Groupe Minoteries SA (GMI.SW) - Kasstroomoverzicht per kwartaal

Home
GMI.SW
Financiële Gegevens

226 (CHF) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	2.745	3.506	2.927	4.772	2.55	4.682	2.547	3.708	2.296	2.864	2.748	3.882	2.08	3.226	2.544	2.785	2.308	3.608	1.482	3.358	1.854	2.912	2.172	1.271	1.277	1.277	1.277	1.277	2.016	2.016	2.016	2.016	1.848	1.848	1.848	1.848	1.755	1.755	1.755	1.755	1.664	1.664	1.664	1.664	1.354	1.354	1.354	1.354	1.254	1.254	1.254	1.254
Afschrijvingen & Amortisatie Numbers are in millions	2.484	2.431	2.58	2.673	2.74	2.893	2.835	2.829	2.786	3.064	2.9	2.754	2.72	3.015	3.249	3.32	3.439	3.807	3.352	4.026	3.06	1.772	1.442	1.442	1.416	1.416	1.416	1.416	1.627	1.627	1.627	1.627	1.211	1.211	1.211	1.211	1.437	1.437	1.437	1.437	1.716	1.716	1.716	1.716	1.546	1.546	1.546	1.546	1.942	1.942	1.942	1.942
Uitgestelde Inkomstenbelasting Numbers are in millions	0	-0.376	0.032	0.033	-0.071	0.553	-0.178	-0.302	-0.393	-0.364	-0.925	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	4.337	5.224	-2.897	-4.009	1.909	-4.975	1.111	-5.46	6.904	-2.292	-0.658	0.474	-4.388	-1.573	5.499	3.408	3.847	-4.057	4.474	1.605	-1.911	-0.794	-0.306	-0.306	-0.476	-0.476	-0.476	-0.476	-0.733	-0.733	-0.733	-0.733	0.901	0.901	0.901	0.901	0.684	0.684	0.684	0.684	0.56	0.56	0.56	0.56	0	0	0	0	0	0	0	0
Vorderingen Numbers are in millions	2.178	-0.749	2.768	-4.391	2.66	-2.398	3.261	-3.382	3.44	-2.172	1.605	1.473	0.387	-0.992	0.276	0.449	-0.075	-0.682	1.806	-1.037	0.896	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	3.904	5.24	-0.829	-4.794	0.94	-5.914	1.96	-3.945	4.278	1.364	-1.654	-2.534	-2.915	0.599	4.441	-1.073	6.314	-2.901	2.771	-0.855	0.242	-0.153	-0.36	-0.36	0.236	0.236	0.236	0.236	-0.947	-0.947	-0.947	-0.947	0.008	0.008	0.008	0.008	0.888	0.888	0.888	0.888	1.055	1.055	1.055	1.055	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	-2.726	0.068	-4.554	4.502	-0.057	2.581	-4.265	3.321	-1.996	-1.833	0.712	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-1.745	0.665	-0.282	0.674	-1.634	0.756	0.155	-1.454	1.182	0.349	-1.321	1.535	-1.86	-1.18	0.782	4.032	-2.392	-0.474	-0.103	3.497	-3.049	-0.641	0.054	0.054	-0.711	-0.711	-0.711	-0.711	0.213	0.213	0.213	0.213	0.893	0.893	0.893	0.893	-0.204	-0.204	-0.204	-0.204	-0.495	-0.495	-0.495	-0.495	0	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	-3.05	0.437	7.712	8.866	1.949	10.099	4.711	9.89	-0.575	8.855	5.157	-1.707	-1.242	0.883	-8.612	1.602	-0.659	-0.943	-2.487	-2.853	-0.228	-2.912	-2.172	-0.006	0.033	0.033	0.033	0.033	-0.339	-0.339	-0.339	-0.339	0.021	0.021	0.021	0.021	-0.474	-0.474	-0.474	-0.474	-0.316	-0.316	-0.316	-0.316	-1.405	-1.405	-1.405	-1.405	-0.131	-0.131	-0.131	-0.131
Kasstroom uit Operationele Activiteiten Numbers are in millions	6.516	10.919	2.579	2.306	7.14	1.735	6.312	1.001	11.168	3.358	4.085	5.403	-0.83	5.551	2.68	11.115	8.935	2.415	6.821	6.136	2.775	2.228	2.401	2.401	2.251	2.251	2.251	2.251	2.571	2.571	2.571	2.571	3.981	3.981	3.981	3.981	3.401	3.401	3.401	3.401	3.624	3.624	3.624	3.624	1.495	1.495	1.495	1.495	3.065	3.065	3.065	3.065
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-2.745	-2.724	-2.629	-1.658	-3.187	-1.299	-1.216	-1.271	-2.466	-2.651	-3.81	0	0	-20.075	0	-2.206	-1.597	-2.705	-3.774	-1.907	-4.154	-1.515	-1.618	-1.618	-1.064	-1.064	-1.064	-1.064	-0.833	-0.833	-0.833	-0.833	-0.913	-0.913	-0.913	-0.913	-1.527	-1.527	-1.527	-1.527	-1.285	-1.285	-1.285	-1.285	-0.819	-0.819	-0.819	-0.819	-0.966	-0.966	-0.966	-0.966
Netto Overnames Numbers are in millions	0.137	0.002	0.044	4.04	0.073	0.098	0.012	0.023	0.192	-1.154	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	-5.747	-4.286	-0.032	-0.111	-0.12	-0.397	-0.168	-0.032	-0.211	-0.465	-0.113	0	0	0	0	0	0	0	0	0	0	-0.545	-0.347	-0.347	-0.294	-0.294	-0.294	-0.294	-0.391	-0.391	-0.391	-0.391	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	4.125	0.049	0.143	0.123	0.17	0.228	0.317	0.404	0.453	0.596	0.414	0	0	0	0	0	0	0	0	0	0	0.854	0.433	0.433	0.414	0.414	0.414	0.414	1.367	1.367	1.367	1.367	0.34	0.34	0.34	0.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-4.23	-1.606	-2.474	7.19	-3.064	-2.586	0.161	0.395	0.434	2.787	-3.483	-4.206	-3.044	2.728	10.893	0.064	0.97	5.584	3.759	1.117	0.595	1.206	1.532	1.532	0.945	0.945	0.945	0.945	-0.143	-0.143	-0.143	-0.143	0.573	0.573	0.573	0.573	1.527	1.527	1.527	1.527	1.285	1.285	1.285	1.285	0.819	0.819	0.819	0.819	0.966	0.966	0.966	0.966
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-4.23	-6.959	-2.474	2.394	-3.064	-1.37	-1.055	-0.876	-2.032	-3.674	-3.483	-4.206	-3.044	-17.347	10.893	-2.142	-0.627	2.879	-0.015	-0.79	-3.559	-1.206	-1.532	-1.532	-0.945	-0.945	-0.945	-0.945	0.143	0.143	0.143	0.143	-0.582	-0.582	-0.582	-0.582	-1.527	-1.527	-1.527	-1.527	-1.28	-1.28	-1.28	-1.28	-0.494	-0.494	-0.494	-0.494	-0.986	-0.986	-0.986	-0.986
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	0	0	0	0	0	-1	-6	-2	0	-1	0	-2.5	0	0	0	0	0	0	0	-2.5	0	0	0	0	0	0	0	-1.04	-1.04	-1.04	-1.04	-3.126	-3.126	-3.126	-3.126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	-0.002	0.178	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0.009	0.009	0.008	0.008	0.008	0.008	0.257	0.257	0.257	0.257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.098	-0.098	-0.098	-0.098	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-3.63	0	-4.95	0	-2.97	0	-2.97	-0.04	-2.68	-0.001	-2.31	0	-2.31	0	-2.31	0	-1.98	0	-1.65	0	-1.651	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0	-0.002	0.178	0.049	0	0	-1	-0.196	0.196	1.001	-0.004	-1	-0.004	-5.001	-3.503	-2.499	-2.504	-5.75	-4.144	-2.992	-0.61	0.411	0.405	0.405	0.406	0.406	0.406	0.406	1.295	1.295	1.295	1.295	3.499	3.499	3.499	3.499	0.33	0.33	0.33	0.33	0.289	0.289	0.289	0.289	0.248	0.248	0.248	0.248	0.248	0.248	0.248	0.248
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-3.63	-0.002	-4.772	0.049	-2.97	0	-3.97	-4.156	-4.484	1	-1.314	-1	0.186	-5.001	-5.813	-2.499	-4.484	-5.75	-5.794	-2.992	-4.761	-0.411	-0.405	-0.405	-0.683	-0.683	-0.683	-0.683	-1.295	-1.295	-1.295	-1.295	-3.499	-3.499	-3.499	-3.499	-0.152	-0.152	-0.152	-0.152	-0.567	-0.567	-0.567	-0.567	-0.248	-0.248	-0.248	-0.248	-0.248	-0.248	-0.248	-0.248
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-11.599	12.308	-12.357	6.502	0	4.85	-4.85	4.229	-4.229	4.257	-4.257	7.748	-7.748	16.785	-16.785	6.487	-6.487	5.931	-5.931	9.122	-1.409	0.815	0.815	-0.338	-0.338	-0.338	-0.338	-1.4	-1.4	-1.4	-1.4	0.008	0.008	0.008	0.008	-1.662	-1.662	-1.662	-1.662	-1.579	-1.579	-1.579	-1.579	-1.061	-1.061	-1.061	-1.061	-1.481	-1.481	-1.481	-1.481
Netto Kasstroomverandering Numbers are in millions	-1.344	3.958	-4.667	4.7	1.106	0.365	1.287	-4.031	4.652	0.684	3.545	-4.06	4.06	-24.545	24.545	-10.311	10.311	-6.943	6.943	-3.577	3.577	-0.798	1.28	1.28	0.285	0.285	0.285	0.285	0.02	0.02	0.02	0.02	-0.092	-0.092	-0.092	-0.092	0.06	0.06	0.06	0.06	0.199	0.199	0.199	0.199	-0.307	-0.307	-0.307	-0.307	0.35	0.35	0.35	0.35
Kaspositie aan het Einde van de Periode Numbers are in millions	10.255	11.599	7.641	12.308	7.608	6.502	6.137	4.85	8.881	4.229	3.545	0	4.06	0	24.545	0	10.311	0	6.943	0	3.577	1.483	2.281	2.281	1.001	1.001	1.001	1.001	0.715	0.715	0.715	0.715	0.696	0.696	0.696	0.696	0.787	0.787	0.787	0.787	0.728	0.728	0.728	0.728	0.528	0.528	0.528	0.528	0.835	0.835	0.835	0.835

Groupe Minoteries SA

SIX:GMI.SW Add to watchlist

SIX:GMI.SW