
Grupo Gicsa S.A.B. de C.V.
BMV:GICSAB.MX
2.66 (MXN) • At close May 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 516.506 | 393.177 | 712.607 | 444.876 | 778.191 | 2,954.751 | 3,205.41 | 3,646.54 | 5,588.59 | 5,965.465 | 458.4 | 219.751 | 226.116 |
Kortetermijnbeleggingen
| 0 | 0 | -60,263.412 | 1,919.306 | 0 | 0 | 2,048.504 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 516.506 | 393.177 | 712.607 | 444.876 | 778.191 | 2,954.751 | 3,205.41 | 3,646.54 | 5,588.59 | 5,965.465 | 458.4 | 219.751 | 226.116 |
Nettovorderingen
| 1,720.745 | 1,507.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,136.997 | 0 | 0 |
Voorraad
| 0 | 1,264.582 | 860.009 | 758.735 | 649.762 | 3,276.753 | 3,147.759 | 0 | 0 | 0 | 0.7 | 957.137 | 837.822 |
Overige vlottende activa
| 3,281.248 | 4,475.234 | 4,915.292 | 5,014.404 | 4,984.361 | 6,221.114 | 4,337.186 | 4,174.682 | 4,531.1 | 2,266.609 | 5,341.735 | 3,563.772 | 2,551.645 |
Totaal vlottende activa
| 5,518.499 | 6,132.993 | 6,487.908 | 6,218.015 | 6,412.314 | 12,452.618 | 10,690.355 | 7,821.222 | 9,887.238 | 8,232.074 | 3,614.9 | 4,740.66 | 3,615.583 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 931.091 | 700.374 | 833.778 | 1,130.702 | 1,209.288 | 762.642 | 666.943 | 208.306 | 2,686.896 | 917.001 | 570.9 | 992.832 | 1,459.475 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 197.21 | 642.342 | 661.555 | 876.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 197.21 | 642.342 | 661.555 | 876.471 | 0 | 0 | 51,750.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 61,307.842 | -876.471 | 0 | 0 | -1,205.655 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,551.03 | 2,551.03 | 2,622.946 | 3,157.578 | 2,882.737 | 1,978.78 | 2,076.439 | 192.373 | 729.258 | 1,092.248 | 505.2 | 801.821 | 714.118 |
Overige niet-vlottende activa
| 67,880.76 | 67,818.301 | 3,037.561 | 65,219.84 | 62,968.846 | 57,815.894 | 237.473 | 50,819.08 | 41,819.973 | 37,878.162 | 29,796.3 | 35,218.975 | 34,046.267 |
Totaal niet-vlottende activa
| 71,560.091 | 71,712.047 | 68,463.682 | 69,508.12 | 67,060.871 | 60,557.316 | 53,525.465 | 51,219.759 | 45,236.127 | 39,887.411 | 30,872.4 | 37,013.628 | 36,219.86 |
Totaal activa
| 77,078.59 | 77,845.04 | 74,951.59 | 75,726.135 | 73,473.185 | 73,009.934 | 64,215.82 | 59,040.981 | 55,123.365 | 48,119.485 | 34,487.3 | 41,754.288 | 39,835.443 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 1,291.169 | 490.545 | 441.017 | 521.775 | 747.667 | 651.09 | 765.864 | 608.405 | 1,573.628 | 1,438.113 | 2,015.112 | 2,315.703 | 2,279.129 |
Kortlopende schulden
| 1,208.82 | 978.826 | 741.049 | 3,801.187 | 2,187.458 | 994.408 | 3,473.966 | 315.919 | 426.42 | 3,431.44 | 1,412 | 1,278.85 | 2,125.266 |
Belastingschulden
| 1,905.606 | 1,792.157 | 1,437.991 | 1,293.179 | 986.812 | 423.457 | 165.372 | 182.749 | 220.457 | 343.067 | 556.3 | 739.933 | 726.69 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,640.021 | 1,905.653 |
Overige kortlopende verplichtingen
| 1,445.278 | 1,761.769 | 1,467.537 | 134.209 | 137.868 | 131.487 | 618.984 | 442.498 | 653.333 | 478.844 | 4,263.288 | 3,222.96 | 2,460.715 |
Totaal kortlopende verplichtingen
| 5,850.873 | 5,023.297 | 4,087.594 | 5,750.35 | 4,059.805 | 2,200.442 | 5,024.186 | 1,549.571 | 2,873.838 | 5,691.464 | 8,246.7 | 7,557.446 | 7,591.8 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 24,392.7 | 27,553.103 | 28,741.444 | 26,175.662 | 25,615.829 | 28,271.561 | 21,410.562 | 21,835.785 | 17,948.808 | 9,511.297 | 8,883 | 9,439.657 | 9,624.088 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 853.746 | 791.131 | 1,766.024 | 1,410.054 | 1,256.254 | 1,781.45 | 1,187.708 | 473.83 | 500.244 | 565.1 | 920.538 | 1,047.791 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,264.505 | 10,887.057 | 9,997.329 | 10,427.069 | 10,357.105 | 9,323.884 | 8,546.883 | 6,870.006 | 6,751.195 | 6,412.181 | 4,809 | 3,717.773 | 3,007.033 |
Overige niet-vlottende verplichtingen
| 1,453.026 | 547.654 | 540.319 | 572.385 | 922.827 | 835.03 | 616.464 | 708.175 | 692.098 | 597.113 | 564.5 | 2,802.214 | 2,744.562 |
Totaal niet-vlottende verplichtingen
| 37,110.231 | 39,841.56 | 40,070.223 | 38,941.14 | 38,305.815 | 39,686.729 | 32,355.359 | 30,601.674 | 25,865.931 | 17,020.835 | 14,821.6 | 16,880.182 | 16,423.474 |
Totaal passiva
| 42,961.104 | 44,864.857 | 44,157.817 | 44,691.49 | 42,365.62 | 41,887.171 | 37,379.545 | 32,151.245 | 28,739.769 | 22,712.299 | 23,068.3 | 24,437.628 | 24,015.274 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 636.605 | 387.3 | 677.22 | 677.22 |
Ingehouden winsten
| 18,272.536 | 17,798.631 | 16,157.306 | 15,978.065 | 16,029.893 | 15,699.953 | 0 | 0 | 8,310.283 | 8,072.107 | 4,922.7 | 11,562.237 | 10,565.485 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,595.667 | 9,313.215 | 9,313.215 | 9,313.215 | 9,313.215 | 9,314.896 | 22,588.815 | 18,754.13 | 9,485.96 | 9,595.667 | -7,833.106 | -215.952 | -14.174 |
Totaal eigen vermogen van aandeelhouders
| 28,504.808 | 27,748.451 | 26,107.126 | 25,927.885 | 25,979.713 | 25,651.454 | 23,225.42 | 19,390.735 | 18,432.848 | 18,304.379 | 5,310 | 12,023.505 | 11,228.531 |
Totaal eigen vermogen
| 34,117.486 | 32,980.183 | 30,793.773 | 31,034.645 | 31,107.565 | 31,122.763 | 26,836.275 | 26,889.736 | 26,383.596 | 25,407.186 | 11,419 | 17,316.66 | 15,820.169 |
Totaal passiva en aandeelhoudersvermogen
| 77,078.59 | 77,845.04 | 74,951.59 | 75,726.135 | 73,473.185 | 73,009.934 | 64,215.82 | 59,040.981 | 55,123.365 | 48,119.485 | 34,487.3 | 41,754.288 | 39,835.443 |