
Grupo Gicsa S.A.B. de C.V.
BMV:GICSAB.MX
2.66 (MXN) • At close May 29, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||
Nettowinst
| 882.982 | 3,222.442 | 826.954 | -189.092 | 564.63 | 3,879.304 | 7,323.832 | 2,051.062 | 1,891.209 | 3,897.89 | 2,859.153 | 2,411.022 | 5,941.874 |
Afschrijvingen & Amortisatie
| 70.807 | 70.234 | 75.623 | 110.576 | 149.047 | 137.86 | 28.376 | 37.756 | 22.003 | 18.178 | 22.218 | 24.446 | 17.292 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.119 | -17.485 | 0.322 | -520.836 | -1,417.859 | 218.917 | -1,610.933 | -455.306 | -1,723.603 | -788.119 | -1,005.825 | -319.466 | -898.789 |
Vorderingen
| -268.169 | 179.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -721.913 | -356.694 | -89.644 | -522.735 | -486.57 | -128.994 | 0 | 0 | 0 | 9.146 | 5.375 | -119.314 | 11.555 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 971.963 | 159.648 | 89.966 | 1.899 | -931.289 | 347.911 | 0 | 0 | 0 | -797.265 | -1,011.2 | -200.152 | -910.344 |
Overige Niet-Contante Posten
| 2,663.443 | -52.27 | 917.979 | 2,862.202 | 3,069.71 | -592.507 | -3,294.06 | 764.574 | 349.045 | -1,583.93 | -1,238.538 | -1,238.201 | -5,994.551 |
Kasstroom uit Operationele Activiteiten
| 3,599.113 | 3,222.921 | 1,820.878 | 2,262.85 | 2,365.528 | 3,643.574 | 2,447.215 | 2,398.086 | 538.654 | 1,544.019 | 637.008 | 877.801 | -934.174 |
Investeringsactiviteiten: | |||||||||||||
Investeringen in Materiële Vaste Activa
| -1,326.777 | -53.083 | -6.845 | -39.951 | -19.793 | -213.284 | -493.18 | -29.174 | -1,791.895 | -429.914 | -145.084 | -12.276 | -109.562 |
Netto Overnames
| 0 | 0 | 46.571 | -145.831 | 19.817 | -18.107 | 0 | 47.777 | -22.359 | -50.113 | -31.657 | 30.66 | 32.195 |
Aankoop van Beleggingen
| 0 | -2.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -34.507 | -503.73 | 1,382.548 | -711.289 | -1,569.062 | -3,773.72 | -5,010.497 | -6,808.274 | -2,570.657 | -1,537.33 | 364.058 | 1,545.58 | 2,579.042 |
Kasstroom uit Investeringsactiviteiten
| -1,361.284 | -559.256 | 1,422.274 | -897.071 | -1,569.038 | -4,005.111 | -5,503.677 | -6,789.671 | -4,384.911 | -2,017.357 | 187.317 | 1,563.964 | 2,501.675 |
Financieringsactiviteiten: | |||||||||||||
Schuldaflossingen
| 47.558 | -846.072 | -1,345.401 | 219.751 | -2,994.971 | 4,542.63 | 4,609.115 | 3,604.019 | 2,246.717 | -1,845.424 | 285.95 | -1,604.682 | -375.968 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.023 | 0 | 7,023.265 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1.681 | -9.128 | -193.959 | 0 | -109.707 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -163.1 | -499.55 | 0 | 0 | 0 | 0 | 0 | -162.35 |
Overige Financieringsactiviteiten
| -2,411.535 | -2,122.898 | -1,621.161 | -1,927.095 | 30.601 | -4,254.335 | -1,301.663 | -1,041.72 | 1,807.59 | 1,682.624 | -689.684 | -839.989 | -998.125 |
Kasstroom uit Financieringsactiviteiten
| -2,363.977 | -2,968.97 | -2,966.562 | -1,707.344 | -2,966.051 | 116.067 | 2,613.943 | 2,594.322 | 3,605.727 | 6,860.465 | -403.734 | -2,444.671 | -1,536.443 |
Overige Informatie: | |||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 12.865 | -15.245 | -8.859 | 8.25 | -6.999 | -5.189 | 1.389 | 0 | -136.347 | -30.678 | -25.586 | -3.459 | 3.89 |
Netto Kasstroomverandering
| -113.283 | -414.906 | 267.731 | -333.315 | -2,176.56 | -250.659 | -441.13 | -1,774.866 | -376.875 | 5,350.709 | 395.005 | -6.365 | 34.948 |
Kaspositie aan het Einde van de Periode
| 516.506 | 393.177 | 712.607 | 444.876 | 778.191 | 2,954.751 | 3,205.41 | 3,646.54 | 5,588.59 | 5,965.465 | 614.756 | 219.751 | 226.116 |