,669.9982,610.7072,844.5822,813.9612,789.532,751.0042,706.8292,654.6752,621.6522,596.7712,530.6852,477.3352,417.1592,359.9252,307.9112,268.1262,198.952,177.4172,137.7052,110.6922,055.5952,390.92,413.2982,388.8672,317.4832,305.4062,260.5742,257.4212,253.492,223.82,186.82,173.82,126.42,098.32,060.81,973.81,941.41,898.91,834.61,839.71,799.41,767.71,7291,719.91,703.91,679.31,669.51,623.31,585.11,551.11,530.61,534.61,498.21,467.11,424.61,393.11,359.21,254.31,218.81,191.11,1641,143.31,110.31,083.91,058.91,047.41,020.91,029.71,004.4983.6952.1924.6863.2760.3758.5729.2
Totaal passiva en aandeelhoudersvermogen 20,259.17818,869.39318,336.51317,968.45417,021.89816,941.63516,907.53216,495.37916,377.0816,238.18716,273.31114,352.10213,974.93814,085.98213,943.54313,440.21513,475.46113,263.96214,451.35514,645.62914,513.1914,639.47214,070.5312,683.0412,657.11912,566.52212,759.39412,412.3819,494.2349,412.1449,166.8268,859.48,749.3728,634.1098,450.5278,144.7718,203.1288,413.6338,238.3558,246.2388,341.4578,251.5487,982.3747,680.2977,943.9037,660.3137,338.4626,807.0616,445.8826,184.9296,095.8296,202.7745,784.7185,717.0015,569.525,465.0445,413.775,219.365,168.7625,004.6894,977.2414,854.9444,724.8554,786.354,819.2584,797.3434,755.4184,774.0694,835.0944,725.0764,626.0634,496.9844,911.9424,845.9534,815.4064,771.5384,769.2934,610.7914,530.9724,455.2474,438.0164,262.094,167.1714,116.4974,052.1494,021.4933,977.5584,061.0553,860.5593,827.483,755.0254,206.6464,103.6244,151.2384,190.6794,142.1144,004.1124,021.6334,063.9953,929.73,877.93,874.23,867.93,600.43,1832,8732,8522,754.42,640.82,616.42,597.82,521.62,473.62,399.92,364.72,274.12,181.62,129.52,071.92,029.51,954.71,962.81,947.61,870.81,828.51,770.81,751.71,596.81,542.41,514.91,509.41,4671,451.61,422.91,396.71,351.91,353.41,3431,346.71,291.91,266.51,235.21,141.31,026.81,011.5976.5