Great Elm Group, Inc.
NASDAQ:GEG
1.79 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.518 | 60.165 | 23.595 | 24.382 | 40.519 | 12.122 | 42.962 | 45.894 | 80.711 | 73.755 | 93.877 | 47.613 | 39.709 | 47.266 | 60.935 | 91.545 | 196.15 | 80.581 | 175.431 | 126.462 | 231.509 | 139.339 | 140.699 | 161.987 | 78.873 | 79.8 | 12.7 |
Kortetermijnbeleggingen
| 65.985 | 57.206 | 49.839 | 50.534 | 8.705 | 17.11 | 18.172 | 20.886 | 0 | 11.713 | 40.068 | 10.793 | 43.86 | 33.947 | 45.211 | 17.537 | 28.659 | 160.063 | 256.42 | 110.093 | 38.262 | 33.345 | 73.5 | 186.506 | 356.715 | 33.3 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 116.503 | 117.371 | 73.434 | 74.916 | 49.224 | 29.232 | 61.134 | 66.78 | 80.711 | 85.468 | 133.945 | 58.406 | 83.569 | 81.213 | 106.146 | 109.082 | 224.809 | 240.644 | 431.851 | 236.555 | 269.771 | 172.684 | 214.199 | 348.493 | 435.588 | 113.1 | 12.7 |
Nettovorderingen
| 2.259 | 3.308 | 8.312 | 8.183 | 9.05 | 10.253 | 1.338 | 1.06 | 0 | 0 | 0 | 0.088 | 0 | 22.293 | 31.16 | 31.107 | 93.55 | 72.894 | 152.547 | 144.853 | 78.421 | 62.125 | 96.571 | 153.701 | 46.939 | 20.5 | 2.7 |
Voorraad
| 5.769 | 1.742 | 0.898 | 1.066 | 1.47 | 1.336 | 0.578 | 0 | 0 | 0 | 0 | 17.251 | 0 | -65.405 | 0 | -82.281 | 33.446 | 32.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.468 | 0.717 | 6.038 | 3.791 | 0.738 | 0.871 | 0.544 | 0.174 | 0.106 | 0.632 | 0.666 | 0.42 | 83.569 | 81.213 | 18.018 | 109.082 | 12.294 | 19.039 | 18.564 | 21.961 | 15.694 | 13.218 | 0 | 0 | 9.033 | 0.8 | 21.1 |
Totaal vlottende activa
| 127.57 | 123.138 | 84.44 | 88.534 | 61.328 | 42.4 | 63.594 | 68.014 | 80.821 | 86.127 | 134.989 | 76.165 | 87.529 | 119.314 | 155.324 | 166.99 | 364.099 | 365.12 | 602.962 | 403.369 | 363.886 | 248.027 | 320.687 | 516.558 | 491.56 | 134.4 | 36.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.225 | 0.497 | 11.764 | 13.613 | 14.285 | 16.746 | 1.562 | 1.729 | 0 | 0.11 | 0.187 | 0.212 | 0.452 | 6.68 | 8.365 | 11.566 | 13.941 | 19.834 | 20.784 | 16.765 | 30.552 | 44.582 | 77.559 | 98.582 | 25.188 | 3 | 1.3 |
Goodwill
| 0 | 0 | 52.463 | 50.536 | 50.01 | 50.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.267 | 0 | 59.281 | 65.56 | 148.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.037 | 12.115 | 19.171 | 8.928 | 15.129 | 17.576 | 9.4 | 4.102 | 0 | 1.595 | 2.061 | 0 | 0 | 0.553 | 2.2 | 3.88 | 7.242 | 20.602 | 55.727 | 75.047 | 2.951 | 6.283 | 17.368 | 1,056.928 | 1,612.877 | 0 | 0 |
Goodwill en immateriële activa
| 11.037 | 12.115 | 71.634 | 59.464 | 65.139 | 67.973 | 9.4 | 4.102 | 0 | 1.595 | 2.061 | 0 | 0 | 0.82 | 2.467 | 3.88 | 66.523 | 86.162 | 204.534 | 75.047 | 2.951 | 6.283 | 17.368 | 1,056.928 | 1,612.877 | 0 | 0 |
Langetermijnbeleggingen
| -56.056 | -32.611 | -1.797 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 11.745 | 0 | 9.512 | 15.63 | 22.453 | 17.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56.056 | 32.611 | 1.797 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.614 | 0.143 | 0.249 | 0.258 | 54.693 | 55.607 | 59.031 | 2.849 | 0.93 | 1.052 | 1.459 | 1.861 | 0 | 5.373 | 0 | 8.313 | 60.181 | 77.171 | 90.309 | 54.112 | 79.119 | 67.777 | 113.583 | 53.647 | 29.208 | 1.5 | 1.3 |
Totaal niet-vlottende activa
| 12.876 | 12.755 | 83.647 | 73.335 | 134.117 | 140.326 | 69.993 | 8.68 | 0.93 | 2.757 | 15.452 | 2.073 | 9.964 | 28.503 | 33.285 | 41.377 | 140.645 | 183.167 | 315.627 | 145.924 | 112.622 | 118.642 | 208.51 | 1,209.157 | 1,667.273 | 4.5 | 2.6 |
Totaal activa
| 140.446 | 135.893 | 168.087 | 161.869 | 195.445 | 182.726 | 133.587 | 76.694 | 81.751 | 88.884 | 150.441 | 78.238 | 97.493 | 147.817 | 188.609 | 208.367 | 504.744 | 548.287 | 918.589 | 549.293 | 476.508 | 366.669 | 529.197 | 1,725.715 | 2,158.833 | 138.9 | 39.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 0.317 | 0.191 | 6.038 | 5.521 | 5.007 | 5.158 | 0.032 | 0.052 | 0.521 | 0.678 | 1.181 | 2.317 | 6.088 | 7.014 | 4.658 | 5.348 | 4.918 | 10.288 | 14.951 | 10.861 | 4.697 | 3.844 | 4.775 | 20.6 | 9.062 | 1.7 | 0.5 |
Kortlopende schulden
| 0.137 | 0.359 | 4.552 | 3.894 | 11.29 | 7.019 | 2.335 | 0.671 | 34.64 | 4.555 | 6.49 | 0 | 0 | -12 | 0 | 0 | 149.842 | 82.462 | 0 | 0 | 0 | 0 | 0.151 | 1.776 | 2.882 | 0.4 | 0.4 |
Belastingschulden
| 0.06 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.883 | 6.745 | 1.218 | 4.438 | 5.652 | 0.879 | 2.535 | 1.397 | 2.415 | 5.005 | 5.005 | 0 | 0 | 29.088 | 35.132 | 38.349 | 48.239 | 46.342 | 58.964 | 72.994 | 60.662 | 73.79 | 66.858 | 90.262 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.022 | 0.082 | 7.886 | 19.152 | 3.565 | 5.012 | 3.608 | 3.608 | 7.338 | 0.5 | 12.85 | 8.156 | 20.99 | 45.47 | 35.712 | 38.406 | 80.174 | 18.837 | 77.619 | 74.665 | 47.108 | 54.735 | 64.517 | 54.37 | 122.841 | 44 | 8.9 |
Totaal kortlopende verplichtingen
| 8.359 | 7.377 | 19.694 | 33.005 | 25.514 | 18.068 | 8.51 | 5.728 | 44.914 | 10.738 | 25.526 | 10.473 | 27.078 | 69.572 | 75.502 | 82.103 | 283.173 | 157.929 | 151.534 | 158.52 | 112.467 | 132.369 | 136.301 | 167.008 | 134.785 | 46.1 | 9.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 61.047 | 63.079 | 69.364 | 25.717 | 100.966 | 95.151 | 60.16 | 4.564 | 0 | 29.874 | 25.693 | 22.096 | 0 | 0 | 0 | 0 | 0 | 149.017 | 148.494 | 147.367 | 146.542 | 0 | 0 | 0.754 | 3.291 | 0.5 | 0.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.562 | 28.566 | 0 | 0 | 9.37 | 11.8 | 11.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 1.349 | 11.417 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.845 | 1.595 | 36.775 | 39.238 | 4.285 | 4.425 | 0.331 | 0.186 | 0.016 | 0.206 | 7.585 | 1.744 | 1.786 | 13.93 | 28.548 | 41.667 | 67.458 | 69.74 | 68.791 | 81.977 | 44.467 | 52.022 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 61.892 | 64.674 | 106.139 | 64.955 | 105.251 | 99.576 | 60.491 | 4.75 | 0.016 | 54.642 | 61.844 | 23.84 | 1.786 | 23.3 | 40.348 | 53.568 | 67.556 | 220.106 | 228.702 | 234.369 | 191.009 | 52.022 | 0 | 0.754 | 3.291 | 0.5 | 0.9 |
Totaal passiva
| 70.251 | 72.051 | 125.833 | 97.96 | 130.765 | 117.644 | 69.001 | 10.478 | 44.93 | 65.38 | 87.37 | 34.313 | 28.864 | 92.872 | 115.85 | 135.671 | 350.729 | 378.035 | 380.236 | 392.889 | 303.476 | 184.391 | 136.301 | 167.762 | 138.076 | 46.6 | 10.7 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.03 | 0.03 | 0.029 | 0.026 | 0.026 | 0.025 | 0.025 | 0.023 | 0.009 | 0.112 | 0.111 | 0.1 | 0.089 | 0.085 | 0.084 | 0.083 | 0.083 | 0.083 | 0.095 | 0.07 | 0.064 | 0.181 | 0.177 | 0.17 | 0.083 | 0 | 0 |
Ingehouden winsten
| -3,252.954 | -3,251.566 | -3,279.296 | -3,265.433 | -3,257.349 | -3,244.374 | -3,238.547 | -3,227.48 | -3,212.273 | -3,221.695 | -3,179.937 | -3,180.369 | -3,132.756 | -3,147.323 | -3,112.075 | -3,106.218 | -3,025.897 | -3,003.85 | -2,807.213 | -2,628.369 | -2,566.24 | -2,536.389 | -2,319.431 | -1,058.673 | -307.094 | -42 | -21.2 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0.234 | 0.024 | 0.002 | -0.784 | -1.592 | -2.515 | -5.432 | -1.12 | 2.485 | -1.724 | -14.211 | -2.931 | -2.387 | -7.08 | -7.01 | -7.915 | -1.8 | 0 |
Overige totale aandeelhoudersvermogen
| 3,315.638 | 3,315.378 | 3,312.763 | 3,319.767 | 3,318.117 | 3,305.415 | 3,302.917 | 3,293.683 | 3,249.085 | 3,244.853 | 3,242.872 | 3,224.192 | 3,202.08 | 3,191.775 | 3,187.265 | 3,184.263 | 3,180.949 | 3,171.534 | 3,347.195 | 2,798.914 | 2,742.139 | 2,720.873 | 2,719.23 | 2,623.466 | 2,335.683 | 136.1 | 49.6 |
Totaal eigen vermogen van aandeelhouders
| 62.714 | 63.842 | 33.496 | 54.36 | 60.794 | 61.066 | 64.364 | 66.226 | 36.821 | 23.504 | 63.071 | 43.925 | 68.629 | 54.945 | 72.759 | 72.696 | 154.015 | 170.252 | 538.353 | 156.404 | 173.032 | 182.278 | 392.896 | 1,557.953 | 2,020.757 | 92.3 | 28.4 |
Totaal eigen vermogen
| 70.195 | 63.842 | 42.254 | 63.909 | 64.68 | 65.082 | 64.586 | 66.216 | 36.821 | 23.504 | 63.071 | 43.925 | 68.629 | 54.945 | 72.759 | 72.696 | 154.015 | 170.252 | 538.353 | 156.404 | 173.032 | 182.278 | 392.896 | 1,557.953 | 2,020.757 | 92.3 | 28.4 |
Totaal passiva en aandeelhoudersvermogen
| 140.446 | 135.893 | 168.087 | 161.869 | 195.445 | 182.726 | 133.587 | 76.694 | 81.751 | 88.884 | 150.441 | 78.238 | 97.493 | 147.817 | 188.609 | 208.367 | 504.744 | 548.287 | 918.589 | 549.293 | 476.508 | 366.669 | 529.197 | 1,725.715 | 2,158.833 | 138.9 | 39.1 |