PT. Gajah Tunggal Tbk
IDX:GJTL.JK
1290 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,893,643 | 4,076,390 | 4,471,994 | 4,397,081 | 4,457,906 | 3,670,515 | 4,445,161 | 4,417,764 | 4,465,242 | 4,062,675 | 4,224,811 | 4,144,798 | 3,938,609 | 3,338,853 | 3,921,878 | 3,818,622 | 3,688,835 | 2,129,653 | 3,797,482 | 4,003,625 | 4,272,645 | 3,625,141 | 4,038,010 | 4,110,405 | 4,059,762 | 3,319,215 | 3,860,557 | 3,340,840 | 3,557,905 | 3,472,949 | 3,775,224 | 3,472,317 | 3,211,871 | 3,510,180 | 3,439,188 | 3,427,215 | 3,347,219 | 3,120,528 | 3,075,275 | 3,388,291 | 3,120,715 | 3,362,060 | 3,199,668 | 3,244,026 | 2,979,789 | 3,091,109 | 3,037,993 | 3,197,178 | 3,015,593 | 3,220,003 | 3,145,822 | 3,119,757 | 2,905,022 | 2,921,036 | 2,895,581 | 2,752,234 | 2,288,332 | 2,498,720 | 2,314,618 |
Kosten van de omzet
| 3,902,253 | 3,223,085 | 3,431,454 | 3,264,083 | 3,395,074 | 3,034,734 | 3,564,026 | 3,786,057 | 3,859,457 | 3,589,806 | 3,583,168 | 3,676,493 | 3,469,761 | 2,911,738 | 3,161,317 | 2,928,897 | 2,949,876 | 1,872,483 | 3,009,343 | 3,181,983 | 3,580,801 | 3,044,512 | 3,335,183 | 3,493,650 | 3,449,567 | 2,773,935 | 3,178,951 | 2,693,786 | 3,005,212 | 2,960,715 | 3,023,086 | 2,702,828 | 2,464,532 | 2,654,047 | 2,616,856 | 2,626,334 | 2,663,959 | 2,531,061 | 2,524,740 | 2,654,790 | 2,507,266 | 2,816,037 | 2,647,498 | 2,786,423 | 2,396,755 | 2,494,551 | 2,402,256 | 2,444,740 | 2,439,241 | 2,669,644 | 2,587,918 | 2,646,664 | 2,477,680 | 2,580,832 | 2,466,995 | 2,260,539 | 1,835,542 | 1,965,345 | 1,853,748 |
Brutowinst
| 991,390 | 853,305 | 1,040,540 | 1,132,998 | 1,062,832 | 635,781 | 881,135 | 631,707 | 605,785 | 472,869 | 641,643 | 468,305 | 468,848 | 427,115 | 760,561 | 889,725 | 738,959 | 257,170 | 788,139 | 821,642 | 691,844 | 580,629 | 702,827 | 616,755 | 610,195 | 545,280 | 681,606 | 647,054 | 552,693 | 512,234 | 752,138 | 769,489 | 747,339 | 856,133 | 822,332 | 800,881 | 683,260 | 589,467 | 550,535 | 733,501 | 613,449 | 546,023 | 552,170 | 457,603 | 583,034 | 596,558 | 635,737 | 752,438 | 576,352 | 550,359 | 557,904 | 473,093 | 427,342 | 340,204 | 428,586 | 491,695 | 452,790 | 533,375 | 460,870 |
Brutowinstmarge
| 0.203 | 0.209 | 0.233 | 0.258 | 0.238 | 0.173 | 0.198 | 0.143 | 0.136 | 0.116 | 0.152 | 0.113 | 0.119 | 0.128 | 0.194 | 0.233 | 0.2 | 0.121 | 0.208 | 0.205 | 0.162 | 0.16 | 0.174 | 0.15 | 0.15 | 0.164 | 0.177 | 0.194 | 0.155 | 0.147 | 0.199 | 0.222 | 0.233 | 0.244 | 0.239 | 0.234 | 0.204 | 0.189 | 0.179 | 0.216 | 0.197 | 0.162 | 0.173 | 0.141 | 0.196 | 0.193 | 0.209 | 0.235 | 0.191 | 0.171 | 0.177 | 0.152 | 0.147 | 0.116 | 0.148 | 0.179 | 0.198 | 0.213 | 0.199 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 41,419 | 56,461 | 55,220 | 44,279 | 38,555 | 50,833 | 49,545 | 40,577 | 37,670 | 34,158 | 35,309 | 56,368 | 34,528 | 43,845 | 33,245 | 41,468 | 34,525 | 36,761 | 47,292 | 43,520 | 30,873 | 39,280 | 39,502 | 46,112 | 31,039 | 36,913 | 53,351 | 55,100 | 46,577 | 37,672 | 55,010 | 46,256 | 51,039 | 42,602 | 42,981 | 55,508 | 56,456 | 49,391 | 28,515 | 22,226 | 33,662 | 27,847 | 16,748 | 14,268 | 16,090 | 14,123 | -141,577 | 64,693 | 66,359 | 65,566 | 76,021 | 61,683 | 57,224 | 57,073 | 58,239 | 52,971 | 53,923 | 50,673 |
Verkoop- en marketingkosten
| 0 | 159,189 | 179,471 | 168,950 | 172,060 | 149,195 | 216,170 | 189,613 | 263,510 | 162,087 | 147,201 | 143,773 | 121,046 | 137,657 | 112,396 | 117,434 | 124,779 | 95,369 | 138,857 | 186,979 | 205,883 | 181,161 | 190,084 | 174,658 | 172,396 | 136,201 | 145,846 | 144,133 | 141,854 | 167,681 | 159,444 | 191,355 | 138,793 | 231,873 | 208,549 | 188,029 | 171,661 | 168,444 | 170,466 | 192,124 | 153,616 | 132,340 | 128,930 | 198,173 | 129,195 | 121,398 | 116,719 | 19,124 | 126,913 | 132,516 | 98,936 | 100,210 | 94,350 | 122,902 | 90,191 | 127,331 | 86,656 | 126,838 | 94,672 |
Verkoop-, algemene en administratieve kosten
| 405,415 | 378,099 | 235,932 | 393,190 | 216,339 | 187,750 | 267,003 | 239,158 | 304,087 | 199,757 | 181,359 | 179,082 | 177,414 | 172,185 | 156,241 | 150,679 | 166,247 | 129,894 | 175,618 | 234,271 | 249,403 | 212,034 | 229,364 | 214,160 | 218,508 | 167,240 | 182,759 | 197,484 | 196,954 | 214,258 | 197,116 | 246,365 | 185,049 | 282,912 | 251,151 | 231,010 | 227,169 | 224,900 | 219,857 | 220,639 | 175,842 | 166,002 | 156,777 | 214,921 | 143,463 | 137,488 | 130,842 | -122,453 | 191,606 | 198,875 | 164,502 | 176,231 | 156,033 | 180,126 | 147,264 | 185,570 | 139,627 | 180,761 | 145,345 |
Overige kosten
| 0 | 14,611 | 12,105 | 11,307 | 164 | 13,950 | 175,325 | 152,208 | 179,389 | 171,608 | 169,469 | 57,684 | -15,267 | 24,148 | -21,715 | 21,234 | 17,701 | -14,036 | 3,943 | 17,020 | -27,653 | -9,830 | -3,461 | -6,860 | -6,470 | -4,703 | 7,453 | -196,066 | 9,906 | -11,843 | 3,206 | 11,683 | 2,952 | 2,549 | 4,778 | -28,850 | 12,262 | 8,654 | 11,281 | -29,458 | 14,931 | 14,303 | 18,198 | 28,917 | 17,766 | -10,127 | 177,164 | -26,182 | 14,731 | 58,007 | -7,565 | -45,702 | 117,864 | -23,922 | 9,698 | -2,725 | 8,500 | -30,022 | 4,822 |
Bedrijfskosten
| 405,415 | 378,099 | 417,984 | 381,883 | 399,876 | 373,970 | 442,328 | 391,366 | 483,476 | 371,365 | 350,828 | 322,850 | 348,097 | 349,634 | 318,673 | 302,855 | 344,808 | 292,188 | 362,130 | 368,240 | 427,803 | 390,445 | 402,679 | 320,593 | 396,219 | 330,593 | 349,904 | 252,310 | 398,285 | 545,546 | 376,405 | 424,224 | 556,776 | 444,503 | 408,529 | 369,754 | 371,876 | 374,058 | 366,226 | 338,560 | 335,782 | 296,098 | 283,141 | 219,950 | 240,282 | 238,420 | 223,731 | 254,460 | 191,606 | 198,875 | 164,502 | 176,231 | 156,033 | 180,126 | 147,264 | 185,570 | 139,627 | 180,761 | 145,345 |
Bedrijfsresultaat
| 585,975 | 475,206 | 582,909 | 751,115 | 593,604 | 292,077 | 523,054 | 132,179 | 27,748 | -3,727 | 261,853 | 66,791 | 120,751 | 77,481 | 441,888 | 586,870 | 394,151 | -35,018 | 426,009 | 453,402 | 264,041 | 190,184 | 300,148 | 296,162 | 213,976 | 214,687 | 331,702 | 394,744 | 154,408 | -33,312 | 375,733 | 345,265 | 190,563 | 411,630 | 413,803 | 431,127 | 311,384 | 215,409 | 184,309 | 394,941 | 277,667 | 249,925 | 269,029 | 237,653 | 342,752 | 358,138 | 412,006 | 497,978 | 384,746 | 351,484 | 393,402 | 296,862 | 271,309 | 160,078 | 281,322 | 306,125 | 313,163 | 352,614 | 315,525 |
Bedrijfsresultaat ratio
| 0.12 | 0.117 | 0.13 | 0.171 | 0.133 | 0.08 | 0.118 | 0.03 | 0.006 | -0.001 | 0.062 | 0.016 | 0.031 | 0.023 | 0.113 | 0.154 | 0.107 | -0.016 | 0.112 | 0.113 | 0.062 | 0.052 | 0.074 | 0.072 | 0.053 | 0.065 | 0.086 | 0.118 | 0.043 | -0.01 | 0.1 | 0.099 | 0.059 | 0.117 | 0.12 | 0.126 | 0.093 | 0.069 | 0.06 | 0.117 | 0.089 | 0.074 | 0.084 | 0.073 | 0.115 | 0.116 | 0.136 | 0.156 | 0.128 | 0.109 | 0.125 | 0.095 | 0.093 | 0.055 | 0.097 | 0.111 | 0.137 | 0.141 | 0.136 |
Totaal overige inkomsten en kosten netto
| -52,027 | -161,907 | -142,465 | -136,057 | -155,090 | -161,251 | -171,715 | -154,439 | -152,348 | -160,602 | -138,954 | -47,562 | -195,034 | -126,728 | -250,490 | -20,296 | -329,438 | 379,347 | -925,248 | -141,436 | -279,079 | -197,468 | -131,916 | -107,458 | -390,677 | -397,991 | -245,986 | -158,478 | -283,020 | -238,233 | -105,018 | -303,746 | -114,450 | -146,915 | 29,797 | 154,314 | -802,403 | -286,719 | -539,290 | -337,021 | -277,419 | -384,939 | 201,876 | -323,331 | -662,377 | -200,351 | 1,983 | -1,243 | -66,264 | -32,973 | -69,730 | -175,488 | -69,609 | -34,978 | 126,185 | -85,970 | -11,503 | -98,239 | 28,725 |
Inkomen voor belasting
| 533,948 | 313,299 | 440,444 | 615,058 | 438,514 | 130,826 | 351,339 | -22,260 | -124,600 | -164,329 | 122,899 | 19,229 | -74,283 | -49,247 | 191,398 | 566,574 | 64,713 | 344,329 | -499,239 | 311,966 | -15,038 | -7,284 | 168,232 | 188,704 | -176,701 | -183,304 | 85,716 | 236,266 | -128,612 | -271,545 | 270,715 | 41,519 | 76,113 | 264,715 | 443,600 | 585,441 | -491,019 | -71,310 | -354,981 | 57,920 | 248 | -135,014 | 470,905 | -85,678 | -319,625 | 157,787 | 413,989 | 496,735 | 318,482 | 318,511 | 323,672 | 121,374 | 201,700 | 125,100 | 407,507 | 220,155 | 301,660 | 254,375 | 344,250 |
Inkomen voor belasting ratio
| 0.109 | 0.077 | 0.098 | 0.14 | 0.098 | 0.036 | 0.079 | -0.005 | -0.028 | -0.04 | 0.029 | 0.005 | -0.019 | -0.015 | 0.049 | 0.148 | 0.018 | 0.162 | -0.131 | 0.078 | -0.004 | -0.002 | 0.042 | 0.046 | -0.044 | -0.055 | 0.022 | 0.071 | -0.036 | -0.078 | 0.072 | 0.012 | 0.024 | 0.075 | 0.129 | 0.171 | -0.147 | -0.023 | -0.115 | 0.017 | 0 | -0.04 | 0.147 | -0.026 | -0.107 | 0.051 | 0.136 | 0.155 | 0.106 | 0.099 | 0.103 | 0.039 | 0.069 | 0.043 | 0.141 | 0.08 | 0.132 | 0.102 | 0.149 |
Belastingkosten
| 122,546 | 74,996 | 101,596 | 137,668 | 101,516 | 40,910 | 88,375 | -7,377 | -16,467 | -27,038 | 53,164 | -45,144 | 5,997 | -31,773 | 78,121 | 143,064 | 28,165 | 81,291 | -95,057 | 182,390 | 9,190 | -2,084 | -727 | 34,466 | -41,788 | -37,639 | 33,933 | 50,550 | -29,101 | -14,704 | 55,051 | -2,102 | 26,743 | 68,953 | 105,792 | 149,099 | -92,629 | -10,253 | -64,760 | 13,078 | 3,516 | -27,971 | 135,568 | -369 | -65,751 | 42,771 | 69,492 | 142,257 | 66,917 | 46,575 | 69,404 | 29,872 | 31,489 | 34,893 | 75,798 | 53,679 | 52,521 | 85,844 | 97,772 |
Nettowinst
| 411,402 | 238,303 | 338,848 | 481,924 | 340,179 | 93,406 | 265,691 | -14,883 | -108,133 | -137,291 | 71,479 | 67,024 | -78,832 | -16,021 | 114,193 | 424,972 | 36,548 | 263,038 | -404,182 | 129,576 | -24,228 | -5,200 | 168,959 | 154,238 | -134,913 | -145,665 | 51,783 | 185,716 | -99,511 | -256,841 | 215,664 | 43,621 | 49,370 | 195,762 | 337,808 | 436,342 | -398,390 | -61,057 | -290,221 | 44,842 | -3,268 | -107,043 | 340,129 | -85,310 | -253,873 | 115,016 | 344,497 | 354,478 | 251,565 | 271,936 | 254,268 | 91,502 | 170,211 | 90,207 | 331,709 | 166,476 | 249,139 | 168,531 | 246,478 |
Nettowinstmarge
| 0.084 | 0.058 | 0.076 | 0.11 | 0.076 | 0.025 | 0.06 | -0.003 | -0.024 | -0.034 | 0.017 | 0.016 | -0.02 | -0.005 | 0.029 | 0.111 | 0.01 | 0.124 | -0.106 | 0.032 | -0.006 | -0.001 | 0.042 | 0.038 | -0.033 | -0.044 | 0.013 | 0.056 | -0.028 | -0.074 | 0.057 | 0.013 | 0.015 | 0.056 | 0.098 | 0.127 | -0.119 | -0.02 | -0.094 | 0.013 | -0.001 | -0.032 | 0.106 | -0.026 | -0.085 | 0.037 | 0.113 | 0.111 | 0.083 | 0.084 | 0.081 | 0.029 | 0.059 | 0.031 | 0.115 | 0.06 | 0.109 | 0.067 | 0.106 |
WPA (Winst Per Aandeel)
| 118.07 | 68.39 | 97.2 | 138.31 | 97.63 | 26.81 | 76.25 | -4.27 | -31.04 | -39.4 | 20.51 | 18.47 | -22.62 | -4.6 | 32.77 | 121.96 | 10.49 | 75.49 | -116 | 37.19 | -6.95 | -1.49 | 48.49 | 44.27 | -38.72 | -41.8 | 14.86 | 53.3 | -28.56 | -73.71 | 61.89 | 12.52 | 14.17 | 56.18 | 96.95 | 125.23 | -114.34 | -17.52 | -83.28 | 12.87 | -0.94 | -30.72 | 98 | -24.48 | -72.85 | 33.01 | 99 | 101.72 | 72.19 | 78.03 | 73 | 26.26 | 48.84 | 25.89 | 95 | 47.77 | 71.49 | 48.36 | 71 |
Verwaterde WPA
| 118.07 | 68.39 | 97.2 | 138.31 | 97.63 | 26.81 | 76.25 | -4.27 | -31.03 | -39.4 | 20.51 | 18.47 | -22.62 | -4.6 | 32.77 | 121.96 | 10.49 | 75.49 | -116 | 37.19 | -6.95 | -1.49 | 48.49 | 44.27 | -38.72 | -41.8 | 14.86 | 53.3 | -28.56 | -73.71 | 61.89 | 12.52 | 14.17 | 56.18 | 96.95 | 125.23 | -114.34 | -17.52 | -83.28 | 12.87 | -0.94 | -30.72 | 98 | -24.48 | -72.85 | 33.01 | 99 | 101.72 | 72.19 | 78.03 | 73 | 26.26 | 48.84 | 25.89 | 95 | 47.77 | 71.49 | 48.36 | 71 |
EBITDA
| 869,684 | 661,584 | 604,598 | 931,709 | 613,576 | 311,907 | 542,085 | 151,209 | 46,514 | 14,418 | 279,877 | 2,215 | 139,584 | 155,482 | 339,866 | 732,559 | 268,838 | 547,685 | -316,640 | 546,603 | 219,575 | 220,406 | 404,536 | 427,073 | 33,003 | -5,924 | 304,556 | 208,398 | 123,957 | -25,735 | 480,268 | 234,766 | 280,744 | 461,956 | 650,931 | 800,254 | -300,540 | 137,596 | -158,537 | 229,460 | 162,979 | 24,040 | 634,711 | 73,721 | -182,551 | 286,260 | 567,884 | 699,692 | 384,746 | 351,484 | 393,402 | 223,258 | 537,833 | -50,137 | 491,537 | 330,828 | 488,025 | 242,126 | 426,013 |
EBITDA ratio
| 0.178 | 0.162 | 0.135 | 0.212 | 0.138 | 0.085 | 0.122 | 0.034 | 0.01 | 0.004 | 0.066 | 0.001 | 0.035 | 0.047 | 0.087 | 0.192 | 0.073 | 0.257 | -0.083 | 0.137 | 0.051 | 0.061 | 0.1 | 0.104 | 0.008 | -0.002 | 0.079 | 0.062 | 0.035 | -0.007 | 0.127 | 0.068 | 0.087 | 0.132 | 0.189 | 0.233 | -0.09 | 0.044 | -0.052 | 0.068 | 0.052 | 0.007 | 0.198 | 0.023 | -0.061 | 0.093 | 0.187 | 0.219 | 0.128 | 0.109 | 0.125 | 0.072 | 0.185 | -0.017 | 0.17 | 0.12 | 0.213 | 0.097 | 0.184 |