Grupo Financiero Banorte, S.A.B. de C.V.
BMV:GFNORTEO.MX
141.61 (MXN) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 196,701 | 179,544 | 160,966 | 143,655 | 138,054 | 129,898 | 110,527 | 90,219 | 85,620 | 82,930 | 75,423 | 66,329 | 42,009 | 33,846 | 32,360 | 30,994 | 25,283 | 22,294 | 20,223 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 196,701 | 179,544 | 160,966 | 143,655 | 138,054 | 129,898 | 110,527 | 90,219 | 85,620 | 82,930 | 75,423 | 66,329 | 42,009 | 33,846 | 32,360 | 30,994 | 25,283 | 22,294 | 20,223 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11,524 | 10,829 | 12,193 | 12,003 | 11,793 | 11,739 | 11,150 | 9,574 | 10,022 | 9,058 | 7,965 | 8,746 | 0 | 17,691 | 17,024 | 15,807 | 14,432 | 12,458 | 11,579 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,524 | 10,829 | 12,193 | 12,003 | 11,793 | 11,739 | 11,150 | 9,574 | 10,022 | 9,058 | 7,965 | 8,746 | 0 | 17,691 | 17,024 | 15,807 | 14,432 | 12,458 | 11,579 |
Overige kosten
| 98,157 | 94,392 | 93,229 | 70,724 | 62,666 | 0 | -3,025 | 736 | 0 | 0 | 0 | 0 | -41 | 581 | 872 | 2,220 | 1,867 | 201 | 1,085 |
Bedrijfskosten
| 109,681 | 105,221 | 105,422 | 82,727 | 74,459 | 70,975 | 62,877 | 52,678 | 52,650 | 51,835 | 49,777 | 44,543 | 23,409 | 17,691 | 17,024 | 15,807 | 14,432 | 12,458 | 11,579 |
Bedrijfsresultaat
| 70,250 | 213,840 | 45,604 | 40,557 | 49,323 | 43,594 | 32,956 | 26,186 | 23,214 | 20,896 | 17,063 | 15,016 | 13,121 | 10,167 | 8,235 | 10,787 | 10,429 | 9,304 | 8,643 |
Bedrijfsresultaat ratio
| 0.357 | 1.191 | 0.283 | 0.282 | 0.357 | 0.336 | 0.298 | 0.29 | 0.271 | 0.252 | 0.226 | 0.226 | 0.312 | 0.3 | 0.254 | 0.348 | 0.412 | 0.417 | 0.427 |
Totaal overige inkomsten en kosten netto
| 724 | -151,852 | 491 | 389 | 509 | 456 | 252 | 25 | 240 | 225 | 771 | 1,187 | 0 | -320 | -313 | -276 | -357 | -797 | -419 |
Inkomen voor belasting
| 70,974 | 61,988 | 46,095 | 40,946 | 49,832 | 44,050 | 33,208 | 26,211 | 23,454 | 21,121 | 17,834 | 16,203 | 13,121 | 9,847 | 7,922 | 10,511 | 10,072 | 8,507 | 8,224 |
Inkomen voor belasting ratio
| 0.361 | 0.345 | 0.286 | 0.285 | 0.361 | 0.339 | 0.3 | 0.291 | 0.274 | 0.255 | 0.236 | 0.244 | 0.312 | 0.291 | 0.245 | 0.339 | 0.398 | 0.382 | 0.407 |
Belastingkosten
| 17,832 | 15,963 | 10,556 | 10,049 | 12,795 | 11,636 | 9,048 | 6,878 | 6,106 | 5,668 | 3,555 | 4,128 | 3,552 | 2,805 | 2,045 | 3,400 | 3,293 | 3,136 | 2,357 |
Nettowinst
| 52,418 | 45,408 | 35,048 | 30,508 | 36,528 | 31,958 | 23,908 | 19,308 | 17,108 | 15,228 | 13,508 | 10,888 | 9,569 | 7,362 | 6,190 | 7,387 | 7,136 | 6,168 | 6,286 |
Nettowinstmarge
| 0.266 | 0.253 | 0.218 | 0.212 | 0.265 | 0.246 | 0.216 | 0.214 | 0.2 | 0.184 | 0.179 | 0.164 | 0.228 | 0.218 | 0.191 | 0.238 | 0.282 | 0.277 | 0.311 |
WPA (Winst Per Aandeel)
| 18.31 | 16.11 | 12.23 | 10.7 | 12.75 | 11.24 | 8.69 | 7.01 | 6.19 | 5.49 | 5.35 | 4.68 | 4.25 | 3.27 | 3.07 | 3.66 | 3.54 | 3.06 | 9.07 |
Verwaterde WPA
| 18.31 | 15.96 | 12.15 | 10.58 | 12.69 | 11.09 | 8.62 | 6.96 | 6.17 | 5.49 | 5.35 | 4.68 | 4.25 | 3.27 | 3.07 | 3.66 | 3.54 | 3.06 | 9.07 |
EBITDA
| 74,735 | 218,208 | 48,194 | 42,844 | 51,410 | 45,811 | 34,644 | 27,356 | 24,586 | 22,158 | 18,279 | 16,164 | 14,717 | 11,348 | 9,189 | 11,886 | 11,409 | 10,192 | 9,631 |
EBITDA ratio
| 0.38 | 1.215 | 0.299 | 0.298 | 0.372 | 0.353 | 0.313 | 0.303 | 0.287 | 0.267 | 0.242 | 0.244 | 0.35 | 0.335 | 0.284 | 0.383 | 0.451 | 0.457 | 0.476 |