PT. Gajah Tunggal Tbk

IDX:GJTL.JK

1280 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 777,758714,344690,655678,763661,098696,078885,516654,231963,6001,003,454838,709816,0291,392,8331,224,1771,045,237699,047723,958680,548635,182656,807726,936548,828671,415837,2741,533,1351,686,910696,485612,656483,656360,757755,545712,884758,072608,418641,916850,973867,853753,220957,144741,2201,011,616987,9711,998,5911,749,8121,617,6701,570,647904,547669,567677,198753,422586,720566,479347,541466,179866,078
Kortetermijnbeleggingen 362,798347,366334,990334,528320,995319,028330,371317,406306,372293,469289,269287,411287,068287,411275,665289,588274,381309,429258,928260,008255,407253,286253,498257,122244,010215,511195,393191,317374,445369,433370,941352,648342,847326,782338,97565,09359,38097,27093,07791,09889,089194,848237,492176,387221,244187,16495,07593,875181,328449,325471,469418,663530,493647,576648,791
Liquide middelen en kortetermijnbeleggingen 1,140,5561,061,7101,025,6451,013,291982,0931,015,1061,215,887971,6371,269,9721,296,9231,127,9781,103,4401,679,9011,511,5881,320,902988,635998,339989,977894,110916,815982,343802,114924,9131,094,3961,777,1451,902,421891,878803,973858,101730,1901,126,4861,065,5321,100,919935,200980,891916,066927,233850,4901,050,221832,3181,100,7051,182,8192,236,0831,926,1991,838,9141,757,811999,622763,442858,5261,202,7471,058,189985,142878,0341,113,7551,514,869
Nettovorderingen 4,579,9224,350,7944,481,3264,677,8324,406,6574,665,2104,253,2203,860,7763,729,8753,580,2523,263,6224,022,1594,022,2774,494,4633,485,9223,669,3083,334,4184,710,5983,701,5483,520,3502,968,0203,548,8423,239,3153,072,4792,458,7762,776,3362,770,0653,529,2813,604,1603,452,2553,136,2462,863,6502,650,6222,528,0542,411,3992,334,9002,268,1732,163,1942,068,5742,337,0752,363,5042,185,4572,077,7691,996,5111,879,1061,726,0151,960,52100864,1450737,7770670,8210
Voorraad 2,639,2412,570,9362,744,5392,724,2702,990,9363,093,3213,173,0003,384,4263,068,7352,905,8872,912,8553,009,0932,687,5252,136,3071,879,8981,836,3302,457,1412,684,2722,516,5692,564,0143,011,2213,316,0343,274,2003,225,2552,754,6552,450,1312,526,5132,525,8922,725,1202,710,0592,280,8682,000,3891,949,0992,019,3222,112,6162,056,5242,238,6432,384,7552,247,0742,152,2042,065,6502,092,3051,820,1121,649,7441,867,2701,825,3741,478,8271,440,4901,656,8471,555,1811,660,4621,522,1411,488,2151,547,0721,089,211
Overige vlottende activa 292,268509,974256,603300,301368,005338,058260,6491,228,3564,836,2674,700,0974,279,3875,174,4534,419,4544,722,6654,424,1564,654,3774,300,4245,779,0514,687,1824,707,2794,297,7104,847,5254,474,2944,235,9633,604,6533,817,2303,749,9874,604,9514,809,5534,623,1124,109,7983,890,8303,667,5993,644,7063,508,7743,312,5683,413,6033,331,7682,985,9573,453,7273,462,0973,171,9432,787,6582,768,0492,617,4632,525,3052,715,6082,633,7742,546,5871,393,4962,354,8261,639,2592,316,6221,622,6071,885,104
Totaal vlottende activa 8,651,9878,493,4148,508,1138,715,6948,747,6919,111,6958,902,7569,445,1959,174,9748,902,9078,320,2209,286,9868,786,8808,370,5607,624,9567,479,3427,755,9049,453,3008,097,8618,188,1088,291,2748,965,6738,673,4078,555,6148,136,4538,169,7827,168,3787,934,8168,392,7748,063,3617,517,1526,956,7516,717,6176,599,2286,602,2816,285,1586,579,4796,567,0136,283,2526,438,2496,628,4526,447,0676,843,8536,343,9926,323,6476,108,4905,194,0574,837,7065,061,9605,015,5695,073,4774,884,3194,682,8714,954,2554,489,184
Niet-vlottende activa:
Materiële vaste activa, netto 8,857,6748,883,3068,842,2068,669,8228,682,3438,760,4618,751,2638,821,4868,802,9318,568,4418,618,4248,677,8678,792,5318,906,7788,771,9298,908,2929,061,6979,180,6459,196,8469,265,4559,233,1909,298,0859,341,2279,374,2649,396,8698,808,8548,900,1688,944,9289,017,1599,090,4359,130,9979,047,7039,055,8468,934,1548,896,5168,599,3988,342,3938,277,2007,881,8367,421,8007,189,4807,027,3426,738,9696,468,2526,200,7336,198,4376,136,2586,002,7565,907,5844,791,3304,588,3894,356,8694,313,8894,227,2174,075,764
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0687,4340501,314484,416-287,279-338,161000452,003452,393456,010458,213488,146544,242523,180594,009478,939502,466491,104488,464497,556504,587466,5451,035,9311,004,179998,4071,180,3101,176,3151,180,1941,157,6300000000000000000001,189,9551,136,1681,245,5401,359,6081,358,807
Langetermijnbeleggingen 934,673230,738908,302272,242281,686287,279338,161356,452386,028532,907557,994554,400552,223544,113498,439575,031561,527673,130621,988702,899684,447696,111713,361765,560745,344699,379671,643675,284491,655511,848505,927535,538588,557639,242697,3001,078,575993,389943,688934,011945,765937,448785,581841,934881,301659,559674,967761,678640,368546,545408,101378,003419,03287,9047,655-47,163
Belastingvorderingen 272,580261,941259,000243,544241,143247,941230,578293,912280,342272,368287,488201,230215,250190,297253,544339,213335,068409,996308,835423,294416,768408,369358,092414,357350,236343,505350,457353,134354,420271,352261,753264,396170,345161,803157,185317,129224,273213,89846,43148,53646,48143,59940,05023,19921,22422,93934,26933,08731,48926,64024,70217,60814,62311,5457,414
Overige niet-vlottende activa 833,365559,566458,117413,344365,7861,054,4961,131,415669,005656,688639,536212,946101,67187,04967,925144,646128,547128,503139,037151,606149,227185,441147,895127,83597,43793,275104,44396,35182,12392,302122,411101,75611,150,8951,136,7081,156,223893,940872,894908,671897,367739,554737,545843,304885,948824,843869,700835,620743,531752,324851,2171,523,193299,617460,208450,548467,482487,561
Totaal niet-vlottende activa 10,898,29210,622,98510,467,62510,100,26610,055,37410,062,89810,113,25610,140,85510,125,98910,013,25210,128,8559,987,56110,103,06310,167,32610,156,70410,495,32510,609,97510,996,81710,758,21411,043,34111,010,95011,038,92411,038,07111,156,20511,052,26910,992,11211,022,79811,053,87611,135,84611,172,36111,180,62711,005,26810,965,64310,871,90710,907,22410,889,04210,432,94910,343,4579,759,6459,155,6558,910,9548,699,8268,506,9018,197,5957,751,2167,731,9637,675,7367,428,5357,336,8356,749,2646,480,6666,389,8856,112,5046,073,5075,882,383
Totaal activa 19,550,27919,116,39918,975,73818,815,96018,803,06519,174,59319,016,01219,586,05019,300,96318,916,15918,449,07519,274,54718,889,94318,537,88617,781,66017,974,66718,365,87920,450,11718,856,07519,231,44919,302,22420,004,59719,711,47819,711,81919,188,72219,161,89418,191,17618,988,69219,528,62019,235,72218,697,77917,962,01917,683,26017,471,13517,509,50517,174,20017,012,42816,910,47016,042,89715,593,90415,539,40615,146,89215,350,75414,541,58714,074,86313,840,45312,869,79312,266,24112,398,79511,764,83311,554,14311,274,20410,795,37511,027,76210,371,567
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,141,6581,938,9741,810,2781,850,8021,808,7622,162,3292,232,1362,769,0852,673,9202,364,5702,260,2082,303,0352,195,0212,118,0331,753,6081,409,6191,362,9712,115,5741,883,4741,801,9141,682,4422,223,7592,198,5002,339,8292,073,9642,329,1851,766,6871,848,0612,099,5672,142,9921,714,7401,414,9681,291,3731,206,6361,428,9141,264,0631,154,9921,365,2711,204,9571,184,0711,306,3111,301,2531,324,326990,8041,002,3741,085,4391,081,6881,042,2521,129,4701,056,9121,269,16401,113,1911,334,7061,062,268
Kortlopende schulden 475,042561,659771,595745,5661,318,3331,205,6591,219,4091,100,2081,047,405772,544735,7741,312,579857,155643,3301,060,1111,492,6052,047,0412,511,0061,764,6371,983,4872,048,9592,050,1971,792,0471,554,7941,286,7291,236,0521,050,9001,422,8877,715,1627,345,115610,472626,610549,880757,150677,506543,390593,035685,856246,815252,557000000202,247000109,61900097,797
Belastingschulden 31,839138,938156,388169,432146,661136,24863,94526,89931,33150,06368,33949,02065,256141,084208,19970,07647,34558,80280,70561,03245,43347,09359,64530,01245,16330,55823,77667,57396,980163,253211,171233,953263,686164,849115,38174,38894,93789,907132,70377,98694,148174,661158,33194,526100,012107,021118,30138,96745,89949,25137,84223,82839,50739,36420,174
Uitgestelde opbrengsten 19,446844,54321,75521,5308,44719,3067,6579,52319,72339,13616,98249,02065,256930,671959,977854,2421,814,455885,415794,9981,797,338848,590926,287869,266872,371880,874831,418785,3341,064,3861,193,6981,042,8281,169,2541,019,090894,812743,723702,464631,867944,323592,558702,706503,048000000784,023000636,035000-97,797
Overige kortlopende verplichtingen 2,096,0341,061,1131,987,3362,175,0812,068,2732,154,8581,885,0262,081,6961,900,2051,997,0861,707,2611,950,7801,778,3831,019,134975,985984,73516,0961,001,218977,8339,333945,851938,147937,547934,735910,216899,182795,036831,808812,505820,917849,339861,934882,658889,552904,264917,016946,341965,498961,745961,0101,709,2291,543,3741,639,9091,451,8291,725,9101,541,292952,0721,936,0191,985,7561,717,814885,4992,853,4081,696,1811,632,9571,487,138
Totaal kortlopende verplichtingen 4,732,1804,406,2894,590,9644,792,9795,203,8155,542,1525,344,2285,960,5125,641,2535,173,3364,720,2255,615,4144,895,8154,711,1684,749,6814,741,2015,240,5636,513,2135,420,9425,592,0725,525,8426,138,3905,797,3605,701,7295,151,7835,295,8374,397,9575,167,14211,820,93211,351,8524,343,8053,922,6023,618,7233,597,0613,713,1483,356,3363,638,6913,609,1833,116,2232,900,6863,015,5402,844,6272,964,2352,442,6332,728,2842,626,7313,020,0302,978,2713,115,2262,774,7262,900,3172,853,4082,809,3722,967,6632,549,406
Langlopende verplichtingen:
Langetermijnschulden 4,188,0024,197,3394,229,4364,357,1324,294,5354,415,6234,651,2724,597,0044,584,5334,598,9834,687,2374,800,5715,019,5044,836,3284,192,7414,702,6414,722,7965,620,7425,000,1155,284,1365,432,4915,545,1615,799,7776,080,3706,039,3735,933,4536,003,0126,278,767102,360115,4356,833,1146,611,9896,705,2476,755,6817,022,7487,460,1236,746,3576,617,0466,123,6376,000,6135,870,4515,580,1575,960,7375,672,4134,832,7224,760,0393,768,5583,640,795003,721,7450003,778,626
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 10,96910,90110,64010,5129,3359,27910,3408,2399,06712,61013,83414,1549,92910,1814,1716,2315,4776,3434,6024,0923,5934,4143,98300000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,778,2881,777,7491,792,7951,804,2301,817,6411,816,3661,784,4972,126,9902,105,5192,083,9372,059,8901,838,5851,825,0731,816,6311,979,9202,310,9182,270,6132,245,1472,194,7852,365,6482,330,6422,289,7102,234,5282,349,0532,304,5802,145,8502,100,7412,025,8731,978,8641,709,3621,672,6831,673,3271,466,4101,423,3581,379,4671,320,2161,296,0171,273,113819,745773,387752,489729,384701,439667,301648,127629,712602,821570,8574,445,5914,296,084501,2564,095,1344,073,4934,195,322516,938
Totaal niet-vlottende verplichtingen 5,977,2595,985,9896,032,8716,171,8746,121,5116,241,2686,446,1096,732,2336,699,1196,695,5306,760,9616,653,3106,854,5066,663,1406,176,8327,019,7906,998,8867,872,2327,199,5027,653,8767,766,7267,839,2858,038,2888,429,4238,343,9538,079,3038,103,7538,304,6402,081,2241,824,7978,505,7978,285,3168,171,6578,179,0398,402,2158,780,3398,042,3747,890,1596,943,3826,774,0006,622,9406,309,5416,662,1766,339,7145,480,8495,389,7514,371,3794,211,6524,445,5914,296,0844,223,0014,095,1344,073,4934,195,3224,295,564
Totaal passiva 10,709,43910,392,27810,623,83510,964,85311,325,32611,783,42011,790,33712,692,74512,340,37211,868,86611,481,18612,268,72411,750,32111,374,30810,926,51311,760,99112,239,44914,385,44512,620,44413,245,94813,292,56813,977,67513,835,64814,131,15213,495,73613,375,14012,501,71013,471,78213,902,15613,176,64912,849,60212,207,91811,790,38011,776,10012,115,36312,136,67511,681,06511,499,34210,059,6059,674,6869,638,4809,154,1689,626,4118,782,3478,209,1338,016,4827,391,4097,189,9237,560,8177,070,8107,123,3186,948,5426,882,8657,162,9856,844,970
Eigen vermogen:
Preferente aandelen 000000000000000000069,14369,21657,15039,283180,426202,851254,699300,204287,044277,001218,364113,887164,34200000046,7320000012,45733,289000000000
Gewone aandelen 1,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,400
Ingehouden winsten 6,493,7946,454,7116,115,8635,632,7895,292,6105,199,2044,933,5134,619,1274,729,5844,864,9444,793,4654,726,4414,845,1214,861,1424,746,9494,307,3844,275,8364,012,7984,372,3214,242,7454,266,9734,272,1734,103,2143,948,9764,083,8894,234,5544,182,7713,997,0554,096,5664,375,8294,160,1654,116,5444,067,1743,871,4123,533,6043,092,5073,490,8973,591,8123,976,6233,931,7813,935,0494,081,9403,756,6033,831,9144,095,7874,074,8603,730,3633,492,8453,241,2803,004,1922,749,9242,246,0252,075,8142,027,4241,695,715
Overige gereserveerde algehele resultaten 1,107,662442,511996,6561,000,625964,255967,6051,065,0711,044,420998,573947,984938,3151,040,6221,054,2931,060,775288,10684,73834,040235,32051,411-69,143-69,216-57,150-39,283-180,426-202,851-254,699-300,204-287,044-277,001-218,364-113,887-164,34223,80721,72458,639143,11938,50522,355-46,732190,476168,916118,823185,77983,426-12,457-33,289000000000
Overige totale aandeelhoudersvermogen -503,01684,499-503,016-503,016-503,016-503,016-503,016-503,016-503,016-503,016-503,016-503,016-503,016-503,01674,49974,49969,49969,49969,49935628312,34930,216-110,927-133,352-190,200-235,705-222,545-212,502-59,156-54,388-104,84359,49959,49959,49959,49959,56154,561264,26954,56154,56149,56139,561101,50027,5436,7115,621-158,927-145,702-52,569-61,499337,23794,29694,95388,482
Totaal eigen vermogen van aandeelhouders 8,840,8408,724,1218,351,9037,872,7987,496,2497,406,1937,237,9686,902,9316,967,5417,052,3126,971,1647,006,4477,138,7987,161,3016,851,9546,209,0216,121,7756,060,0176,235,6315,985,5016,009,6566,026,9225,875,8305,580,4495,692,9375,786,7545,689,4665,516,9105,626,4646,059,0735,848,1775,754,1015,892,8805,695,0355,394,1425,037,5255,331,3635,411,1285,983,2925,919,2185,900,9265,992,7245,724,3435,759,2405,865,7305,823,9715,478,3845,076,3184,837,9784,694,0234,430,8254,325,6623,912,5103,864,7773,526,597
Totaal eigen vermogen 8,840,8408,724,1218,351,9037,851,1077,477,7397,391,1737,225,6756,893,3056,960,5917,047,2936,967,8897,005,8237,139,6227,163,5786,855,1476,213,6766,126,4306,064,6726,235,6315,985,5016,009,6566,026,9225,875,8305,580,6675,692,9865,786,7545,689,4665,516,9105,626,4646,059,0735,848,1775,754,1015,892,8805,695,0355,394,1425,037,5255,331,3635,411,1285,983,2925,919,2185,900,9265,992,7245,724,3435,759,2405,865,7305,823,9715,478,3845,076,3184,837,9784,694,0234,430,8254,325,6623,912,5103,864,7773,526,597
Totaal passiva en aandeelhoudersvermogen 19,550,27919,116,39918,975,73818,815,96018,803,06519,174,59319,016,01219,586,05019,300,96318,916,15918,449,07519,274,54718,889,94318,537,88617,781,66017,974,66718,365,87920,450,11718,856,07519,231,44919,302,22420,004,59719,711,47819,711,81919,188,72219,161,89418,191,17618,988,69219,528,62019,235,72218,697,77917,962,01917,683,26017,471,13517,509,50517,174,20017,012,42816,910,47016,042,89715,593,90415,539,40615,146,89215,350,75414,541,58714,074,86313,840,45312,869,79312,266,24112,398,79511,764,83311,554,14311,274,20410,795,37511,027,76210,371,567