Groupe Minoteries SA
SIX:GMI.SW
230 (CHF) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 148.187 | 144.995 | 142.162 | 143.735 | 137.864 | 138.745 | 141.242 | 146.192 | 148.261 | 150.759 | 138.69 | 129.56 | 131.8 | 125.379 | 132.897 | 138.096 | 121.003 | 123.738 |
Kosten van de omzet
| 129.698 | 127.106 | 126.544 | 126.561 | 122.921 | 95.691 | 98.431 | 100.144 | 102.788 | 104.757 | 94.206 | 87.66 | 89.013 | 81.345 | 88.524 | 93.639 | 79.511 | 77.586 |
Brutowinst
| 18.489 | 17.889 | 15.618 | 17.174 | 14.943 | 43.054 | 42.811 | 46.048 | 45.473 | 46.002 | 44.484 | 41.9 | 42.787 | 44.034 | 44.373 | 44.457 | 41.492 | 46.152 |
Brutowinstmarge
| 0.125 | 0.123 | 0.11 | 0.119 | 0.108 | 0.31 | 0.303 | 0.315 | 0.307 | 0.305 | 0.321 | 0.323 | 0.325 | 0.351 | 0.334 | 0.322 | 0.343 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.254 | 0.274 | 0.29 | 0.18 | 0.163 | 12.509 | 13.194 | 0 | 0 | 19.104 | 21.783 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 36.442 | 36.717 | 38.902 | 39.514 | 36.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.583 | 13.771 | 11.78 | 13.586 | 12.774 | 35.496 | 36.657 | 36.971 | 39.176 | 39.804 | 36.608 | 0.163 | 12.509 | 13.194 | 0 | 0 | 19.104 | 21.783 |
Overige kosten
| 2.891 | 2.814 | 2.243 | 2.562 | 2.194 | 2.277 | 0.01 | 0 | 0.033 | 0 | 0.496 | 0.05 | 20.375 | 21.305 | 35.548 | 34.575 | 15.252 | 17.313 |
Bedrijfskosten
| 11.692 | 10.957 | 9.537 | 11.024 | 10.58 | 35.523 | 38.281 | 39.272 | 39.244 | 40.661 | 37.824 | 37.155 | 32.884 | 34.499 | 35.548 | 34.575 | 34.356 | 39.096 |
Bedrijfsresultaat
| 6.797 | 6.932 | 6.081 | 6.15 | 4.363 | 5.059 | 3.544 | 7.084 | 5.106 | 5.914 | 6.445 | 5.744 | 11.163 | 9.535 | 8.825 | 9.882 | -7.637 | -7.431 |
Bedrijfsresultaat ratio
| 0.046 | 0.048 | 0.043 | 0.043 | 0.032 | 0.036 | 0.025 | 0.048 | 0.034 | 0.039 | 0.046 | 0.044 | 0.085 | 0.076 | 0.066 | 0.072 | -0.063 | -0.06 |
Totaal overige inkomsten en kosten netto
| 0.551 | 1.646 | 2.577 | 0.75 | 1.149 | 2.576 | 1.107 | -0.139 | 1.326 | -0.358 | 0.43 | 0.081 | -0.036 | -0.01 | -0.263 | -0.542 | -14.183 | -0.426 |
Inkomen voor belasting
| 7.348 | 8.578 | 8.658 | 6.9 | 5.512 | 7.635 | 4.651 | 6.945 | 6.432 | 5.556 | 6.875 | 5.825 | 11.127 | 9.525 | 8.562 | 9.34 | -7.047 | -5.951 |
Inkomen voor belasting ratio
| 0.05 | 0.059 | 0.061 | 0.048 | 0.04 | 0.055 | 0.033 | 0.048 | 0.043 | 0.037 | 0.05 | 0.045 | 0.084 | 0.076 | 0.064 | 0.068 | -0.058 | -0.048 |
Belastingkosten
| 1.005 | 1.256 | 1.429 | 0.896 | -0.103 | 1.655 | 1.129 | 1.832 | 1.325 | 0.328 | 1.768 | 0.691 | 3.062 | 2.132 | 1.513 | 2.666 | 1.631 | 0.934 |
Nettowinst
| 6.433 | 7.322 | 7.229 | 6.004 | 5.612 | 5.962 | 5.77 | 5.093 | 5.09 | 5.212 | 5.084 | 5.109 | 8.065 | 7.393 | 7.018 | 6.657 | 5.417 | 5.017 |
Nettowinstmarge
| 0.043 | 0.05 | 0.051 | 0.042 | 0.041 | 0.043 | 0.041 | 0.035 | 0.034 | 0.035 | 0.037 | 0.039 | 0.061 | 0.059 | 0.053 | 0.048 | 0.045 | 0.041 |
WPA (Winst Per Aandeel)
| 19.49 | 22.19 | 21.91 | 18.19 | 17.01 | 18.07 | 17.48 | 15.43 | 15.42 | 15.79 | 15.41 | 15.48 | 24.36 | 22.46 | 21.27 | 20.17 | 16.37 | 14.88 |
Verwaterde WPA
| 19.49 | 22.19 | 21.91 | 18.19 | 17.01 | 18.07 | 17.48 | 15.43 | 15.42 | 15.79 | 15.41 | 15.48 | 24.36 | 22.46 | 21.27 | 20.17 | 16.37 | 14.88 |
EBITDA
| 11.808 | 12.345 | 11.809 | 11.765 | 10.327 | 10.533 | 9.808 | 13.843 | 12.265 | 13 | 12.214 | 11.597 | 17.89 | 15.166 | 14.574 | 16.745 | -0.55 | 2.241 |
EBITDA ratio
| 0.08 | 0.085 | 0.083 | 0.082 | 0.075 | 0.076 | 0.069 | 0.095 | 0.083 | 0.086 | 0.088 | 0.09 | 0.136 | 0.121 | 0.11 | 0.121 | -0.005 | 0.018 |