DMG MORI AKTIENGESELLSCHAFT
FSX:GIL.DE
45 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,511.808 | 2,365.666 | 2,052.921 | 1,831.293 | 2,701.489 | 2,655.128 | 2,348.451 | 2,265.709 | 2,304.721 | 2,229.013 | 2,054.219 | 2,037.362 | 1,687.657 | 1,373.542 | 1,181.222 | 1,903.964 | 1,562.037 | 1,328.971 | 0 | 1,079.322 | 1,022.284 | 1,072.853 |
| Kosten van de omzet
| 1,293.546 | 1,294.685 | 1,135.086 | 1,005.305 | 1,519.469 | 1,467.295 | 1,244.146 | 1,160.855 | 1,164.181 | 1,156.737 | 1,079.918 | 1,111.62 | 896.794 | 768.148 | 604.064 | 1,022.108 | 796.384 | 697.008 | -588.205 | 553.715 | 525.345 | 569.922 |
| Brutowinst
| 1,218.262 | 1,070.981 | 917.835 | 825.988 | 1,182.02 | 1,187.833 | 1,104.305 | 1,104.854 | 1,140.54 | 1,072.276 | 974.301 | 925.742 | 790.863 | 605.394 | 577.158 | 881.856 | 765.653 | 631.963 | 588.205 | 525.607 | 496.939 | 502.931 |
| Brutowinstmarge
| 0.485 | 0.453 | 0.447 | 0.451 | 0.438 | 0.447 | 0.47 | 0.488 | 0.495 | 0.481 | 0.474 | 0.454 | 0.469 | 0.441 | 0.489 | 0.463 | 0.49 | 0.476 | 0 | 0.487 | 0.486 | 0.469 |
| Onderzoek- en ontwikkelingskosten
| 84.341 | 77 | 72.9 | 66.7 | 57.4 | 57.9 | 50.4 | 46.8 | 45.9 | 44.1 | 51.9 | 55.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 166.346 | 52.681 | 79.568 | 76.713 | 95.795 | 88.778 | 102.757 | 124.398 | 128.584 | 123.495 | 106.442 | 99.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 39.627 | 81.733 | 58.926 | 51.357 | 75.545 | 76.124 | 77.619 | 87.697 | 90.312 | 75.501 | 81.392 | 75.771 | 0 | 0 | 0 | 0 | -82.98 | -71.389 | -57.558 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 686.793 | 134.414 | 138.494 | 128.07 | 171.34 | 164.902 | 180.376 | 212.095 | 218.896 | 198.996 | 187.834 | 174.928 | 0 | 0 | 0 | 0 | -82.98 | -71.389 | -57.558 | 0 | 0 | 0 |
| Overige kosten
| 10.352 | 743.099 | 655.211 | 624.85 | 791.659 | 0.468 | 0.481 | 0.444 | 0.961 | 0.526 | 0.38 | 1.107 | 1.209 | 1.122 | 507.739 | 723.667 | -30.862 | -23.43 | 0 | 234.931 | 224.913 | 226.63 |
| Bedrijfskosten
| 1,002.702 | 877.513 | 793.705 | 752.92 | 962.999 | 971.206 | 916.907 | 995.178 | 953.626 | 887.116 | 819.664 | 784.382 | 678.366 | 560.414 | 507.739 | 723.667 | -113.842 | -94.819 | -57.558 | 234.931 | 224.913 | 226.63 |
| Bedrijfsresultaat
| 225.6 | 216.514 | 123.772 | 81.714 | 221.738 | 217.133 | 180.145 | 103.946 | 185.858 | 182.629 | 147.599 | 132.915 | 112.497 | 44.98 | 31.842 | 158.189 | 125.907 | 82.471 | 58.832 | 41.853 | 34.675 | 17.176 |
| Bedrijfsresultaat ratio
| 0.09 | 0.092 | 0.06 | 0.045 | 0.082 | 0.082 | 0.077 | 0.046 | 0.081 | 0.082 | 0.072 | 0.065 | 0.067 | 0.033 | 0.027 | 0.083 | 0.081 | 0.062 | 0 | 0.039 | 0.034 | 0.016 |
| Totaal overige inkomsten en kosten netto
| 1.814 | -0.328 | -2.186 | -6.819 | -2.572 | 3.752 | -12.443 | 0.508 | 31.403 | 0.989 | -10.525 | -7.285 | -45.604 | -38.448 | -24.733 | -31.444 | -42.458 | -82.471 | 0 | -29.833 | -24.414 | -24.672 |
| Inkomen voor belasting
| 227.414 | 216.186 | 121.586 | 74.895 | 219.166 | 214.786 | 176.382 | 94.12 | 217.261 | 175.313 | 135.014 | 120.097 | 66.893 | 6.532 | 7.109 | 126.745 | 0 | 0 | 0 | 12.02 | 10.26 | -7.496 |
| Inkomen voor belasting ratio
| 0.091 | 0.091 | 0.059 | 0.041 | 0.081 | 0.081 | 0.075 | 0.042 | 0.094 | 0.079 | 0.066 | 0.059 | 0.04 | 0.005 | 0.006 | 0.067 | 0 | 0 | 0 | 0.011 | 0.01 | -0.007 |
| Belastingkosten
| 65.604 | 62.832 | 36.02 | 22.781 | 64.724 | 65.256 | 58.019 | 46.636 | 57.676 | 54.248 | 41.809 | 37.738 | 21.354 | 2.232 | 2.403 | 45.626 | 0 | 0 | 0 | -6.444 | -13.839 | -11.213 |
| Nettowinst
| 153.405 | 145.183 | 84.165 | 51.893 | 151.874 | 148.257 | 117.442 | 44.82 | 149.396 | 110.575 | 85.077 | 77.294 | 45.539 | 4.3 | 4.706 | 81.119 | 0 | 0 | 0 | 5.576 | -3.579 | -18.71 |
| Nettowinstmarge
| 0.061 | 0.061 | 0.041 | 0.028 | 0.056 | 0.056 | 0.05 | 0.02 | 0.065 | 0.05 | 0.041 | 0.038 | 0.027 | 0.003 | 0.004 | 0.043 | 0 | 0 | 0 | 0.005 | -0.004 | -0.017 |
| WPA (Winst Per Aandeel)
| 1.95 | 1.84 | 1.07 | 0.66 | 1.93 | 1.88 | 1.49 | 0.57 | 1.9 | 1.41 | 1.33 | 1.28 | 0.83 | 0.088 | 0.095 | 1.77 | 1.1 | 0.6 | 0 | 0.14 | -0.12 | -0.61 |
| Verwaterde WPA
| 1.95 | 1.84 | 1.07 | 0.66 | 1.93 | 1.88 | 1.49 | 0.57 | 1.9 | 1.41 | 1.31 | 1.28 | 0.82 | 0.088 | 0.095 | 1.77 | 1.1 | 0.6 | 0 | 0.14 | -0.12 | -0.61 |
| EBITDA
| 313.422 | 293.354 | 192.516 | 153.04 | 299.707 | 279.202 | 241.609 | 171.698 | 283.661 | 234.303 | 189.724 | 174.221 | 127.951 | 70.679 | 59.849 | 187.321 | 160.454 | 111.532 | 88.106 | 43.661 | 48.803 | 32.675 |
| EBITDA ratio
| 0.11 | 0.12 | 0.096 | 0.086 | 0.114 | 0.11 | 0.112 | 0.077 | 0.126 | 0.109 | 0.097 | 0.091 | 0.077 | 0.056 | 0.083 | 0.101 | 0.584 | 0.571 | 0 | 0.04 | 0.048 | 0.03 |