The Great Eastern Shipping Company Limited
NSE:GESHIP.NS
1203.8 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48,907.9 | 26,783.6 | 15,583.2 | 17,614.7 | 16,142.2 | 13,714.7 | 8,786.7 | 14,803.8 | 14,053.2 | 13,423.5 | 8,382.1 | 13,763.6 | 34,460.1 | 13,259.6 | 17,439.2 | 22,176.7 | 12,362.4 | 11,736.2 | 14,179.1 | 10,738.8 |
Kortetermijnbeleggingen
| 19,696.9 | 29,042.4 | 24,012.4 | 23,058.8 | 17,963 | 20,463.8 | 28,419.3 | 26,723.3 | 19,308 | 20,423.4 | 23,335 | 24,776.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 68,604.8 | 55,826 | 39,595.6 | 40,673.5 | 34,105.2 | 34,178.5 | 37,206 | 41,527.1 | 33,361.2 | 33,846.9 | 31,717.1 | 38,540.4 | 34,460.1 | 13,259.6 | 17,439.2 | 22,176.7 | 12,362.4 | 11,736.2 | 14,179.1 | 10,738.8 |
Nettovorderingen
| 6,468.9 | 5,770.2 | 6,779.4 | 5,438.3 | 6,654.8 | 6,780 | 6,113.5 | 2,500.4 | 6,826.7 | 7,223.7 | 6,914.4 | 6,339.7 | 3,306.4 | 2,276.9 | 2,256.7 | 2,283.5 | 1,497.3 | 1,766.1 | 883.3 | 1,815.3 |
Voorraad
| 2,473.8 | 2,044.8 | 2,242.5 | 2,086.5 | 2,147.4 | 2,178.6 | 1,760 | 1,447.6 | 1,132.3 | 1,400.8 | 1,396.8 | 1,329 | 1,133.2 | 1,033.8 | 861.1 | 731.1 | 611.7 | 370.1 | 367.8 | 316.6 |
Overige vlottende activa
| 3,796.2 | 1,320.4 | 428.9 | 327.5 | 446.4 | 471.3 | 591.4 | 5,785.5 | 98.3 | 73.6 | 60.6 | 92.2 | 2,147 | 1,117.4 | 1,290.9 | 1,942.2 | 1,322.8 | 1,453.3 | 815.2 | 1,396.2 |
Totaal vlottende activa
| 81,343.7 | 64,961.4 | 49,046.4 | 48,525.8 | 43,353.8 | 43,608.4 | 45,670.9 | 48,760.2 | 41,418.5 | 42,545 | 40,088.9 | 46,301.3 | 41,046.7 | 17,687.7 | 21,847.9 | 27,133.5 | 15,794.2 | 15,325.7 | 16,245.4 | 14,266.9 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 83,732.7 | 84,789 | 88,996.4 | 90,659.2 | 92,449.1 | 96,303.5 | 98,206.8 | 103,255.8 | 110,176.9 | 111,138.2 | 101,988.2 | 97,010.7 | 94,245.6 | 90,843.1 | 75,034.6 | 75,799.6 | 56,805.1 | 40,387 | 28,656.2 | 32,088.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 152.7 | 57.9 | 11.8 | 5 | 7.8 | 11.3 | 13.2 | 11.1 | 6.3 | 10.7 | 16 | 28.2 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 152.7 | 57.9 | 11.8 | 5 | 7.8 | 11.3 | 13.2 | 11.1 | 6.3 | 10.7 | 16 | 28.2 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 446.9 | -28,399 | 7.8 | 6.5 | 10.9 | -19,836.8 | -27,146 | -26,688.3 | 4,537.5 | 1,442.2 | -23,035 | 883 | 489.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 30,191.8 | 1,304.3 | 2,215.8 | 2,490.5 | 23,599.7 | 27,146 | 111.8 | 5.7 | 9 | 19.5 | 11.8 | 13.1 | 8.8 | 7 | 0 | 0 | 0 | 1.5 | 20.9 |
Overige niet-vlottende activa
| 2,402.6 | 490.1 | 319.3 | 43.8 | 16.1 | 16.1 | 2,603.7 | 27,414.5 | 170.6 | 206.4 | 24,689.7 | 255.4 | 1,021.1 | 17,990.1 | 21,788.6 | 3,023.3 | 3,174.5 | 1,594.7 | 1,674.3 | 390.9 |
Totaal niet-vlottende activa
| 86,734.9 | 87,129.8 | 90,639.6 | 92,930.3 | 94,974.4 | 100,093.8 | 100,823.7 | 104,104.9 | 114,897 | 112,806.5 | 103,678.4 | 98,189.1 | 95,804.7 | 108,842 | 96,830.2 | 78,822.9 | 59,979.6 | 41,981.7 | 30,332 | 32,500.5 |
Totaal activa
| 168,078.6 | 152,091.2 | 139,686 | 141,456.1 | 138,328.2 | 143,702.2 | 146,494.6 | 152,865.1 | 156,315.5 | 155,351.5 | 143,767.3 | 144,490.4 | 136,851.4 | 126,529.7 | 118,678.1 | 105,956.4 | 75,773.8 | 57,307.4 | 46,577.4 | 46,767.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 4,560.2 | 3,435.3 | 3,527.4 | 3,144.9 | 3,582.4 | 3,194.9 | 3,032.4 | 1,912.3 | 2,236.2 | 2,154.5 | 2,124.9 | 2,349.8 | 2,344.4 | 1,379.1 | 2,668.8 | 3,458 | 2,498.6 | 1,453 | 1,816.4 | 1,852.4 |
Kortlopende schulden
| 6,335.3 | 6,110.8 | 6,550 | 6,230.3 | 4,978.1 | 11,559.1 | 8,519.2 | 10,453.8 | 8,639 | 10,769.9 | 11,434.5 | 10,499.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 435.7 | 432.8 | 368.3 | 368.7 | 350.4 | 382.2 | 312.6 | 449.1 | 323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 435.7 | 4,204 | 4,148.8 | 4,145.7 | 3,617.7 | 5,835.6 | 260.2 | 9,015.1 | 12,102 | 12,212.9 | 11,739.4 | 10,111.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,733.7 | 615.9 | 206.6 | 166.9 | 252.7 | 528.4 | 9,076 | 878.7 | 821.1 | 948 | 688.1 | 986.5 | 11,002.2 | 4,893.5 | 5,210 | 7,518.2 | 2,489.4 | 2,055.9 | 1,776.9 | 1,944.8 |
Totaal kortlopende verplichtingen
| 15,064.9 | 14,366 | 14,432.8 | 13,687.8 | 12,430.9 | 21,118 | 20,887.8 | 22,259.9 | 23,798.3 | 26,085.3 | 25,986.9 | 23,946.9 | 13,346.6 | 6,272.6 | 7,878.8 | 10,976.2 | 4,988 | 3,508.9 | 3,593.3 | 3,797.2 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 24,077.2 | 30,383.1 | 40,004.6 | 44,240.4 | 47,974.3 | 48,430.3 | 53,614.2 | 57,703.7 | 49,302.1 | 54,626.2 | 49,759.8 | 56,893.7 | 56,724.6 | 59,574.3 | 53,701.6 | 42,659.2 | 27,469.3 | 22,538.6 | 18,766.9 | 21,086 |
Uitgestelde opbrengsten niet-vlottend
| 70.5 | 133.6 | 157 | 180.3 | 203.7 | 227.1 | 228.6 | 250.1 | 271.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,692.5 | 1,537.3 | 1,586.2 | 1,831.7 | 1,762.3 | 1,798.6 | 2,077.5 | 168 | -271.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,199 | 2,917.6 | 2,992.4 | 4,473.2 | 8,000.6 | 4,031.5 | 394.3 | 250.1 | 376.1 | 333.8 | 292.1 | 232.2 | 6,370.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29,039.2 | 34,971.6 | 44,740.2 | 50,725.6 | 57,940.9 | 54,487.5 | 56,314.6 | 58,371.9 | 49,678.2 | 54,960 | 50,051.9 | 57,125.9 | 63,095.2 | 59,574.3 | 53,701.6 | 42,659.2 | 27,469.3 | 22,538.6 | 18,766.9 | 21,086 |
Totaal passiva
| 44,104.1 | 49,337.6 | 59,173 | 64,413.4 | 70,371.8 | 75,605.5 | 77,202.4 | 80,631.8 | 73,476.5 | 81,045.3 | 76,038.8 | 81,072.8 | 76,441.8 | 65,846.9 | 61,580.4 | 53,635.4 | 32,457.3 | 26,047.5 | 22,360.2 | 24,883.2 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 153,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,427.7 | 1,427.7 | 1,427.7 | 1,469.7 | 1,469.7 | 1,507.8 | 1,507.8 | 1,507.8 | 1,507.8 | 1,507.8 | 1,507.8 | 1,523.2 | 1,522.9 | 1,522.9 | 1,522.9 | 1,522.9 | 1,522.7 | 1,522.7 | 1,522.7 | 1,903.4 |
Ingehouden winsten
| 62,953.1 | 45,850.4 | 28,642.2 | 26,232.7 | 19,377.4 | 19,016.1 | 20,303.3 | 23,913.6 | 23,983.5 | 70,370.4 | 65,144.3 | 61,208.2 | 35,276.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 122,546.8 | 54,727.9 | 49,695.5 | 48,579.4 | -49,485 | -46,243.6 | 45,490.9 | -31,118.7 | -42,591.1 | -34,883 | -31,194.2 | -27,745.8 | 0 | -21,393.5 | -21,414.1 | -18,528.6 | -17,470 | -17,299.4 | -15,894.7 | -16,402.4 |
Overige totale aandeelhoudersvermogen
| -62,953.1 | 747.6 | 747.6 | 760.9 | -56,909.7 | 93,816.4 | 1,990.2 | 77,930.6 | 99,938.8 | 37,311 | 32,270.6 | 28,432 | 23,172.1 | 80,177.2 | 76,988.9 | 69,326.7 | 59,263.8 | 47,036.6 | 38,575.8 | 36,368.4 |
Totaal eigen vermogen van aandeelhouders
| 123,974.5 | 102,753.6 | 80,513 | 77,042.7 | 67,956.4 | 68,096.7 | 69,292.2 | 72,233.3 | 82,839 | 74,306.2 | 67,728.5 | 63,417.6 | 59,971.9 | 60,306.6 | 57,097.7 | 52,321 | 43,316.5 | 31,259.9 | 24,203.8 | 21,869.4 |
Totaal eigen vermogen
| 123,974.5 | 102,753.6 | 80,513 | 77,042.7 | 67,956.4 | 68,096.7 | 69,292.2 | 72,233.3 | 82,839 | 74,306.2 | 67,728.5 | 63,417.6 | 60,409.6 | 60,682.8 | 57,097.7 | 52,321 | 43,316.5 | 31,259.9 | 24,217.2 | 21,884.2 |
Totaal passiva en aandeelhoudersvermogen
| 168,078.6 | 152,091.2 | 139,686 | 141,456.1 | 138,328.2 | 143,702.2 | 146,494.6 | 152,865.1 | 156,315.5 | 155,351.5 | 143,767.3 | 144,490.4 | 136,851.4 | 126,529.7 | 118,678.1 | 105,956.4 | 75,773.8 | 57,307.4 | 46,577.4 | 46,767.4 |