The Great Eastern Shipping Company Limited
NSE:GESHIP.NS
1206.85 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,082.3 | 14,973.3 | 12,451.3 | 12,290.2 | 12,836.9 | 14,559.8 | 14,210.3 | 14,474.5 | 13,660 | 8,792.4 | 9,385.8 | 8,850.1 | 7,691.8 | 7,399.5 | 7,532.4 | 7,749.9 | 10,683.7 | 10,092.5 | 10,773.5 | 8,175.4 | 7,825.9 | 9,548.4 | 9,715.7 | 7,904.2 | 7,894.2 | 7,527.2 | 8,294.9 | 7,024.3 | 7,375.6 | 7,384.2 | 7,493.6 | 8,137.1 | 8,077.8 | 8,504.7 | 9,477.4 | 10,334.6 | 9,465.4 | 8,842.4 | 8,778.1 | 8,677.8 | 8,082 | 7,987.7 | 7,828.4 | 7,738.3 | 7,364.2 | 7,752.8 | 7,590.5 | 6,653.4 | 8,070.2 | 8,263 | 7,561.7 |
Kosten van de omzet
| 6,487.2 | 6,283.2 | 6,493.7 | 6,546.3 | 6,045.1 | 6,051.3 | 6,407 | 6,301.1 | 6,557.6 | 7,465.7 | 6,057.3 | 5,900.2 | 5,761.8 | 6,844.2 | 5,658.3 | 5,138.7 | 5,481.7 | 8,144.9 | 6,360.6 | 6,069.8 | 6,133.5 | 9,635.2 | 6,651.7 | 6,040 | 6,050.8 | 6,096.6 | 5,721.2 | 5,349.8 | 5,078.2 | 5,053.1 | 4,693 | 4,737.4 | 4,460.3 | 4,713.5 | 5,120.1 | 5,221.3 | 5,142 | 5,649.8 | 5,823.7 | 5,560.3 | 4,974.5 | 5,261.9 | 5,069.8 | 4,783.5 | 4,700.3 | 5,597 | 5,141.5 | 4,735.4 | 5,826.9 | -5,358.5 | 5,486.1 |
Brutowinst
| 8,595.1 | 8,690.1 | 5,957.6 | 5,743.9 | 6,791.8 | 8,508.5 | 7,803.3 | 8,173.4 | 7,102.4 | 1,326.7 | 3,328.5 | 2,949.9 | 1,930 | 555.3 | 1,874.1 | 2,611.2 | 5,202 | 1,947.6 | 4,412.9 | 2,105.6 | 1,692.4 | -86.8 | 3,064 | 1,864.2 | 1,843.4 | 1,430.6 | 2,573.7 | 1,674.5 | 2,297.4 | 2,331.1 | 2,800.6 | 3,399.7 | 3,617.5 | 3,791.2 | 4,357.3 | 5,113.3 | 4,323.4 | 3,192.6 | 2,954.4 | 3,117.5 | 3,107.5 | 2,725.8 | 2,758.6 | 2,954.8 | 2,663.9 | 2,155.8 | 2,449 | 1,918 | 2,243.3 | 13,621.5 | 2,075.6 |
Brutowinstmarge
| 0.57 | 0.58 | 0.478 | 0.467 | 0.529 | 0.584 | 0.549 | 0.565 | 0.52 | 0.151 | 0.355 | 0.333 | 0.251 | 0.075 | 0.249 | 0.337 | 0.487 | 0.193 | 0.41 | 0.258 | 0.216 | -0.009 | 0.315 | 0.236 | 0.234 | 0.19 | 0.31 | 0.238 | 0.311 | 0.316 | 0.374 | 0.418 | 0.448 | 0.446 | 0.46 | 0.495 | 0.457 | 0.361 | 0.337 | 0.359 | 0.384 | 0.341 | 0.352 | 0.382 | 0.362 | 0.278 | 0.323 | 0.288 | 0.278 | 1.648 | 0.274 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.4 | 0 | 0 | 0 | 79.9 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.7 | 0 | 0 | 0 | 184.7 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,627.4 | 1,786.3 | 1,549.3 | 1,480.1 | 1,313.9 | 1,664.3 | 1,888.9 | 2,322.5 | 1,913 | 1,166 | 1,063.2 | 941 | 1,130.7 | 260.8 | 0 | 0 | 0 | 99.6 | 0 | 0 | 0 | 1,149.3 | 0 | 0 | 0 | 733.4 | 0 | 0 | 0 | 969.4 | 0 | 0 | 0 | 1,127.2 | 0 | 0 | 0 | 1,258.5 | 0 | 0 | 0 | 1,433.2 | 0 | 0 | 0 | 1,294.1 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,269.9 | 1,630.6 | 1,185.3 | 912.1 | 505.5 | 946.8 | 1,014.1 | 1,359.9 | 314 | -267.5 | -66.9 | 322.6 | 348.6 | -1,192.8 | 444 | 270.6 | 599.9 | -1,203.2 | 315.4 | 403.7 | 504.3 | -884 | 542.9 | 408.6 | 318.6 | 161.8 | 948.1 | 435.3 | 595.2 | 81 | 647.8 | 668.7 | 466.9 | 94.2 | 263.1 | 346.7 | 211.7 | -1,153.5 | 365 | 405.4 | 425.5 | -780 | 407 | -12.3 | 461.7 | -1,540.2 | 658.2 | 442.6 | 468.4 | 10,388.2 | 580.6 |
Bedrijfskosten
| 1,627.4 | 1,786.3 | 1,549.3 | 1,480.1 | 1,313.9 | 1,766.3 | 1,888.9 | 2,322.5 | 1,913 | -700.9 | 1,063.2 | 941 | 1,130.7 | -537.6 | 1,071.5 | 869.2 | 888.9 | -448.2 | 907.5 | 840.3 | 851.2 | -1,272.6 | 1,131.6 | 1,265 | 873.2 | 1,034.9 | 948.1 | 435.3 | 595.2 | 673.7 | 820 | 890.9 | 926.9 | 721 | 948.2 | 894.5 | 893.3 | 755.6 | 1,131.6 | 978.1 | 870.1 | 821.8 | 949.4 | 711 | 843.1 | 696.4 | 763.2 | 643.6 | 867.2 | 10,388.2 | 950.6 |
Bedrijfsresultaat
| 6,967.7 | 6,903.8 | 5,666.2 | 5,554.9 | 5,477.9 | 7,595.6 | 7,262.2 | 7,659.6 | 5,189.4 | 2,016.7 | 2,265.3 | 2,008.9 | 799.3 | 1,092.9 | 802.6 | 1,742 | 4,313.1 | 2,395.8 | 3,505.4 | 1,265.3 | 841.2 | 1,185.8 | 1,932.4 | 599.2 | 970.2 | 395.7 | 1,625.6 | 1,239.2 | 1,702.2 | 1,657.4 | 3,866.4 | 4,377.2 | 4,413.6 | 3,070.2 | 5,088.7 | 5,886.1 | 5,044 | 2,437 | 3,404 | 3,669.8 | 3,707.2 | 1,904 | 3,504.7 | 3,915.9 | 3,409.6 | 1,459.4 | 3,196.1 | 2,656.3 | 2,911.4 | 3,233.3 | 2,558.8 |
Bedrijfsresultaat ratio
| 0.462 | 0.461 | 0.455 | 0.452 | 0.427 | 0.522 | 0.511 | 0.529 | 0.38 | 0.229 | 0.241 | 0.227 | 0.104 | 0.148 | 0.107 | 0.225 | 0.404 | 0.237 | 0.325 | 0.155 | 0.107 | 0.124 | 0.199 | 0.076 | 0.123 | 0.053 | 0.196 | 0.176 | 0.231 | 0.224 | 0.516 | 0.538 | 0.546 | 0.361 | 0.537 | 0.57 | 0.533 | 0.276 | 0.388 | 0.423 | 0.459 | 0.238 | 0.448 | 0.506 | 0.463 | 0.188 | 0.421 | 0.399 | 0.361 | 0.391 | 0.338 |
Totaal overige inkomsten en kosten netto
| 1,512 | 2,515.4 | -269.5 | 564.4 | 530.7 | -620.6 | -973.7 | 108.9 | -686 | -105.2 | -269.5 | 230.4 | -749.1 | -640.5 | 1,062.4 | 605.8 | 448.5 | -3,004.7 | -92.4 | -1,363.5 | -1,196.8 | 303.3 | 1,501.9 | -2,741 | -3,320.5 | -2,986.4 | -372.1 | -535.3 | -285.7 | -1,763.3 | 712.8 | 479.6 | 44.6 | -2,517.1 | -389.8 | -174.6 | 104.7 | -1,017.5 | -48.1 | 141.6 | 268.7 | -1,206.7 | -821.4 | -341.6 | 923.4 | -520 | 363.2 | -300.6 | 505.5 | -2,784.8 | -131.5 |
Inkomen voor belasting
| 8,479.7 | 9,419.2 | 5,396.7 | 6,119.3 | 6,008.6 | 6,975 | 6,288.5 | 7,768.5 | 4,503.4 | 1,911.5 | 1,995.8 | 2,239.3 | 50.2 | 452.4 | 1,865 | 2,347.8 | 4,761.6 | -608.9 | 3,413 | -98.2 | -355.6 | 1,489.1 | 3,434.3 | -2,141.8 | -2,350.3 | -2,590.7 | 1,253.5 | 703.9 | 1,416.5 | -105.9 | 2,693.4 | 2,988.4 | 2,735.2 | 553.1 | 3,019.3 | 4,044.2 | 3,534.8 | 1,419.5 | 1,774.7 | 2,281 | 2,506.1 | 697.3 | 987.8 | 1,902.2 | 2,744.2 | 939.4 | 2,049 | 973.8 | 1,881.6 | 448.5 | 993.5 |
Inkomen voor belasting ratio
| 0.562 | 0.629 | 0.433 | 0.498 | 0.468 | 0.479 | 0.443 | 0.537 | 0.33 | 0.217 | 0.213 | 0.253 | 0.007 | 0.061 | 0.248 | 0.303 | 0.446 | -0.06 | 0.317 | -0.012 | -0.045 | 0.156 | 0.353 | -0.271 | -0.298 | -0.344 | 0.151 | 0.1 | 0.192 | -0.014 | 0.359 | 0.367 | 0.339 | 0.065 | 0.319 | 0.391 | 0.373 | 0.161 | 0.202 | 0.263 | 0.31 | 0.087 | 0.126 | 0.246 | 0.373 | 0.121 | 0.27 | 0.146 | 0.233 | 0.054 | 0.131 |
Belastingkosten
| 360.3 | 368.4 | 15 | 172.7 | 245.9 | -244.4 | 16.5 | 80.2 | -67 | 21.8 | -57.1 | 8.7 | -73.4 | -37.7 | 101.7 | 93.4 | 84.2 | -102.1 | 105.9 | 91.1 | 184 | 4.4 | 468 | 92.9 | 100.5 | 1,591.1 | 271.6 | 635.3 | 380.9 | 235.7 | 309.8 | 300.9 | 399 | 311.6 | 270.7 | 217.5 | 298.1 | 49.8 | -42.3 | 214.6 | 276.8 | 28.9 | -27.2 | 295.9 | 294.4 | 102.1 | 130.6 | 161.8 | 71.7 | 50.7 | 107.3 |
Nettowinst
| 8,119.4 | 9,050.8 | 5,381.7 | 5,946.6 | 5,762.7 | 7,219.4 | 6,272 | 7,688.3 | 4,570.4 | 1,889.7 | 2,052.9 | 2,230.6 | 123.6 | 490.1 | 1,763.3 | 2,254.4 | 4,677.4 | -506.8 | 3,307.1 | -189.3 | -539.6 | 1,484.7 | 2,966.3 | -2,234.7 | -2,450.8 | -4,181.8 | 981.9 | 68.6 | 1,035.6 | -341.6 | 2,383.6 | 2,687.5 | 2,336.2 | 241.5 | 2,748.6 | 3,826.7 | 3,236.7 | 1,369.7 | 1,817 | 2,066.4 | 2,229.3 | 668.4 | 1,015 | 1,606.3 | 2,449.8 | 837.3 | 1,918.4 | 812 | 1,809.9 | 391.9 | 874.6 |
Nettowinstmarge
| 0.538 | 0.604 | 0.432 | 0.484 | 0.449 | 0.496 | 0.441 | 0.531 | 0.335 | 0.215 | 0.219 | 0.252 | 0.016 | 0.066 | 0.234 | 0.291 | 0.438 | -0.05 | 0.307 | -0.023 | -0.069 | 0.155 | 0.305 | -0.283 | -0.31 | -0.556 | 0.118 | 0.01 | 0.14 | -0.046 | 0.318 | 0.33 | 0.289 | 0.028 | 0.29 | 0.37 | 0.342 | 0.155 | 0.207 | 0.238 | 0.276 | 0.084 | 0.13 | 0.208 | 0.333 | 0.108 | 0.253 | 0.122 | 0.224 | 0.047 | 0.116 |
WPA (Winst Per Aandeel)
| 56.87 | 63.4 | 37.7 | 41.65 | 40.36 | 50.57 | 43.93 | 53.85 | 32.01 | 13.04 | 13.97 | 15.18 | 0.84 | 3.34 | 12 | 15.34 | 31.83 | -3.45 | 22.44 | -1.27 | -3.58 | 10.1 | 19.68 | -14.82 | -16.25 | -27.73 | 6.51 | 0.45 | 6.87 | -2.27 | 15.8 | 17.82 | 15.5 | 1.6 | 18.23 | 25.38 | 21.47 | 9.32 | 12.05 | 13.71 | 14.79 | 4.55 | 6.73 | 10.55 | 16.08 | 5.7 | 12.6 | 5.33 | 11.88 | 2.67 | 5.74 |
Verwaterde WPA
| 56.76 | 63.27 | 37.62 | 41.57 | 40.36 | 50.47 | 43.84 | 53.74 | 31.95 | 13.01 | 13.94 | 15.15 | 0.84 | 3.34 | 11.97 | 15.31 | 31.77 | -3.45 | 22.4 | -1.27 | -3.58 | 10.1 | 19.64 | -14.82 | -16.25 | -27.73 | 6.5 | 0.45 | 6.87 | -2.27 | 15.78 | 17.79 | 15.46 | 1.6 | 18.2 | 25.34 | 21.43 | 9.32 | 12.03 | 13.68 | 14.76 | 4.55 | 6.71 | 10.53 | 16.05 | 5.7 | 12.57 | 5.32 | 11.86 | 2.67 | 5.73 |
EBITDA
| 8,938.2 | 8,559.7 | 5,666.2 | 5,554.9 | 5,996.3 | 7,595.6 | 7,262.2 | 7,659.6 | 5,900.1 | 1,079 | 2,257.1 | 2,456.1 | 1,403.6 | 150.4 | 1,277 | 2,049.4 | 4,891.6 | 1,012.7 | 3,964.6 | 2,080.1 | 1,295.3 | 508.3 | 2,491.5 | -796.2 | 1,614 | 790.1 | 1,308.6 | 1,348.5 | 2,439.8 | 2,784.4 | 3,694.1 | 3,939.7 | 3,127.1 | 2,899.6 | 3,884.8 | 4,936.4 | 3,981.4 | 2,077.7 | 2,482.1 | 2,922.3 | 2,803.5 | 1,072.9 | 1,910.6 | 2,975.2 | 3,466.8 | 1,159.5 | 2,901.5 | 908.7 | 2,615.9 | 1,572.8 | 1,797.5 |
EBITDA ratio
| 0.593 | 0.572 | 0.455 | 0.452 | 0.467 | 0.522 | 0.511 | 0.529 | 0.432 | 0.123 | 0.24 | 0.278 | 0.182 | 0.02 | 0.17 | 0.264 | 0.458 | 0.1 | 0.368 | 0.254 | 0.166 | 0.053 | 0.256 | -0.101 | 0.204 | 0.105 | 0.158 | 0.192 | 0.331 | 0.377 | 0.493 | 0.484 | 0.387 | 0.341 | 0.41 | 0.478 | 0.421 | 0.235 | 0.283 | 0.337 | 0.347 | 0.134 | 0.244 | 0.384 | 0.471 | 0.15 | 0.382 | 0.137 | 0.324 | 0.19 | 0.238 |