Great Elm Group, Inc.
NASDAQ:GEG
1.79 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.518 | 49.499 | 49.123 | 41.077 | 60.165 | 84.118 | 18.971 | 23.265 | 23.595 | 22.746 | 24.956 | 21.791 | 24.382 | 24.321 | 32.894 | 22.465 | 40.519 | 38.693 | 8.421 | 10.102 | 12.122 | 18.593 | 21.361 | 22.788 | 42.962 | 44.282 | 47.337 | 43.931 | 45.894 | 46.703 | 49.844 | 62.414 | 80.711 | 55.856 | 68.11 | 73.565 | 73.755 | 73.935 | 73.77 | 73.777 | 93.877 | 10.892 | 11.063 | 9.625 | 47.613 | 8.242 | 24.615 | 31.139 | 39.709 | 27.826 | 34.052 | 23.982 | 47.266 | 54.723 | 55.541 | 60.286 | 60.935 | 59.846 | 71.848 | 86.465 | 91.545 | 88 | 66.153 | 61.437 | 196.15 | 180.159 | 150.449 | 127.378 | 80.581 | 99.702 | 170.937 | 151.023 | 175.431 | 193.547 | 293.712 | 128.577 | 126.462 | 103.807 | 175.713 | 172.662 | 231.509 | 228.471 | 284.705 | 271.616 | 139.339 | 122.258 | 155.027 | 157.762 | 140.699 | 117.679 | 158.496 | 165.628 | 161.987 | 166.064 | 154.689 | 94.529 | 78.873 | 123.782 | 277 | 22.4 | 79.8 |
Kortetermijnbeleggingen
| 65.985 | 71.594 | 73.69 | 72.648 | 57.206 | 35.104 | 54.536 | 40.624 | 49.839 | 30.5 | 48.733 | 50.549 | 50.534 | 44.46 | 22.949 | 7.241 | 8.705 | 5.507 | 15.301 | 16.127 | 17.11 | 11.805 | 9.287 | 12.594 | 18.172 | 18.133 | 19.352 | 20.532 | 20.886 | 22.381 | 22.951 | 0 | 0 | 0 | 0 | 3.707 | 11.713 | 21.724 | 31.742 | 38.078 | 40.068 | 40.077 | 40.038 | 39.532 | 10.793 | 20.522 | 32.669 | 38.836 | 43.86 | 33.843 | 28.523 | 32.306 | 33.947 | 27.54 | 43.938 | 45.395 | 45.211 | 49.152 | 33.301 | 18.369 | 17.537 | 17.128 | 17.238 | 26.77 | 28.659 | 35.199 | 81.34 | 77.512 | 160.063 | 223.465 | 222.13 | 260.777 | 256.42 | 215.518 | 249.259 | 119.656 | 110.093 | 122.655 | 53.773 | 53.012 | 38.262 | 20.202 | 10.989 | 31.05 | 33.345 | 67.601 | 79.2 | 70.065 | 73.5 | 85.955 | 85.086 | 138.127 | 186.506 | 194.314 | 280.54 | 323.589 | 356.715 | 373.157 | 228.5 | 95.4 | 33.3 |
Liquide middelen en kortetermijnbeleggingen
| 116.503 | 121.093 | 122.813 | 113.725 | 117.371 | 119.222 | 73.507 | 63.889 | 73.434 | 53.246 | 73.689 | 72.34 | 74.916 | 68.781 | 55.843 | 29.706 | 49.224 | 44.2 | 23.722 | 26.229 | 29.232 | 30.398 | 30.648 | 35.382 | 61.134 | 62.415 | 66.689 | 64.463 | 66.78 | 69.084 | 72.795 | 62.414 | 80.711 | 55.856 | 68.11 | 77.272 | 85.468 | 95.659 | 105.512 | 111.855 | 133.945 | 50.969 | 51.101 | 49.157 | 58.406 | 28.764 | 57.284 | 69.975 | 83.569 | 61.669 | 62.575 | 56.288 | 81.213 | 82.263 | 99.479 | 105.681 | 106.146 | 108.998 | 105.149 | 104.834 | 109.082 | 105.128 | 83.391 | 88.207 | 224.809 | 215.358 | 231.789 | 204.89 | 240.644 | 323.167 | 393.067 | 411.8 | 431.851 | 409.065 | 542.971 | 248.233 | 236.555 | 226.462 | 229.486 | 225.674 | 269.771 | 248.673 | 295.694 | 302.666 | 172.684 | 189.859 | 234.227 | 227.827 | 214.199 | 203.634 | 243.582 | 303.755 | 348.493 | 360.378 | 435.229 | 418.118 | 435.588 | 496.939 | 505.5 | 117.8 | 113.1 |
Nettovorderingen
| 2.259 | 12.504 | 3.492 | 4.073 | 3.308 | 2.421 | 2.318 | 8.432 | 8.312 | 7.676 | 6.616 | 7.439 | 8.183 | 8.649 | 8.976 | 22.455 | 9.05 | 9.693 | 9.536 | 9.782 | 10.253 | 9.265 | 8.589 | 6.921 | 1.338 | 1.155 | 1.493 | 1.062 | 1.06 | 2.094 | 1.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 26.313 | 36.612 | 22.293 | 25.312 | 22.627 | 33.756 | 31.16 | 25.724 | 30.402 | 36.397 | 31.107 | 31.58 | 54.693 | 74.724 | 93.55 | 65.774 | 51.02 | 56.273 | 72.894 | 95.137 | 149.043 | 153.07 | 152.547 | 157.505 | 138.729 | 143.59 | 144.853 | 121.174 | 125.675 | 115.371 | 78.421 | 77.315 | 77.181 | 61.849 | 62.125 | 75.559 | 78.586 | 111.495 | 96.571 | 110.574 | 120.269 | 134.083 | 153.701 | 117.654 | 114.449 | 58.041 | 46.939 | 33.061 | 11.6 | 10.5 | 20.5 |
Voorraad
| 5.769 | 8.104 | 4.905 | 3.116 | 1.742 | 1.683 | 0 | 1.017 | 0.898 | 0.949 | 0.913 | 1.071 | 1.066 | 1.187 | 0.967 | 1.127 | 1.47 | 1.75 | 1.753 | 1.544 | 1.336 | 1.781 | 1.587 | 1.698 | 0.578 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.251 | 0 | 0 | 0 | 0 | 0 | -53.513 | -40.569 | 0 | -67.024 | -80.284 | -86.416 | 0 | -90.262 | -82.529 | -85.715 | 0 | 0 | 0 | 0 | 33.446 | 0 | 25.002 | 32.872 | 32.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.468 | 3.076 | 3.074 | 2.935 | 0.717 | 0.946 | 80.344 | 1.391 | 6.038 | 3.715 | 1.634 | 5.169 | 3.791 | 3.589 | 1.134 | 1.067 | 0.738 | 0.981 | 0.699 | 0.728 | 0.871 | 0.497 | 0.635 | 1.186 | 0.544 | 0.354 | 0.365 | 0.582 | 0.174 | 0.184 | 0.368 | 0.534 | 0.106 | 2.561 | 2.556 | 0.848 | 0.632 | 0.687 | 0.806 | 0.925 | 0.666 | 0.536 | 0.588 | 0.49 | 0.42 | 1.593 | 1.552 | 2.767 | 83.569 | 24.791 | 62.575 | 56.288 | 15.808 | 82.263 | 99.479 | 105.681 | 18.018 | 108.998 | 105.149 | 104.834 | 26.801 | 27.782 | 27.93 | 34.797 | 12.294 | 23.913 | 5.883 | 16.64 | 19.039 | 34.305 | 26.143 | 23.306 | 18.564 | 18.767 | 22.466 | 20.803 | 21.961 | 25.913 | 26.555 | 15.376 | 15.694 | 13.015 | 13.219 | 13.432 | 13.218 | 7.561 | 10.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.574 | 13.633 | 9.033 | 4.888 | 2.7 | 1.1 | 0.8 |
Totaal vlottende activa
| 127.57 | 136.673 | 134.284 | 123.849 | 123.138 | 124.272 | 156.169 | 74.729 | 84.44 | 65.586 | 82.941 | 86.593 | 88.534 | 83.284 | 67.865 | 55.244 | 61.328 | 57.461 | 36.673 | 39.036 | 42.4 | 42.657 | 42.161 | 45.808 | 63.594 | 64.546 | 68.547 | 66.107 | 68.014 | 71.362 | 75.071 | 71.698 | 80.821 | 58.421 | 70.696 | 78.15 | 86.127 | 96.373 | 106.572 | 113.078 | 134.989 | 51.768 | 51.689 | 49.647 | 76.165 | 49.014 | 59.511 | 72.742 | 87.529 | 86.46 | 97.95 | 108.619 | 119.314 | 122.814 | 141.301 | 158.702 | 155.324 | 153.458 | 158.171 | 160.35 | 166.99 | 164.49 | 166.014 | 197.728 | 364.099 | 305.045 | 313.694 | 310.675 | 365.12 | 452.609 | 568.253 | 588.176 | 602.962 | 585.337 | 704.166 | 412.626 | 403.369 | 373.549 | 381.716 | 356.421 | 363.886 | 339.003 | 386.094 | 377.947 | 248.027 | 272.979 | 323.492 | 350.765 | 320.687 | 321.615 | 376.162 | 453.895 | 516.558 | 489.96 | 563.252 | 489.792 | 491.56 | 534.888 | 519.8 | 129.4 | 134.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.225 | 0.23 | 0.322 | 0.411 | 0.497 | 0.582 | 0.71 | 12.241 | 11.764 | 11.447 | 12.368 | 13.299 | 13.613 | 13.365 | 13.167 | 13.332 | 14.285 | 16.145 | 16.055 | 16.38 | 16.746 | 15.668 | 15.423 | 15.056 | 1.562 | 57.474 | 1.65 | 1.694 | 1.729 | 2.33 | 2.462 | 0 | 0 | 0.093 | 0.105 | 0.11 | 0.11 | 0.137 | 0.165 | 0.161 | 0.187 | 0.203 | 0.216 | 0.24 | 0.212 | 0.227 | 0.135 | 0.46 | 0.452 | 0.853 | 4.837 | 5.733 | 6.68 | 7.268 | 7.873 | 8.051 | 8.365 | 8.353 | 8.864 | 10.487 | 11.566 | 11.933 | 11.003 | 12.537 | 13.941 | 15.751 | 17.156 | 18.407 | 19.834 | 22.295 | 21.71 | 21.315 | 20.784 | 18.826 | 17.447 | 17.1 | 16.765 | 24.865 | 29.64 | 29.794 | 30.552 | 29.932 | 34.2 | 38.145 | 44.582 | 53.027 | 71.027 | 78.2 | 77.559 | 83.168 | 90.237 | 101.182 | 98.582 | 91.421 | 68.425 | 30.348 | 25.188 | 17.172 | 9.7 | 5.9 | 3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.463 | 52.463 | 52.463 | 52.463 | 52.463 | 50.536 | 50.658 | 50.01 | 50.01 | 50.01 | 50.433 | 50.433 | 50.433 | 50.397 | 45.44 | 45.336 | 46.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0 | 0 | 0 | 59.281 | 59.281 | 68.994 | 68.156 | 67.609 | 65.56 | 153.743 | 151.711 | 148.807 | 148.807 | 150.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.037 | 11.3 | 11.563 | 11.839 | 12.115 | 12.391 | 12.668 | 18.592 | 19.171 | 7.733 | 8.11 | 8.509 | 8.928 | 13.854 | 14.031 | 14.578 | 15.129 | 15.68 | 16.254 | 16.857 | 17.576 | 16.359 | 16.905 | 17.406 | 9.4 | 9.659 | 3.8 | 3.929 | 4.102 | 8.624 | 10.146 | 0 | 0 | 1.341 | 1.426 | 1.511 | 1.595 | 1.687 | 1.771 | 1.854 | 2.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.553 | 0.962 | 1.371 | 1.78 | 2.2 | 2.62 | 3.04 | 3.461 | 3.88 | 4.3 | 4.958 | 6.087 | 7.242 | 12.477 | 15.086 | 17.834 | 20.602 | 54.198 | 53.833 | 51.584 | 55.727 | 59.42 | 77.202 | 79.448 | 75.047 | 77.627 | 67.327 | 69.494 | 2.951 | 19.449 | 4.349 | 5.593 | 6.283 | 6.973 | 7.736 | 7.145 | 17.368 | 438.169 | 538.017 | 979.845 | 1,056.928 | 1,215.697 | 1,374.786 | 1,460.667 | 1,612.877 | 934.126 | 231.9 | 0 | 0 |
Goodwill en immateriële activa
| 11.037 | 11.3 | 11.563 | 11.839 | 12.115 | 12.391 | 12.668 | 71.055 | 71.634 | 60.196 | 60.573 | 60.972 | 59.464 | 64.512 | 64.041 | 64.588 | 65.139 | 66.113 | 66.687 | 67.29 | 67.973 | 61.799 | 62.241 | 63.628 | 9.4 | 9.659 | 3.8 | 3.929 | 4.102 | 8.624 | 10.146 | 0 | 0 | 1.341 | 1.426 | 1.511 | 1.595 | 1.687 | 1.771 | 1.854 | 2.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.267 | 0.411 | 0.82 | 1.229 | 1.638 | 2.047 | 2.467 | 2.887 | 3.307 | 3.728 | 3.88 | 4.3 | 4.958 | 65.368 | 66.523 | 81.471 | 83.242 | 85.443 | 86.162 | 207.941 | 205.544 | 200.391 | 204.534 | 209.81 | 77.202 | 79.448 | 75.047 | 77.627 | 67.327 | 69.494 | 2.951 | 19.449 | 4.349 | 5.593 | 6.283 | 6.973 | 7.736 | 7.145 | 17.368 | 438.169 | 538.017 | 979.845 | 1,056.928 | 1,215.697 | 1,374.786 | 1,460.667 | 1,612.877 | 934.126 | 231.9 | 0 | 0 |
Langetermijnbeleggingen
| -56.056 | 0 | -43.992 | -37.865 | 0 | 0 | 0 | 0 | -1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.44 | 6.152 | 6.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.71 | 11.745 | 15.256 | 21.831 | 31.814 | 0 | 1.123 | 4.548 | 7.305 | 9.512 | 4.578 | 7.11 | 10.302 | 21.003 | 19.125 | 13.876 | 20.526 | 22.453 | 14.601 | 23.307 | 16.798 | 17.618 | 16.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56.056 | 0 | 43.992 | 37.865 | 0 | 0 | 0 | 0 | 1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.717 | 55.029 | 55.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.614 | 0.15 | 0.054 | 0.143 | 0.143 | 0.137 | 0.143 | 0.253 | 0.249 | 0.236 | 0.255 | 0.256 | 0.258 | 54.096 | 54.306 | 54.504 | 54.693 | 55.078 | 55.256 | 55.433 | 55.607 | 1.065 | 0.934 | 1.032 | 59.031 | 3.629 | 5.349 | 3.739 | 2.849 | 1.716 | 0.316 | 0 | 0.93 | 0.971 | 0.919 | 1.07 | 1.052 | 1.099 | 1.17 | 1.403 | 1.459 | 1.592 | 1.876 | 1.854 | 1.861 | 0.08 | 0.089 | 0.089 | 0 | 5.276 | 2.285 | 5.231 | 0 | 6.699 | 7.564 | 0 | 0 | 7.756 | 8.09 | 8.459 | 8.313 | 9.161 | 44.28 | 47.078 | 60.181 | 66.559 | 68.058 | 103.155 | 77.171 | 69.188 | 93.603 | 102.171 | 90.309 | 100.504 | 54.602 | 54.544 | 54.112 | 52.814 | 55.963 | 61.158 | 79.119 | 97.197 | 68.853 | 71.13 | 67.777 | 61.057 | 42.354 | 62.115 | 113.583 | 143.599 | 134.489 | 98.832 | 53.647 | 32.46 | 27.857 | 28.363 | 29.208 | 3.153 | 1.7 | 1.5 | 1.5 |
Totaal niet-vlottende activa
| 12.876 | 11.68 | 11.939 | 12.393 | 12.755 | 13.11 | 13.521 | 83.549 | 83.647 | 71.879 | 73.196 | 74.527 | 73.335 | 131.973 | 131.514 | 132.424 | 134.117 | 137.336 | 137.998 | 139.103 | 140.326 | 137.689 | 139.779 | 141.533 | 69.993 | 70.762 | 10.799 | 9.362 | 8.68 | 12.67 | 12.924 | 0 | 0.93 | 2.405 | 2.45 | 2.691 | 2.757 | 2.923 | 3.106 | 7.128 | 15.452 | 17.051 | 23.923 | 33.908 | 2.073 | 1.43 | 4.772 | 7.854 | 9.964 | 10.974 | 14.499 | 21.677 | 28.503 | 34.321 | 30.951 | 30.624 | 33.285 | 33.597 | 43.568 | 39.472 | 41.377 | 41.944 | 60.241 | 124.983 | 140.645 | 163.781 | 168.456 | 207.005 | 183.167 | 299.424 | 320.857 | 323.877 | 315.627 | 329.14 | 149.251 | 151.092 | 145.924 | 155.306 | 152.93 | 160.446 | 112.622 | 146.578 | 107.402 | 114.868 | 118.642 | 121.057 | 121.117 | 147.46 | 208.51 | 664.936 | 762.743 | 1,179.859 | 1,209.157 | 1,339.578 | 1,471.068 | 1,519.378 | 1,667.273 | 954.451 | 243.3 | 7.4 | 4.5 |
Totaal activa
| 140.446 | 148.353 | 146.223 | 136.242 | 135.893 | 137.382 | 169.69 | 158.278 | 168.087 | 137.465 | 156.137 | 161.12 | 161.869 | 215.257 | 199.379 | 187.668 | 195.445 | 194.797 | 174.671 | 178.139 | 182.726 | 180.346 | 181.94 | 187.341 | 133.587 | 135.308 | 79.346 | 75.469 | 76.694 | 84.032 | 87.995 | 71.698 | 81.751 | 60.826 | 73.146 | 80.841 | 88.884 | 99.296 | 109.678 | 120.206 | 150.441 | 68.819 | 75.612 | 83.555 | 78.238 | 50.444 | 64.283 | 80.596 | 97.493 | 97.434 | 112.449 | 130.296 | 147.817 | 157.135 | 172.252 | 189.326 | 188.609 | 187.055 | 201.739 | 199.822 | 208.367 | 206.434 | 226.255 | 322.711 | 504.744 | 468.826 | 482.15 | 517.68 | 548.287 | 752.033 | 889.11 | 912.053 | 918.589 | 914.477 | 853.417 | 563.718 | 549.293 | 528.855 | 534.646 | 516.867 | 476.508 | 485.581 | 493.496 | 492.815 | 366.669 | 394.036 | 444.609 | 498.225 | 529.197 | 986.551 | 1,138.905 | 1,633.754 | 1,725.715 | 1,829.538 | 2,034.32 | 2,009.17 | 2,158.833 | 1,489.339 | 763.1 | 136.8 | 138.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.317 | 0.608 | 0.158 | 0.182 | 0.191 | 0.307 | 0.08 | 6.34 | 6.038 | 5.635 | 5.405 | 5.108 | 5.521 | 5.78 | 5.159 | 4.908 | 5.007 | 8.505 | 7.156 | 5.638 | 5.158 | 5.713 | 5.945 | 5.794 | 0.032 | 0.221 | 0.18 | 0.193 | 0.052 | 0.41 | 1.856 | 3.688 | 0.521 | 5.011 | 1.598 | 2.045 | 0.678 | 2.667 | 2.183 | 2.337 | 1.181 | 1.02 | 0.724 | 3.354 | 2.317 | 2.693 | 5.967 | 7.988 | 6.088 | 3.39 | 5.474 | 4.315 | 7.014 | 5.497 | 2.244 | 4.961 | 4.658 | 3.531 | 4.223 | 3.427 | 5.348 | 1.18 | 4.221 | 4.261 | 4.918 | 3.268 | 2.648 | 2.949 | 10.288 | 11.907 | 11.468 | 16.438 | 14.951 | 16.618 | 12.41 | 6.594 | 10.861 | 6.853 | 6.866 | 4.929 | 4.697 | 2.521 | 5.689 | 4.208 | 3.844 | 3.941 | 4.439 | 8.528 | 4.775 | 7.225 | 6.997 | 10.004 | 20.6 | 7.306 | 10.614 | 5.299 | 9.062 | 4.259 | 3 | 2.2 | 1.7 |
Kortlopende schulden
| 0.137 | 0.183 | 0.271 | 0.356 | 0.359 | 0.347 | 23.695 | 11.254 | 4.552 | 4.374 | 4.557 | 5.098 | 3.894 | 6.443 | 5.762 | 6.916 | 11.29 | 14.802 | 13.3 | 13.714 | 7.019 | 4.777 | 4.653 | 4.603 | 2.335 | 2.21 | 0.244 | 0.413 | 0.671 | 1.292 | 1.473 | 28.147 | 34.64 | 0 | 0 | 4.95 | 4.555 | 0 | 0 | 0 | 6.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.842 | 149.636 | 149.43 | 149.223 | 82.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.805 | 3.805 | 3.814 | 0 | 0 | 0 | 0 | 0 | 37.889 | 0 | 0 | 0.151 | 0.295 | 0.428 | 1.645 | 1.776 | 2.808 | 2.929 | 2.858 | 2.882 | 1.014 | 0.4 | 0.4 | 0.4 |
Belastingschulden
| 0.06 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.883 | 0 | 0 | 0 | 6.745 | 0 | 0 | 1.25 | 1.218 | 1.42 | 2.155 | 3.279 | 4.438 | 5.374 | 5.372 | 5.278 | 5.652 | 0 | 0 | 0 | 0 | 0 | 4.802 | 5.595 | 2.535 | 1.988 | 1.442 | 1.637 | 1.397 | 0 | -2.163 | 0 | 2.415 | 5.005 | 5.005 | 5.005 | 5.005 | 5.005 | 5.005 | 5.005 | 5.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.513 | 26.024 | 29.088 | 31.327 | 32.838 | 37.932 | 35.132 | 36.784 | 36.301 | 39.968 | 38.349 | 41.495 | 42.592 | 44.209 | 48.239 | 47.419 | 44.547 | 44.704 | 46.342 | 47.886 | 55.452 | 54.369 | 58.964 | 44.917 | 51.553 | 65.964 | 72.994 | 59.138 | 73.774 | 70.494 | 60.662 | 57.733 | 57.047 | 62.809 | 73.79 | 79.352 | 83.399 | 80.835 | 66.858 | 53.868 | 64.855 | 67.74 | 90.262 | 81.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.022 | 10.199 | 6.455 | 4.742 | 0.082 | 4.977 | 20.678 | 5.887 | 7.886 | 6.137 | 18.106 | 17.474 | 19.152 | 17.867 | 4.397 | 4.129 | 3.565 | 5.446 | 4.181 | 5.321 | 5.891 | 4.914 | 3.608 | 3.608 | 3.608 | 3.608 | 3.608 | 3.608 | 3.608 | 3.763 | 2.163 | 6.275 | 7.338 | 4.166 | 10.62 | 0.5 | 0.5 | 6.036 | 7.576 | 7.043 | 12.85 | 7.032 | 6.367 | 6.336 | 8.156 | 9.52 | 12.7 | 15.888 | 20.99 | 54.878 | 34.428 | 35.68 | 45.47 | 33.139 | 35.516 | 34.841 | 35.712 | 34.303 | 37.835 | 33.254 | 38.406 | 37.195 | 33.396 | 65.72 | 80.174 | 55.63 | 63.545 | 86.518 | 18.837 | 83.713 | 89.264 | 97.879 | 77.619 | 88.92 | 79.433 | 75.908 | 74.665 | 57.871 | 54.743 | 52.318 | 47.108 | 48.725 | 55.85 | 59.168 | 54.735 | 13.157 | 72.321 | 95.761 | 64.517 | 67.036 | 75.243 | 65.022 | 54.37 | 53.831 | 194.05 | 136.56 | 122.841 | 116.858 | 63.6 | 46.3 | 44 |
Totaal kortlopende verplichtingen
| 8.359 | 10.99 | 6.884 | 5.28 | 7.377 | 5.631 | 44.453 | 24.731 | 19.694 | 17.566 | 30.223 | 30.959 | 33.005 | 35.464 | 20.69 | 21.231 | 25.514 | 28.753 | 24.637 | 24.673 | 18.068 | 15.404 | 19.008 | 19.6 | 8.51 | 8.027 | 5.474 | 5.851 | 5.728 | 5.465 | 3.329 | 38.11 | 44.914 | 14.182 | 17.223 | 12.5 | 10.738 | 13.708 | 14.764 | 14.385 | 25.526 | 8.052 | 7.091 | 9.69 | 10.473 | 12.213 | 18.667 | 23.876 | 27.078 | 58.268 | 63.415 | 66.019 | 81.572 | 69.963 | 70.598 | 77.734 | 75.502 | 74.618 | 78.359 | 76.649 | 82.103 | 79.87 | 80.209 | 114.19 | 283.173 | 255.953 | 260.17 | 283.394 | 157.929 | 143.506 | 156.184 | 168.686 | 151.534 | 150.455 | 143.396 | 148.466 | 158.52 | 127.667 | 139.188 | 131.555 | 112.467 | 108.979 | 118.586 | 126.185 | 132.369 | 134.339 | 160.159 | 185.124 | 136.301 | 128.424 | 147.523 | 144.411 | 167.008 | 145.926 | 207.593 | 144.717 | 134.785 | 122.131 | 67 | 48.9 | 46.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 61.047 | 64.183 | 64.121 | 63.086 | 63.079 | 62.158 | 62.159 | 63.155 | 69.364 | 36.865 | 37.277 | 36.685 | 25.717 | 76.38 | 77.417 | 100.547 | 100.966 | 101.451 | 85.309 | 86.869 | 95.151 | 91.851 | 92.437 | 92.656 | 60.16 | 60.69 | 4.777 | 4.822 | 4.564 | 11.914 | 12.225 | 0 | 0 | 33.41 | 32.225 | 31.026 | 29.874 | 28.768 | 27.703 | 26.679 | 25.693 | 24.743 | 23.831 | 22.952 | 22.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.017 | 148.811 | 148.605 | 148.703 | 148.494 | 148.167 | 147.78 | 147.573 | 147.367 | 147.161 | 146.955 | 146.748 | 146.542 | 146.336 | 146.13 | 145.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.754 | 1.33 | 1.971 | 2.634 | 3.291 | 1.766 | 0.3 | 0.4 | 0.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.808 | 22.059 | 23.311 | 24.562 | 24.813 | 26.064 | 27.316 | 28.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.365 | 7.74 | 9.37 | 5.742 | 7.887 | 11.698 | 11.8 | 6.655 | 11.707 | 9.881 | 11.901 | 9.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0.626 | 1.349 | 4.898 | 7.046 | 8.809 | 11.417 | 10.728 | 3.484 | 4.506 | 5.025 | 7.254 | 5.607 | 7.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.845 | 0.709 | 0.611 | 0.555 | 1.595 | 1.136 | 0.979 | 36.477 | 36.775 | 36.054 | 38.935 | 39.682 | 39.238 | 38.549 | 38.634 | 4.598 | 4.285 | 3.979 | 4.289 | 4.42 | 4.425 | 7.575 | 9.287 | 9.905 | 0.331 | 0.296 | 0 | 0 | 0.186 | 0.18 | 3.968 | 0 | 0.016 | 0.02 | 0.024 | 0.203 | 0.206 | 0.224 | 0.228 | 0.401 | 7.585 | 0.65 | 0.93 | 1.616 | 1.744 | 1.718 | 1.145 | 1.378 | 1.786 | 8.573 | 7.134 | 10.468 | 13.93 | 20.457 | 23.234 | 26.247 | 28.548 | 31.257 | 33.787 | 37.718 | 41.667 | 43.198 | 65.371 | 64.533 | 67.458 | 62.263 | 59.216 | 75.746 | 69.74 | 66.375 | 64.373 | 64.591 | 68.791 | 70.706 | 73.667 | 83.262 | 81.977 | 41.857 | 45.122 | 43.277 | 44.467 | 58.291 | 60.147 | 50.149 | 52.022 | 53.094 | 55.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 61.892 | 64.892 | 64.732 | 63.641 | 64.674 | 63.294 | 63.138 | 99.632 | 106.139 | 72.919 | 76.212 | 76.367 | 64.955 | 114.929 | 116.051 | 105.145 | 105.251 | 105.43 | 89.598 | 91.289 | 99.576 | 99.426 | 101.724 | 102.561 | 60.491 | 60.986 | 4.777 | 4.822 | 4.75 | 12.094 | 16.193 | 0 | 0.016 | 54.238 | 54.308 | 54.54 | 54.642 | 53.805 | 53.995 | 54.396 | 61.844 | 25.393 | 24.761 | 24.568 | 23.84 | 1.718 | 1.145 | 1.378 | 1.786 | 8.573 | 12.499 | 18.208 | 23.3 | 26.199 | 31.121 | 37.945 | 40.348 | 37.912 | 45.494 | 47.599 | 53.568 | 52.7 | 65.371 | 64.533 | 67.556 | 62.263 | 59.216 | 76.372 | 220.106 | 220.084 | 220.024 | 222.103 | 228.702 | 229.601 | 224.931 | 235.341 | 234.369 | 196.272 | 197.684 | 197.708 | 191.009 | 204.627 | 206.277 | 196.072 | 52.022 | 53.094 | 55.278 | 57.733 | 0 | 0 | 0 | 0.463 | 0.754 | 1.33 | 1.971 | 2.634 | 3.291 | 1.766 | 0.3 | 0.3 | 0.5 |
Totaal passiva
| 70.251 | 75.882 | 71.616 | 68.921 | 72.051 | 68.925 | 107.591 | 124.363 | 125.833 | 90.485 | 106.435 | 107.326 | 97.96 | 150.393 | 136.741 | 126.376 | 130.765 | 134.183 | 114.235 | 115.962 | 117.644 | 114.83 | 120.732 | 122.161 | 69.001 | 69.013 | 10.251 | 10.673 | 10.478 | 17.559 | 19.522 | 38.11 | 44.93 | 68.42 | 71.531 | 67.04 | 65.38 | 67.513 | 68.759 | 68.781 | 87.37 | 33.445 | 31.852 | 34.258 | 34.313 | 13.931 | 19.812 | 25.254 | 28.864 | 66.841 | 75.914 | 84.227 | 104.872 | 96.162 | 101.719 | 115.679 | 115.85 | 112.53 | 123.853 | 124.248 | 135.671 | 132.57 | 145.58 | 178.723 | 350.729 | 318.216 | 319.386 | 359.766 | 378.035 | 363.59 | 376.208 | 390.789 | 380.236 | 380.056 | 368.327 | 383.807 | 392.889 | 323.939 | 336.872 | 329.263 | 303.476 | 313.606 | 324.863 | 322.257 | 184.391 | 187.433 | 215.437 | 242.857 | 136.301 | 128.424 | 147.523 | 144.874 | 167.762 | 147.256 | 209.564 | 147.351 | 138.076 | 123.897 | 67.3 | 49.2 | 46.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.694 | 35.639 | 35.584 | 0 | 35.474 | 35.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 | 0.009 | 0.009 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.111 | 0.11 | 0.109 | 0.108 | 0.1 | 0.092 | 0.09 | 0.089 | 0.089 | 0.086 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.089 | 0.095 | 0.095 | 0.095 | 0.094 | 0.092 | 0.073 | 0.07 | 0.069 | 0.067 | 0.066 | 0.064 | 0.064 | 0.063 | 0.061 | 0.181 | 0.18 | 0.18 | 0.177 | 0.177 | 0.174 | 0.175 | 0.174 | 0.17 | 0.167 | 0.166 | 0.083 | 0.083 | 0.075 | 0.1 | 0.1 | 0 |
Ingehouden winsten
| -3,252.954 | -3,252.242 | -3,249.142 | -3,248.792 | -3,251.566 | -3,246.309 | -3,258.057 | -3,287.587 | -3,279.296 | -3,274.75 | -3,268.841 | -3,264.603 | -3,265.433 | -3,264.214 | -3,261.454 | -3,261.105 | -3,257.349 | -3,260.921 | -3,249.304 | -3,247.463 | -3,244.374 | -3,243.58 | -3,247.816 | -3,243.47 | -3,238.547 | -3,236.039 | -3,231.679 | -3,230.51 | -3,227.48 | -3,226.175 | -3,223.656 | -3,215.688 | -3,212.273 | -3,254.376 | -3,244.587 | -3,231.912 | -3,221.695 | -3,212.662 | -3,203.015 | -3,192.054 | -3,179.937 | -3,204.279 | -3,194.848 | -3,187.555 | -3,180.369 | -3,171.659 | -3,159.477 | -3,147.866 | -3,132.756 | -3,164.608 | -3,155.072 | -3,144.681 | -3,147.323 | -3,127.364 | -3,116.538 | -3,112.003 | -3,112.075 | -3,109.217 | -3,105.016 | -3,105.23 | -3,106.218 | -3,108.33 | -3,100.563 | -3,036.401 | -3,025.897 | -3,028.055 | -3,013.306 | -3,018.18 | -3,003.85 | -2,880.036 | -2,847.526 | -2,831.75 | -2,807.213 | -2,618.031 | -2,627.601 | -2,636.045 | -2,628.369 | -2,566.031 | -2,563.417 | -2,565.283 | -2,566.24 | -2,565.503 | -2,559.765 | -2,550.378 | -2,536.389 | -2,510.686 | -2,487.472 | -2,457.975 | -2,319.431 | -1,844.679 | -1,729.003 | -1,229.124 | -1,058.673 | -916.482 | -765.325 | -473.303 | -307.094 | -141.477 | -66.9 | -46.9 | -42 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -35.694 | -35.639 | -35.584 | 0 | -35.474 | -8.331 | 0 | 0 | -7.355 | -6.826 | 0 | 0 | -3.739 | -2.149 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.148 | 0.2 | 0.234 | 0.005 | 0.008 | 0.026 | 0.024 | 0.021 | -0 | -0.008 | 0.002 | 0.007 | -0.794 | -0.741 | -0.784 | -1.65 | -1.766 | -1.814 | -1.592 | -2.226 | -2.381 | -2.43 | -2.515 | -2.473 | -2.681 | -4.172 | -5.432 | -1.518 | -1.768 | -1.614 | -1.12 | -1.036 | -1.721 | 2.432 | 2.485 | -51.984 | -1.12 | -1.119 | -1.724 | -1.242 | -0.927 | -1.003 | -14.211 | -8.316 | -7.271 | -2.747 | -2.931 | -2.87 | -2.436 | -1.849 | -2.387 | -2.64 | -4.021 | -3.876 | -7.08 | -10.697 | -12.743 | -16.495 | -7.01 | -3.689 | -4.622 | -5.833 | -7.915 | -8.159 | -9.7 | -1.6 | -1.8 |
Overige totale aandeelhoudersvermogen
| 3,315.638 | 3,317.212 | 3,316.708 | 3,316.083 | 3,315.378 | 3,314.737 | 3,314.173 | 3,313.597 | 3,312.763 | 3,309.704 | 3,309.325 | 3,308.194 | 3,319.767 | 3,319.516 | 3,291.75 | 3,318.546 | 3,318.117 | 3,325.228 | 3,312.742 | 3,305.708 | 3,305.415 | 3,308.984 | 3,307.286 | 3,304.785 | 3,302.886 | 3,302.17 | 3,301.146 | 3,295.647 | 3,293.683 | 3,293.049 | 3,292.252 | 3,249.267 | 3,249.085 | 3,246.591 | 3,246.045 | 3,245.401 | 3,244.853 | 3,244.328 | 3,243.814 | 3,243.341 | 3,242.872 | 3,239.522 | 3,238.499 | 3,236.752 | 3,224.192 | 3,208.073 | 3,204.652 | 3,203.86 | 3,202.08 | 3,196.765 | 3,193.288 | 3,192.479 | 3,191.775 | 3,190.478 | 3,189.367 | 3,187.996 | 3,187.265 | 3,186.131 | 3,185.499 | 3,184.892 | 3,184.263 | 3,183.629 | 3,182.923 | 3,181.92 | 3,180.949 | 3,179.618 | 3,177.708 | 3,173.579 | 3,171.534 | 3,320.374 | 3,361.453 | 3,354.038 | 3,347.195 | 3,153.6 | 3,113.526 | 2,816.886 | 2,798.914 | 2,779.194 | 2,768.395 | 2,755.568 | 2,742.139 | 2,740.284 | 2,730.771 | 2,722.724 | 2,720.873 | 2,719.749 | 2,720.485 | 2,717.042 | 2,719.23 | 2,713.329 | 2,732.953 | 2,734.325 | 2,623.466 | 2,602.286 | 2,594.537 | 2,340.872 | 2,335.683 | 1,515.003 | 772.3 | 136 | 136.1 |
Totaal eigen vermogen van aandeelhouders
| 62.714 | 65 | 67.596 | 67.321 | 63.842 | 68.457 | 56.145 | 26.039 | 33.496 | 34.981 | 40.511 | 43.617 | 54.36 | 55.328 | 57.403 | 57.467 | 60.794 | 56.977 | 56.637 | 58.27 | 61.066 | 61.69 | 57.346 | 61.34 | 64.364 | 66.049 | 69.492 | 65.16 | 66.226 | 66.897 | 68.619 | 33.588 | 36.821 | -7.594 | 1.615 | 13.801 | 23.504 | 31.783 | 40.919 | 51.425 | 63.071 | 35.374 | 43.76 | 49.297 | 43.925 | 36.513 | 44.471 | 55.342 | 68.629 | 30.593 | 36.535 | 46.069 | 42.945 | 60.973 | 70.533 | 73.647 | 72.759 | 74.525 | 77.886 | 75.574 | 72.696 | 73.864 | 80.675 | 143.988 | 154.015 | 150.61 | 162.764 | 157.914 | 170.252 | 388.443 | 512.902 | 521.264 | 538.353 | 534.421 | 485.09 | 179.911 | 156.404 | 204.916 | 197.774 | 187.604 | 173.032 | 171.975 | 168.633 | 170.558 | 182.278 | 206.603 | 229.172 | 255.368 | 392.896 | 858.127 | 991.382 | 1,488.88 | 1,557.953 | 1,682.282 | 1,824.756 | 1,861.819 | 2,020.757 | 1,365.442 | 695.8 | 87.6 | 92.3 |
Totaal eigen vermogen
| 70.195 | 72.471 | 74.607 | 67.321 | 63.842 | 68.457 | 62.099 | 33.915 | 42.254 | 46.98 | 49.702 | 53.794 | 63.909 | 64.864 | 62.638 | 61.292 | 64.68 | 60.614 | 60.436 | 62.177 | 65.082 | 65.516 | 61.208 | 65.18 | 64.586 | 66.295 | 69.095 | 64.796 | 66.216 | 66.473 | 68.473 | 33.588 | 36.821 | -7.594 | 1.615 | 13.801 | 23.504 | 31.783 | 40.919 | 51.425 | 63.071 | 35.374 | 43.76 | 49.297 | 43.925 | 36.513 | 44.471 | 55.342 | 68.629 | 30.593 | 36.535 | 46.069 | 42.945 | 60.973 | 70.533 | 73.647 | 72.759 | 74.525 | 77.886 | 75.574 | 72.696 | 73.864 | 80.675 | 143.988 | 154.015 | 150.61 | 162.764 | 157.914 | 170.252 | 388.443 | 512.902 | 521.264 | 538.353 | 534.421 | 485.09 | 179.911 | 156.404 | 204.916 | 197.774 | 187.604 | 173.032 | 171.975 | 168.633 | 170.558 | 182.278 | 206.603 | 229.172 | 255.368 | 392.896 | 858.127 | 991.382 | 1,488.88 | 1,557.953 | 1,682.282 | 1,824.756 | 1,861.819 | 2,020.757 | 1,365.442 | 695.8 | 87.6 | 92.3 |
Totaal passiva en aandeelhoudersvermogen
| 140.446 | 148.353 | 146.223 | 136.242 | 135.893 | 137.382 | 169.69 | 158.278 | 168.087 | 137.465 | 156.137 | 161.12 | 161.869 | 215.257 | 199.379 | 187.668 | 195.445 | 194.797 | 174.671 | 178.139 | 182.726 | 180.346 | 181.94 | 187.341 | 133.587 | 135.308 | 79.346 | 75.469 | 76.694 | 84.032 | 87.995 | 71.698 | 81.751 | 60.826 | 73.146 | 80.841 | 88.884 | 99.296 | 109.678 | 120.206 | 150.441 | 68.819 | 75.612 | 83.555 | 78.238 | 50.444 | 64.283 | 80.596 | 97.493 | 97.434 | 112.449 | 130.296 | 147.817 | 157.135 | 172.252 | 189.326 | 188.609 | 187.055 | 201.739 | 199.822 | 208.367 | 206.434 | 226.255 | 322.711 | 504.744 | 468.826 | 482.15 | 517.68 | 548.287 | 752.033 | 889.11 | 912.053 | 918.589 | 914.477 | 853.417 | 563.718 | 549.293 | 528.855 | 534.646 | 516.867 | 476.508 | 485.581 | 493.496 | 492.815 | 366.669 | 394.036 | 444.609 | 498.225 | 529.197 | 986.551 | 1,138.905 | 1,633.754 | 1,725.715 | 1,829.538 | 2,034.32 | 2,009.17 | 2,158.833 | 1,489.339 | 763.1 | 136.8 | 138.9 |