Gestamp Automoción, S.A.
MSE:GEST.MC
2.695 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,090.2 | 3,049.3 | 3,202.116 | 2,798.5 | 6,273.181 | 3,144 | 3,029.244 | 2,826.6 | 2,614.711 | 2,255.9 | 2,214.345 | 1,803.1 | 1,967.375 | 2,108.1 | 2,372.54 | 2,038 | 1,033.969 | 2,011.3 | 2,492.646 | 2,059.3 | 2,343.602 | 2,169.6 | 2,392.238 | 1,894.2 | 2,219.672 | 2,058.1 | 2,196.671 | 1,873.7 | 2,035.161 | 2,096 | 2,191.938 | 1,615.8 | 1,969.9 | 1,833.1 | 1,963.669 | 1,633.9 | 1,787.4 | 1,741.3 | 1,655.75 | 1,555.7 | 1,594.6 | 1,517.5 | 1,544.812 | 1,406.4 | 1,543.9 | 1,428.8 |
Kosten van de omzet
| 2,641.3 | 2,589.5 | 1,980.328 | 1,775.4 | 3,977.217 | 2,029.5 | 1,893.83 | 1,859.1 | 1,607.598 | 1,385.4 | 1,281.321 | 1,064.1 | 1,120.596 | 1,239.9 | 1,392.278 | 1,209 | 609.477 | 1,186 | 1,424.983 | 1,208.7 | 1,338.743 | 1,265.1 | 1,333.3 | 1,107.6 | 1,266.599 | 1,188.8 | 1,223.864 | 1,096.6 | 1,152.965 | 1,255.5 | 1,270.229 | 917.9 | 1,159.9 | 1,074.9 | 1,749.894 | 971.4 | 1,064.8 | 1,042 | 1,484.512 | 945.5 | 961.4 | 909.2 | 1,374.548 | 837.4 | 925.2 | 851 |
Brutowinst
| 448.9 | 459.8 | 1,221.788 | 1,023.1 | 2,295.964 | 1,114.5 | 1,135.414 | 967.5 | 1,007.113 | 870.5 | 933.024 | 739 | 846.779 | 868.2 | 980.262 | 829 | 424.492 | 825.3 | 1,067.663 | 850.6 | 1,004.859 | 904.5 | 1,058.938 | 786.6 | 953.073 | 869.3 | 972.807 | 777.1 | 882.196 | 840.5 | 921.709 | 697.9 | 810 | 758.2 | 213.775 | 662.5 | 722.6 | 699.3 | 171.238 | 610.2 | 633.2 | 608.3 | 170.264 | 569 | 618.7 | 577.8 |
Brutowinstmarge
| 0.145 | 0.151 | 0.382 | 0.366 | 0.366 | 0.354 | 0.375 | 0.342 | 0.385 | 0.386 | 0.421 | 0.41 | 0.43 | 0.412 | 0.413 | 0.407 | 0.411 | 0.41 | 0.428 | 0.413 | 0.429 | 0.417 | 0.443 | 0.415 | 0.429 | 0.422 | 0.443 | 0.415 | 0.433 | 0.401 | 0.42 | 0.432 | 0.411 | 0.414 | 0.109 | 0.405 | 0.404 | 0.402 | 0.103 | 0.392 | 0.397 | 0.401 | 0.11 | 0.405 | 0.401 | 0.404 |
Onderzoek- en ontwikkelingskosten
| 36.692 | 0 | 71.379 | 0 | 34.948 | 0 | 71.92 | 0 | 0 | 0 | 60.806 | 0 | 0 | 0 | 59.742 | 0 | 0 | 0 | 60.432 | 0 | 0 | 0 | 47.029 | 0 | 0 | 0 | 40.118 | 0 | 0 | 0 | 33.92 | 0 | 0 | 0 | 26.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.819 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 233.514 | 0 | 0 | 0 | 181.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 347.8 | 356.9 | 400.185 | 331.9 | 233.514 | 343.7 | 359.641 | 319.3 | 181.292 | 261.6 | 272.335 | 232.2 | 247.8 | 257.8 | 396.013 | 335.9 | 384.96 | 404.5 | 479.469 | 396.3 | 461.415 | 411.1 | 406.419 | 365 | 403.779 | 384.4 | 369.146 | 364.8 | 387.912 | 371 | 366.784 | 327.6 | 345.6 | 326.9 | 324.31 | 303.7 | 320.8 | 309.2 | 295.734 | 271.8 | 286.2 | 271.2 | 275.23 | 251.6 | 278.5 | 263 |
Overige kosten
| 49.3 | 31.9 | 84.294 | 0.4 | 42.7 | 941.2 | 975.901 | 832 | 868.407 | 768.8 | 795.251 | 0.4 | 752.469 | 1.7 | 835.297 | -0.6 | -0.982 | -0.7 | 11.415 | -3.1 | 10.515 | -10.4 | -2.111 | -0.8 | 804.534 | 740.7 | 814.454 | -0.3 | 758.039 | 0.7 | 759.701 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 298.5 | 325 | 1,054.41 | 880.7 | 1,928.875 | 941.2 | 975.901 | 832 | 868.407 | 768.8 | 795.251 | 673.3 | 752.469 | 756.5 | 835.297 | 723.9 | 644.63 | 782.5 | 904.063 | 757.1 | 870.623 | 794.9 | 905.044 | 694.8 | 804.534 | 740.7 | 814.454 | 698.2 | 758.039 | 721 | 759.701 | 609.4 | 702.4 | 664.8 | 89.218 | 634.6 | 641.9 | 572.8 | 67.83 | 558 | 538.5 | 545.1 | 118.866 | 508.9 | 549.6 | 508.1 |
Bedrijfsresultaat
| 150.4 | 134.8 | 173.673 | 142.3 | 364.343 | 173.3 | 163.686 | 135.7 | 138.714 | 101.6 | 139.867 | 65.7 | 96.073 | 111.8 | 140.217 | 105.1 | -232.967 | 42.8 | 165.963 | 93.5 | 134.865 | 109.6 | 160.935 | 91.8 | 149.417 | 128.6 | 163.529 | 78.9 | 122.737 | 119.5 | 158.922 | 88.5 | 116.2 | 99.3 | 127.139 | 73.1 | 95.7 | 94.5 | 113.559 | 69.9 | 79.8 | 70.2 | 86.223 | 60.7 | 84 | 68.4 |
Bedrijfsresultaat ratio
| 0.049 | 0.044 | 0.054 | 0.051 | 0.058 | 0.055 | 0.054 | 0.048 | 0.053 | 0.045 | 0.063 | 0.036 | 0.049 | 0.053 | 0.059 | 0.052 | -0.225 | 0.021 | 0.067 | 0.045 | 0.058 | 0.051 | 0.067 | 0.048 | 0.067 | 0.062 | 0.074 | 0.042 | 0.06 | 0.057 | 0.073 | 0.055 | 0.059 | 0.054 | 0.065 | 0.045 | 0.054 | 0.054 | 0.069 | 0.045 | 0.05 | 0.046 | 0.056 | 0.043 | 0.054 | 0.048 |
Totaal overige inkomsten en kosten netto
| -40.2 | -52.4 | -88.289 | -47.1 | -130.677 | -46 | -64.831 | -34.4 | -25.1 | -23.9 | -41.755 | -30 | -34.825 | -29.2 | -47.062 | -58.8 | -84.354 | -44.3 | -47.981 | -49.2 | -38.219 | -34.4 | -48.839 | -46.5 | -43.656 | -30.9 | -42.75 | -24.4 | -25.522 | -21.8 | -25.441 | -26.6 | -32 | -30.8 | -25.937 | -71.3 | -41.7 | 1.3 | -36.086 | -49.3 | -24.4 | -33 | -54.168 | -29.3 | -58.7 | -21.9 |
Inkomen voor belasting
| 110.2 | 82.4 | 85.384 | 95.2 | 233.666 | 127.3 | 98.855 | 101.3 | 113.614 | 77.7 | 98.112 | 35.7 | 61.248 | 82.6 | 93.155 | 46.3 | -304.492 | -1.5 | 117.982 | 44.3 | 96.646 | 75.2 | 112.096 | 45.3 | 105.761 | 97.7 | 120.779 | 54.5 | 97.215 | 97.7 | 133.481 | 61.9 | 84.2 | 68.5 | 101.202 | 1.8 | 54 | 95.8 | 77.473 | 20.6 | 55.4 | 37.2 | 32.055 | 31.4 | 25.3 | 46.5 |
Inkomen voor belasting ratio
| 0.036 | 0.027 | 0.027 | 0.034 | 0.037 | 0.04 | 0.033 | 0.036 | 0.043 | 0.034 | 0.044 | 0.02 | 0.031 | 0.039 | 0.039 | 0.023 | -0.294 | -0.001 | 0.047 | 0.022 | 0.041 | 0.035 | 0.047 | 0.024 | 0.048 | 0.047 | 0.055 | 0.029 | 0.048 | 0.047 | 0.061 | 0.038 | 0.043 | 0.037 | 0.052 | 0.001 | 0.03 | 0.055 | 0.047 | 0.013 | 0.035 | 0.025 | 0.021 | 0.022 | 0.016 | 0.033 |
Belastingkosten
| 25.8 | 18.4 | 17.947 | 21.2 | 55.02 | 31.5 | 22.413 | 22 | 26.732 | 18.6 | 20.955 | 8.2 | 13.821 | 19.3 | 40.211 | 7.7 | -70.34 | -0.3 | 15.847 | 8.8 | 23.313 | 19 | 9.147 | 10.8 | 26.631 | 25.4 | 17.802 | 14.5 | 26.019 | 23.8 | 32.04 | 16 | 23.6 | 17.3 | 10.05 | 10.1 | 10.4 | 33.4 | 21.19 | 12.9 | 14.3 | 11.9 | 3.101 | 8.3 | 4.6 | 13.6 |
Nettowinst
| 51.201 | 54.7 | 55.368 | 63 | 162.261 | 79.8 | 76.966 | 65.9 | 72.29 | 44.8 | 54.576 | 18 | 31.939 | 50.9 | 19.045 | 28.4 | -212.5 | 14 | 84.072 | 28 | 59.467 | 40.7 | 94.39 | 31.1 | 72.798 | 62.8 | 87.092 | 36.2 | 61.442 | 55 | 92.354 | 37.5 | 50.2 | 41.3 | 78.78 | 4.3 | 30.1 | 48.3 | 65.575 | 5.8 | 31.8 | 24.1 | 41.287 | 25.4 | 19.6 | 27.7 |
Nettowinstmarge
| 0.017 | 0.018 | 0.017 | 0.023 | 0.026 | 0.025 | 0.025 | 0.023 | 0.028 | 0.02 | 0.025 | 0.01 | 0.016 | 0.024 | 0.008 | 0.014 | -0.206 | 0.007 | 0.034 | 0.014 | 0.025 | 0.019 | 0.039 | 0.016 | 0.033 | 0.031 | 0.04 | 0.019 | 0.03 | 0.026 | 0.042 | 0.023 | 0.025 | 0.023 | 0.04 | 0.003 | 0.017 | 0.028 | 0.04 | 0.004 | 0.02 | 0.016 | 0.027 | 0.018 | 0.013 | 0.019 |
WPA (Winst Per Aandeel)
| 0.09 | 0.096 | 0.097 | 0.11 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.078 | 0.13 | 0.031 | 0.083 | 0.089 | 0.092 | 0.05 | -0.37 | 0.024 | 0.15 | 0.049 | 0.1 | 0.071 | 0.16 | 0.054 | 0.13 | 0.11 | 0.15 | 0.063 | 0.11 | 0.096 | 0.16 | 0.065 | 0.087 | 0.072 | 0.14 | 0.008 | 0.053 | 0.084 | 0.114 | 0.01 | 0.055 | 0.042 | 0.072 | 0.044 | 0.034 | 0.048 |
Verwaterde WPA
| 0.09 | 0.096 | 0.097 | 0.11 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.078 | 0.13 | 0.031 | 0.083 | 0.089 | 0.092 | 0.05 | -0.37 | 0.024 | 0.15 | 0.049 | 0.1 | 0.071 | 0.16 | 0.054 | 0.13 | 0.11 | 0.15 | 0.063 | 0.11 | 0.096 | 0.16 | 0.065 | 0.087 | 0.072 | 0.14 | 0.007 | 0.052 | 0.084 | 0.114 | 0.01 | 0.055 | 0.042 | 0.072 | 0.044 | 0.034 | 0.048 |
EBITDA
| 330.9 | 311 | 318.168 | 321.2 | 658.98 | 338.6 | 336.577 | 301.3 | 302.857 | 260.1 | 295.421 | 204.7 | 240.188 | 269.5 | 305.128 | 229.2 | -100.908 | 187.4 | 298.358 | 228.6 | 278.325 | 244 | 273.505 | 186.6 | 250.333 | 232.2 | 249.877 | 174.3 | 225.876 | 227 | 259.122 | 170.5 | 214.9 | 192.4 | 174.801 | 161.1 | 188.2 | 184.7 | 160.865 | 147 | 162.8 | 153.7 | 140.817 | 133.6 | 161.3 | 143.4 |
EBITDA ratio
| 0.107 | 0.102 | 0.099 | 0.115 | 0.105 | 0.108 | 0.111 | 0.107 | 0.116 | 0.115 | 0.133 | 0.114 | 0.122 | 0.128 | 0.129 | 0.112 | -0.098 | 0.093 | 0.12 | 0.111 | 0.119 | 0.112 | 0.114 | 0.099 | 0.113 | 0.113 | 0.114 | 0.093 | 0.111 | 0.108 | 0.118 | 0.106 | 0.109 | 0.105 | 0.089 | 0.099 | 0.105 | 0.106 | 0.097 | 0.094 | 0.102 | 0.101 | 0.091 | 0.095 | 0.104 | 0.1 |