DMG MORI AKTIENGESELLSCHAFT
FSX:GIL.DE
45 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 41.3 | -56.5 | 50.005 | 47.6 | 20 | 32 | 33.283 | 40.1 | 67.9 | 39.6 | 56.765 | 29 | 27.4 | 8 | 29.193 | 14.3 | 22.7 | 17.2 | 80.474 | 35.5 | 71.4 | 34.7 | 48.957 | 34.6 | 36.8 | 28.3 | 36.942 | 28.5 | 42.2 | 33 | -4.88 | 37.8 | 35.4 | 25.8 | 108.461 | 43.1 | 37.8 | 27.9 | 68.613 | 42.1 | 38.5 | 26.1 | 55.214 | 35.6 | 29.112 | 15.1 | 47.397 | 34.5 | 23.2 | 15 | 40.293 | 24.5 | 1.6 | 0.5 | 24.832 | 8.1 | -6.6 | -19.8 | 0.109 | -8.1 | 4.9 | 10.2 |
Afschrijvingen & Amortisatie
| 36.7 | 0 | 45.95 | 0 | 34.5 | 0 | 42.481 | 0 | 38.8 | 0 | 35.033 | 0 | 32 | 0 | 40.225 | 0 | 34.8 | 0 | 38.504 | 0 | 39.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.3 | 14.4 | 23.42 | 13.4 | 14.5 | 14.4 | 16.781 | 13.9 | 14.1 | 12.4 | 15.683 | 11.8 | 11.3 | 11.1 | 12.245 | 11.5 | 11.536 | 11.1 | 11.213 | 10.4 | 9.5 | 9.8 | 10.505 | 8 | 7.6 | 7.5 | 8.356 | 7.1 | 7.2 | 6.8 | 7.419 | 7.2 | 7.3 | 7.2 |
Uitgestelde Inkomstenbelasting
| 3.3 | 0 | 0.8 | 0 | -0.8 | 0 | 1.9 | 0 | -1.9 | 0 | -1.2 | 0 | 1.2 | 0 | -0.3 | 0 | 0.3 | 0 | 0.9 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -101.4 | 0 | -57.479 | 0 | -4.8 | 0 | -58.728 | 0 | 52.9 | 0 | -18.481 | 0 | 49.9 | 0 | 75.943 | 0 | -104.7 | 0 | 20.463 | 0 | -13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.9 | -151.9 | 251.514 | -14.9 | -49.7 | -180.5 | 201.6 | -8 | -38.9 | -196.7 | 217.484 | -70.7 | -45.2 | -113.8 | 164.879 | -43.4 | -13.34 | -80.9 | 116.441 | 38 | -4.7 | -89.7 | 44.634 | 76.6 | -6.8 | -72 | -38.761 | 65.2 | 39.8 | -15.7 | 57.915 | 25.7 | -51.8 | -73 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.282 | 0 | 0 | 0 | 21.746 | 0 | 0 | 0 | -50.496 | 0 | 0 | 0 | 25.498 | 0 | 0 | 0 | 28.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.2 | -91.1 | 126.029 | -11.4 | -43.6 | -77.3 | 106.381 | 11.9 | 29.4 | -174.9 | 179.869 | -32.7 | -69.1 | -85.1 | 63.073 | -0.7 | -0.776 | -61.4 | 97.413 | -14.1 | 0 | 0 | 8.114 | 95.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -101.4 | 0 | -12.469 | 0 | -4.8 | 0 | 24.344 | 0 | 52.9 | 0 | 73.72 | 0 | 49.9 | 0 | 42.8 | 0 | -104.7 | 0 | -73.04 | 0 | -13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.7 | -60.8 | 125.485 | -3.5 | -6.1 | -103.2 | 95.219 | -19.9 | -68.3 | -21.8 | 37.615 | -38 | 23.9 | -28.7 | 101.806 | -42.7 | -12.564 | -19.5 | 19.028 | 52.1 | 0 | 0 | 36.52 | -18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -41.3 | 56.5 | -50.005 | -47.6 | -20 | -32 | -33.283 | -40.1 | 81.8 | -39.6 | 114.882 | -29 | 81.5 | -8 | 68.272 | -14.3 | 50.9 | -17.2 | 84.494 | -35.5 | 68.6 | -34.7 | -48.957 | -34.6 | -36.8 | -28.3 | -36.942 | -28.5 | -13.4 | -7.5 | -12.13 | -11.9 | -10.6 | -7.6 | -56.094 | -13.5 | -11.9 | -8.2 | -9.274 | -13.3 | -11.6 | -8.2 | -11.693 | -13.1 | -7.96 | -4.8 | -24.204 | -11.4 | -7.6 | -9.1 | 6.266 | -2.5 | 11.2 | 3.1 | 5.089 | -1.1 | 0.7 | -15.9 | -18.378 | -4.4 | -22.8 | -24.7 |
Kasstroom uit Operationele Activiteiten
| -34 | 0 | 109.378 | 0 | 81.1 | 0 | 114.89 | 0 | 161.9 | 0 | 116.933 | 0 | 128 | 0 | 132.883 | 0 | -65.6 | 0 | 147.827 | 0 | 86.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | -112 | 257.924 | 24.4 | -10.4 | -147.9 | 270.748 | 35.5 | 1.1 | -164.6 | 292.506 | -30.1 | -7 | -84.8 | 220.645 | -9.4 | 19.348 | -59.5 | 150.847 | 71.5 | 20.4 | -74 | 101.698 | 106.6 | 13.6 | -60.9 | -0.484 | 79.3 | 40.4 | -44.6 | 47.065 | 20.4 | -62.4 | -80.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.1 | 0 | -24.313 | 0 | -46.3 | 0 | -39.661 | 0 | -36 | 0 | -27.106 | 0 | -15.5 | 0 | -47.802 | 0 | -20.2 | 0 | -38.225 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -6.7 | -43.506 | -14.9 | -18.9 | -10.8 | -49.712 | -30.7 | -24 | -34.4 | -27.424 | -22.6 | -35.9 | -42.3 | -48.844 | -22.2 | -23.81 | -12.2 | -34.942 | -12.4 | -12.8 | -11.7 | -22.331 | -26.4 | -1.5 | -19.4 | -13.997 | -8.6 | -6.5 | -4.7 | -9.463 | -6.8 | -5.1 | -5.2 |
Netto Overnames
| 0.3 | 0 | 2.594 | 0 | 0.1 | 0 | 1.416 | 0 | 0.4 | 0 | -4.123 | 0 | 0.7 | 0 | 10.384 | 0 | 6.1 | 0 | -3.059 | 0 | 29.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.2 | -3.5 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 2.4 | 0.1 | 0.2 | 0.062 | -0.1 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.3 | 0 | -0.338 | 0 | -3.2 | 0 | -0.019 | 0 | -0.9 | 0 | -10.299 | 0 | -2.5 | 0 | -0.054 | 0 | -1.2 | 0 | -43.937 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -47.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -14.8 | 0 | 0 | 0.224 | -1.1 | -9 | -1.1 | -9.76 | -6.8 | -0.7 | -14 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.022 | 0 | 0.1 | 0 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 149.6 | 0 | -63.578 | 0 | 95.7 | 0 | -104.163 | 0 | -101.1 | 0 | -1.85 | 0 | -1 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 13.5 | 6.908 | -119.5 | 2.3 | 0.1 | 140.689 | 0.2 | 1.5 | 0.5 | -49.219 | -22.3 | -34.4 | -41.8 | -47.896 | -22.1 | -0.2 | -0.8 | -7.762 | 0.5 | 0 | 0 | -21.876 | -26.9 | 0 | 0 | -11.789 | -8.2 | -5 | -4.4 | -8.739 | -6.5 | -4.9 | -5.1 |
Kasstroom uit Investeringsactiviteiten
| 133.5 | 0 | -114.675 | 0 | 46.4 | 0 | -171.464 | 0 | -137.6 | 0 | -66.489 | 0 | -18.3 | 0 | 7.028 | 0 | 14.7 | 0 | -110.683 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 3.3 | -36.598 | -134.4 | -16.6 | -10.7 | 105.784 | -30.5 | -22.5 | -33.9 | -49.19 | -20.2 | -34.3 | -41.6 | -47.888 | -70.1 | -30.747 | -11.4 | -27.159 | -11.9 | -14.7 | -9.2 | -21.882 | -41.7 | 1.4 | -18.5 | -11.565 | -9.3 | -14 | -5.5 | -18.499 | -13.3 | -5.6 | -19.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -2.9 | -0.639 | -0.3 | -2.9 | 1.8 | -23.502 | -0.2 | 20.8 | 1.2 | 28.174 | 2.8 | 9.6 | -0.6 | -52.634 | 31.2 | 16.5 | 0.2 | -11.907 | -59.5 | 15.106 | 36.5 | -31.283 | -80.2 | -191.8 | 15.7 | -10.487 | -30.6 | 26.9 | 10.4 | 14.4 | 8 | -19.1 | -3.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 38.6 | -0.381 | 223.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 136.9 | 83.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | -4.246 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | -14.386 | 0 | -5.4 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -147.5 | 0 | -0.009 | 0 | -146.5 | 0 | -0.05 | 0 | -29.3 | 0 | -0.037 | 0 | -27.1 | 0 | -0.042 | 0 | -95.7 | 0 | -99.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -47.3 | 0 | 0 | -0.05 | 0 | -43.4 | 0 | -0.009 | 0 | -39.4 | 0 | -0.027 | 0 | -20.4 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -17.4 | 0 | -2.872 | 0 | 11.1 | 0 | -1.535 | 0 | -2.4 | 0 | -1.631 | 0 | 0 | 0 | 0.042 | 0 | 51.3 | 0 | 90.012 | 0 | -109.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.5 | -41.1 | -3.163 | 0 | 0 | 0 | 0.739 | 0 | -43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -8.94 | 0.009 | -14.645 | 4.2 | 1.567 | 0 | -6.3 | 0 | 0 | 0 | -4.6 | 0 | -43.059 | 0 | 0.8 | 0 |
Kasstroom uit Financieringsactiviteiten
| -164.9 | 0 | -2.881 | 0 | -135.4 | 0 | -1.585 | 0 | -31.7 | 0 | -7.058 | 0 | -36.6 | 0 | -72.726 | 0 | -44.4 | 0 | -9.314 | 0 | -109.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.7 | -44 | -3.793 | -47.6 | -2.9 | 1.8 | -22.713 | -0.2 | -22.6 | 1.2 | 27.946 | 2.8 | -29.8 | 38 | -57.288 | 247.5 | -0.955 | 0.2 | -20.838 | -59.5 | 0.4 | 40.7 | -44.055 | -80.2 | -60.3 | 97.9 | -10.445 | -30.6 | 22.3 | 10.4 | -28.68 | 8 | -18.3 | -3.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 2.663 | 0 | -5.313 | 0 | 3.472 | 0 | -2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 1.2 | -26.608 | -0.5 | -0.5 | -1 | 0.812 | -4.2 | -2.7 | 7.9 | -3.015 | -0.1 | 1.3 | -0.6 | -0.748 | -0.3 | -1.052 | -0.5 | 2.046 | -0.6 | 0.2 | -0.3 | 1.421 | -2 | 0.4 | -0.1 | 0.523 | 1.5 | -0.7 | 0.1 | 1.432 | -0.8 | -0.1 | 0 |
Netto Kasstroomverandering
| -62.785 | 0 | -5.515 | 0 | -13.213 | 0 | -54.687 | 0 | -9.796 | 0 | 48.196 | 0 | 70.211 | 0 | 65.789 | 0 | -95.3 | 0 | 27.83 | 0 | -26.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.9 | -151.5 | 190.925 | -158.1 | -30.4 | -157.8 | 354.627 | 0.6 | -46.7 | -189.4 | 268.296 | -47.6 | -69.8 | -89 | 114.749 | 167.7 | -13.378 | -71.2 | 105.128 | -0.5 | 6.3 | -42.8 | 37.151 | -17.3 | -44.9 | 18.4 | -21.931 | 40.9 | 48 | -39.6 | 1.34 | 14.3 | -86.4 | -102.7 |
Kaspositie aan het Einde van de Periode
| 95.9 | 0 | 158.685 | 0 | 164.2 | 0 | 177.413 | 0 | 232.1 | 0 | 241.896 | 0 | 193.7 | 0 | 123.489 | 0 | 57.7 | 0 | 154.005 | 0 | 124.8 | 0 | 0 | 0 | 0 | 0 | 0 | 201.3 | 201.3 | 245.2 | 396.725 | 205.8 | 363.9 | 394.3 | 552.127 | 197.5 | 196.9 | 243.6 | 432.996 | 164.7 | 212.3 | 282.1 | 371.149 | 256.4 | 88.722 | 102.1 | 173.328 | 68.2 | 68.7 | 62.4 | 105.151 | 68 | 85.3 | 130.2 | 111.769 | 133.7 | 92.8 | 44.8 | 84.44 | 83.1 | 68.8 | 155.2 |