PT. Gajah Tunggal Tbk
IDX:GJTL.JK
1290 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 690,655 | 885,516 | 838,709 | 1,045,237 | 635,182 | 671,415 | 696,485 | 755,545 | 641,916 | 957,144 | 1,998,591 | 904,547 | 586,720 | 866,078 | 815,459 | 169,621 | 572,947 | 240,122 | 276,479 |
Kortetermijnbeleggingen
| 334,990 | 330,371 | 289,269 | 275,665 | 258,928 | 253,498 | 195,393 | 370,941 | 338,975 | 93,077 | 237,492 | 95,075 | 471,469 | 648,791 | 457,788 | 376,634 | 758,418 | 122,888 | 203,744 |
Liquide middelen en kortetermijnbeleggingen
| 1,025,645 | 1,215,887 | 1,127,978 | 1,320,902 | 894,110 | 924,913 | 891,878 | 1,126,486 | 980,891 | 1,050,221 | 2,236,083 | 999,622 | 1,058,189 | 1,514,869 | 1,273,247 | 546,255 | 1,331,365 | 363,010 | 480,223 |
Nettovorderingen
| 4,481,326 | 4,253,220 | 3,917,700 | 4,226,092 | 4,359,210 | 3,239,315 | 2,770,065 | 3,523,859 | 2,881,929 | 2,068,574 | 2,077,769 | 1,960,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2,744,539 | 3,173,000 | 2,912,855 | 1,879,898 | 2,516,569 | 3,274,200 | 2,526,513 | 2,280,868 | 2,112,616 | 2,247,074 | 1,820,112 | 1,478,827 | 1,660,462 | 1,089,211 | 862,152 | 1,399,407 | 936,260 | 1,059,611 | 1,004,503 |
Overige vlottende activa
| 256,603 | 260,649 | 361,558 | 198,064 | 327,972 | 4,474,294 | 3,749,987 | 4,109,798 | 3,508,774 | 2,985,957 | 2,787,658 | 2,715,608 | 2,354,826 | 1,885,104 | 1,239,887 | 1,099,049 | 1,177,752 | 1,000,599 | 1,054,453 |
Totaal vlottende activa
| 8,508,113 | 8,902,756 | 8,320,220 | 7,624,956 | 8,097,861 | 8,673,407 | 7,168,378 | 7,517,152 | 6,602,281 | 6,283,252 | 6,843,853 | 5,194,057 | 5,073,477 | 4,489,184 | 3,375,286 | 3,044,711 | 3,445,377 | 2,423,220 | 2,539,179 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 8,842,206 | 8,751,263 | 8,618,424 | 8,771,929 | 9,196,846 | 9,341,227 | 8,900,168 | 9,130,997 | 8,896,516 | 7,881,836 | 6,738,969 | 6,136,258 | 4,588,389 | 4,075,764 | 3,609,236 | 3,618,630 | 3,269,739 | 3,185,429 | 3,178,874 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -338,161 | 452,003 | 488,146 | 478,939 | 497,556 | 1,004,179 | 1,180,194 | 0 | 0 | 0 | 0 | 1,189,955 | 1,358,807 | 1,307,690 | 1,125,521 | 1,518,495 | 864,416 | 939,146 |
Langetermijnbeleggingen
| 908,302 | 338,161 | 557,994 | 498,439 | 621,988 | 713,361 | 671,643 | 505,927 | 697,300 | 934,011 | 841,934 | 761,678 | 378,003 | -47,163 | 86,270 | 254,529 | -362,401 | 243,606 | 236,102 |
Belastingvorderingen
| 259,000 | 230,578 | 287,488 | 253,544 | 308,835 | 358,092 | 350,457 | 261,753 | 157,185 | 46,431 | 40,050 | 34,269 | 24,702 | 7,414 | 30,162 | 184,912 | 33,180 | 23,423 | 49,569 |
Overige niet-vlottende activa
| 458,117 | 1,131,415 | 212,946 | 144,646 | 151,606 | 127,835 | 96,351 | 101,756 | 1,156,223 | 897,367 | 885,948 | 743,531 | 299,617 | 487,561 | 468,502 | 485,256 | 550,303 | 535,931 | 536,503 |
Totaal niet-vlottende activa
| 10,467,625 | 10,113,256 | 10,128,855 | 10,156,704 | 10,758,214 | 11,038,071 | 11,022,798 | 11,180,627 | 10,907,224 | 9,759,645 | 8,506,901 | 7,675,736 | 6,480,666 | 5,882,383 | 5,501,860 | 5,668,848 | 5,009,316 | 4,852,805 | 4,940,194 |
Totaal activa
| 18,975,738 | 19,016,012 | 18,449,075 | 17,781,660 | 18,856,075 | 19,711,478 | 18,191,176 | 18,697,779 | 17,509,505 | 16,042,897 | 15,350,754 | 12,869,793 | 11,554,143 | 10,371,567 | 8,877,146 | 8,713,559 | 8,454,693 | 7,276,025 | 7,479,373 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,810,278 | 2,232,136 | 2,260,208 | 1,753,608 | 1,883,474 | 2,198,500 | 1,766,687 | 1,714,740 | 1,428,914 | 1,204,957 | 1,324,326 | 1,081,688 | 1,269,164 | 1,062,268 | 717,543 | 1,279,893 | 547,354 | 635,938 | 493,583 |
Kortlopende schulden
| 771,595 | 1,219,409 | 735,774 | 1,060,111 | 1,764,637 | 1,792,047 | 1,050,900 | 610,472 | 677,506 | 246,815 | 0 | 202,247 | 109,619 | 0 | 0 | 45,393 | 523,690 | 241,216 | 211,345 |
Belastingschulden
| 156,388 | 63,945 | 68,339 | 208,199 | 80,705 | 59,645 | 23,776 | 211,171 | 115,381 | 132,703 | 158,331 | 118,301 | 37,842 | 20,174 | 132,884 | 21,961 | 44,897 | 75,991 | 15,747 |
Uitgestelde opbrengsten
| 21,755 | 7,657 | 16,982 | 959,977 | 794,998 | 59,645 | 785,334 | 1,169,254 | 702,464 | 702,706 | 0 | 784,023 | 636,035 | 0 | 0 | 21,961 | 44,897 | 75,991 | 15,747 |
Overige kortlopende verplichtingen
| 1,987,336 | 1,885,026 | 1,707,261 | 975,985 | 977,833 | 1,747,168 | 795,036 | 849,339 | 904,264 | 961,745 | 1,639,909 | 952,072 | 885,499 | 1,487,138 | 615,636 | 723,974 | 444,091 | 294,053 | 370,072 |
Totaal kortlopende verplichtingen
| 4,590,964 | 5,344,228 | 4,720,225 | 4,749,681 | 5,420,942 | 5,797,360 | 4,397,957 | 4,343,805 | 3,713,148 | 3,116,223 | 2,964,235 | 3,020,030 | 2,900,317 | 2,549,406 | 1,333,179 | 2,071,221 | 1,560,032 | 1,247,198 | 1,090,747 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 4,229,436 | 4,651,272 | 4,687,237 | 4,192,741 | 5,000,115 | 5,799,777 | 6,003,012 | 6,833,114 | 7,022,748 | 6,123,637 | 5,960,737 | 3,768,558 | 3,721,745 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,640 | 10,340 | 13,834 | 4,171 | 4,602 | 3,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,792,795 | 1,784,497 | 2,059,890 | 1,979,920 | 2,194,785 | 2,234,528 | 2,100,741 | 1,672,683 | 1,379,467 | 819,745 | 701,439 | 602,821 | 501,256 | 4,295,564 | 4,873,307 | 4,992,913 | 4,508,847 | 3,893,585 | 4,358,700 |
Totaal niet-vlottende verplichtingen
| 6,032,871 | 6,446,109 | 6,760,961 | 6,176,832 | 7,199,502 | 8,038,288 | 8,103,753 | 8,505,797 | 8,402,215 | 6,943,382 | 6,662,176 | 4,371,379 | 4,223,001 | 4,295,564 | 4,873,307 | 4,992,913 | 4,508,847 | 3,893,585 | 4,358,700 |
Totaal passiva
| 10,623,835 | 11,790,337 | 11,481,186 | 10,926,513 | 12,620,444 | 13,835,648 | 12,501,710 | 12,849,602 | 12,115,363 | 10,059,605 | 9,626,411 | 7,391,409 | 7,123,318 | 6,844,970 | 6,206,486 | 7,064,134 | 6,068,879 | 5,140,783 | 5,449,447 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 72,891 | 0 | 132,554 | 46,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,742,400 | 1,584,000 | 1,584,000 |
Ingehouden winsten
| 6,115,863 | 4,933,513 | 4,793,465 | 4,746,949 | 4,372,321 | 4,103,214 | 4,182,771 | 4,160,165 | 3,533,604 | 3,976,623 | 3,756,603 | 3,730,363 | 2,749,924 | 1,695,715 | 917,363 | 12,033 | 654,245 | 579,244 | 476,683 |
Overige gereserveerde algehele resultaten
| 996,656 | 1,065,071 | 790,166 | 865,621 | 623,926 | 533,232 | -72,891 | 448,628 | -132,554 | -46,732 | 185,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -503,016 | -503,016 | -354,867 | -503,016 | -503,016 | -503,016 | -235,705 | -503,016 | 118,138 | 264,269 | 39,561 | 5,621 | -61,499 | 88,482 | 10,897 | -105,008 | -10,831 | -28,002 | -30,757 |
Totaal eigen vermogen van aandeelhouders
| 8,351,903 | 7,237,968 | 6,971,164 | 6,851,954 | 6,235,631 | 5,875,830 | 5,689,466 | 5,848,177 | 5,394,142 | 5,983,292 | 5,724,343 | 5,478,384 | 4,430,825 | 3,526,597 | 2,670,660 | 1,649,425 | 2,385,814 | 2,135,242 | 2,029,926 |
Totaal eigen vermogen
| 8,351,903 | 7,225,675 | 6,967,889 | 6,855,147 | 6,235,631 | 5,875,830 | 5,689,466 | 5,848,177 | 5,394,142 | 5,983,292 | 5,724,343 | 5,478,384 | 4,430,825 | 3,526,597 | 2,670,660 | 1,649,425 | 2,385,814 | 2,135,242 | 2,029,926 |
Totaal passiva en aandeelhoudersvermogen
| 18,975,738 | 19,016,012 | 18,449,075 | 17,781,660 | 18,856,075 | 19,711,478 | 18,191,176 | 18,697,779 | 17,509,505 | 16,042,897 | 15,350,754 | 12,869,793 | 11,554,143 | 10,371,567 | 8,877,146 | 8,713,559 | 8,454,693 | 7,276,025 | 7,479,373 |