Gestamp Automoción, S.A.
MSE:GEST.MC
2.535 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 12,273.716 | 10,726.444 | 8,092.845 | 7,455.84 | 9,065.146 | 8,547.638 | 8,201.571 | 7,548.938 | 7,034.512 | 6,255.804 | 5,853.274 |
| Kosten van de omzet
| 7,776.328 | 6,779.33 | 4,736.021 | 4,453.878 | 5,310.583 | 4,947.8 | 4,762.264 | 4,422.929 | 4,205.914 | 3,789.054 | 3,497.406 |
| Brutowinst
| 4,497.388 | 3,947.114 | 3,356.824 | 3,001.962 | 3,754.563 | 3,599.838 | 3,439.307 | 3,126.009 | 2,828.598 | 2,466.75 | 2,355.868 |
| Brutowinstmarge
| 0.366 | 0.368 | 0.415 | 0.403 | 0.414 | 0.421 | 0.419 | 0.414 | 0.402 | 0.394 | 0.402 |
| Onderzoek- en ontwikkelingskosten
| 71.379 | 71.92 | 60.806 | 59.742 | 60.432 | 47.029 | 40.118 | 33.92 | 26.558 | 19.199 | 16.819 |
| Algemene en administratieve kosten
| 519.846 | 419.216 | 380.319 | 383.688 | 465.052 | 434.796 | 438.619 | 334.783 | 310.387 | 271.898 | 282.547 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 519.846 | 419.216 | 380.319 | 383.688 | 465.052 | 434.796 | 438.619 | 334.783 | 310.387 | 271.898 | 282.547 |
| Overige kosten
| 57.903 | 2,992.485 | 2,565.232 | 2,545.109 | 2,787.911 | -5.111 | 2,521.135 | 2,325.518 | 2,119.974 | 1,856.705 | 1,769.76 |
| Bedrijfskosten
| 3,823.41 | 3,411.701 | 2,945.551 | 2,928.797 | 3,252.963 | 3,079.544 | 2,959.754 | 2,660.301 | 2,430.361 | 2,128.603 | 2,052.307 |
| Bedrijfsresultaat
| 680.373 | 539.686 | 413.467 | 26.719 | 503.963 | 527.335 | 484.729 | 462.622 | 400.196 | 337.47 | 301.999 |
| Bedrijfsresultaat ratio
| 0.055 | 0.05 | 0.051 | 0.004 | 0.056 | 0.062 | 0.059 | 0.061 | 0.057 | 0.054 | 0.052 |
| Totaal overige inkomsten en kosten netto
| -266.189 | -148.231 | -135.755 | -193.264 | -169.881 | -169.939 | -114.55 | -114.541 | -147.394 | -146.797 | -166.744 |
| Inkomen voor belasting
| 414.184 | 391.455 | 277.712 | -166.545 | 334.082 | 357.396 | 370.179 | 348.081 | 252.802 | 190.673 | 135.255 |
| Inkomen voor belasting ratio
| 0.034 | 0.036 | 0.034 | -0.022 | 0.037 | 0.042 | 0.045 | 0.046 | 0.036 | 0.03 | 0.023 |
| Belastingkosten
| 94.147 | 89.713 | 62.255 | -22.689 | 66.947 | 71.947 | 82.102 | 88.94 | 63.95 | 60.29 | 29.601 |
| Nettowinst
| 280.668 | 259.966 | 215.457 | -143.856 | 212.272 | 257.69 | 239.692 | 221.354 | 161.48 | 125.702 | 113.987 |
| Nettowinstmarge
| 0.023 | 0.024 | 0.027 | -0.019 | 0.023 | 0.03 | 0.029 | 0.029 | 0.023 | 0.02 | 0.019 |
| WPA (Winst Per Aandeel)
| 0.49 | 0.45 | 0.38 | -0.25 | 0.37 | 0.45 | 0.42 | 0.38 | 0.28 | 0.22 | 0.2 |
| Verwaterde WPA
| 0.49 | 0.45 | 0.38 | -0.25 | 0.37 | 0.45 | 0.42 | 0.38 | 0.28 | 0.22 | 0.2 |
| EBITDA
| 1,301.657 | 1,198.745 | 1,008.756 | 639.004 | 1,067.599 | 942.41 | 869.683 | 828.485 | 746.644 | 656 | 594.796 |
| EBITDA ratio
| 0.106 | 0.112 | 0.125 | 0.086 | 0.118 | 0.11 | 0.106 | 0.11 | 0.106 | 0.105 | 0.102 |