Grupo Financiero Banorte, S.A.B. de C.V.
BMV:GFNORTEO.MX
141.61 (MXN) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) MXN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 100,230 | 108,254 | 98,842 | 109,306 | 62,797 | 75,637 | 76,269 | 65,886 | 107,848 | 73,838 | 61,978 | 68,480 | 53,968 | 62,497 | 59,268 | 54,402 | 41,610 | 43,403 | 40,403 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 100,230 | 108,254 | 98,842 | 109,306 | 62,797 | 75,637 | 76,269 | 65,886 | 107,848 | 73,838 | 61,978 | 68,480 | 53,968 | 62,497 | 59,268 | 54,402 | 41,610 | 43,403 | 40,403 |
Nettovorderingen
| 41,370 | 37,636 | 30,386 | 39,468 | 28,442 | 34,828 | 40,791 | 39,163 | 20,557 | 15,285 | 9,069 | 15,168 | 32,199 | 11,814 | 11,756 | 9,514 | 7,675 | 5,664 | 3,063 |
Voorraad
| 54,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -54,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 141,600 | 145,890 | 129,228 | 148,774 | 91,239 | 110,465 | 117,060 | 105,049 | 128,405 | 89,123 | 71,047 | 83,648 | 86,167 | 74,311 | 71,024 | 63,916 | 49,285 | 49,067 | 43,466 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 34,454 | 35,897 | 21,451 | 32,627 | 18,763 | 17,684 | 18,170 | 15,829 | 14,537 | 12,845 | 12,033 | 11,986 | 11,785 | 9,316 | 8,622 | 8,429 | 8,098 | 6,646 | 5,918 |
Goodwill
| 26,825 | 26,741 | 26,732 | 26,720 | 26,700 | 24,453 | 12,644 | 12,679 | 16,362 | 15,771 | 15,381 | 15,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17,270 | 18,088 | 0 | 0 | 0 | 4,512 | 8,589 | 8,785 | 8,732 | 9,265 | 11,162 | 6,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 44,095 | 44,829 | 26,732 | 26,720 | 26,700 | 28,965 | 21,233 | 21,464 | 25,094 | 25,036 | 26,543 | 22,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 491,440 | 426,287 | 381,709 | 356,215 | 259,709 | 254,235 | 226,548 | 200,736 | 152,030 | 152,348 | 120,056 | 143,715 | 349,849 | 229,571 | 235,408 | 261,442 | 24,354 | 28,855 | 25,132 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -569,989 | -507,013 | -429,892 | -415,562 | -305,172 | -300,884 | -265,951 | -238,029 | -191,661 | -190,229 | -158,632 | -177,870 | -361,634 | -238,887 | -244,030 | -269,871 | -32,452 | -35,501 | -31,050 |
Totaal niet-vlottende activa
| 569,989 | 507,013 | 429,892 | 415,562 | 305,172 | 300,884 | 265,951 | 238,029 | 191,661 | 190,229 | 158,632 | 177,870 | 361,634 | 238,887 | 244,030 | 269,871 | 32,452 | 35,501 | 31,050 |
Totaal activa
| 2,274,859 | 2,070,072 | 1,850,879 | 1,787,904 | 1,580,010 | 1,620,470 | 1,354,147 | 1,268,119 | 1,198,476 | 1,097,982 | 1,006,788 | 916,567 | 829,277 | 590,558 | 567,138 | 577,025 | 287,283 | 234,437 | 198,103 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 32,895 | 29,323 | 13,404 | 11,752 | 9,972 | 4,469 | 16,047 | 7,348 | 7,541 | 3,224 | 4,282 | 8,413 | 263,153 | 12,246 | 2,224 | 13,121 | 11,403 | 7,449 | 4,786 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10,880 | 6,771 | 1,614 | 4,365 | 3,588 | 3,296 | 3,132 | 3,114 | 3,581 | 7,003 | 1,555 | 1,786 | 710 | 0 | 617 | 1,272 | 2,212 | 1,277 | 1,773 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -32,895 | -29,323 | -13,404 | -11,752 | -9,972 | -4,469 | -16,047 | -7,348 | -7,541 | -3,224 | -4,282 | -8,413 | -263,153 | -12,246 | -2,224 | -13,121 | -11,403 | -7,449 | -4,786 |
Totaal kortlopende verplichtingen
| 32,895 | 29,323 | 13,404 | 11,752 | 9,972 | 4,469 | 16,047 | 7,348 | 7,541 | 3,224 | 4,282 | 8,413 | 263,153 | 12,246 | 2,224 | 13,121 | 11,403 | 7,449 | 4,786 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 130,539 | 125,455 | 140,503 | 140,100 | 115,968 | 169,513 | 82,137 | 91,711 | 55,235 | 64,734 | 146,516 | 160,483 | 51,991 | 44,250 | 39,136 | 57,296 | 22,147 | 28,217 | 25,129 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -130,539 | -125,455 | -140,503 | -140,100 | -115,968 | -169,513 | -82,137 | -91,711 | -55,235 | -64,734 | -146,516 | -160,483 | -51,991 | -44,250 | -39,136 | -57,296 | -22,147 | -28,217 | -25,129 |
Totaal niet-vlottende verplichtingen
| 130,539 | 125,455 | 140,503 | 140,100 | 115,968 | 169,513 | 82,137 | 91,711 | 55,235 | 64,734 | 146,516 | 160,483 | 51,991 | 44,250 | 39,136 | 57,296 | 22,147 | 28,217 | 25,129 |
Totaal passiva
| 2,025,654 | 125,455 | 140,503 | 140,100 | 1,384,012 | 1,446,006 | 1,206,563 | 1,125,418 | 1,061,124 | 973,310 | 898,097 | 828,058 | 752,195 | 540,331 | 522,164 | 537,279 | 253,127 | 206,932 | 175,734 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,988 | 14,955 | 14,957 | 14,919 | 14,992 | 14,962 | 14,591 | 14,574 | 14,606 | 14,632 | 14,652 | 13,072 | 13,050 | 11,971 | 11,956 | 11,941 | 11,965 | 11,580 | 11,581 |
Ingehouden winsten
| 155,928 | 145,218 | 165,124 | 149,281 | 126,612 | 108,508 | 95,202 | 87,800 | 79,968 | 65,635 | 52,811 | 48,532 | 39,090 | 32,197 | 26,535 | 23,949 | 28,189 | 21,775 | 16,873 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 78,437 | 75,870 | 54,153 | 58,042 | 52,113 | 48,809 | 35,959 | 38,372 | 40,878 | 42,655 | 39,194 | 20,277 | 18,709 | 1,949 | 2,875 | 1,912 | -7,665 | -7,258 | -7,105 |
Totaal eigen vermogen van aandeelhouders
| 249,353 | 236,043 | 234,234 | 222,242 | 193,717 | 172,279 | 145,752 | 140,746 | 135,452 | 122,922 | 106,657 | 81,881 | 70,849 | 46,117 | 41,366 | 37,802 | 32,489 | 26,097 | 21,349 |
Totaal eigen vermogen
| 249,205 | 239,032 | 237,240 | 225,104 | 195,998 | 174,464 | 147,584 | 142,701 | 137,352 | 124,672 | 108,691 | 88,509 | 77,082 | 50,227 | 44,974 | 39,746 | 34,156 | 27,505 | 22,369 |
Totaal passiva en aandeelhoudersvermogen
| 2,274,859 | 2,070,072 | 1,850,879 | 1,787,904 | 1,580,010 | 1,620,470 | 1,354,147 | 1,268,119 | 1,198,476 | 1,097,982 | 1,006,788 | 916,567 | 829,277 | 590,558 | 567,138 | 577,025 | 287,283 | 234,437 | 198,103 |