Guerbet SA

EPA:GBT.PA

28.8 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operationele Activiteiten:
Nettowinst 10.9821.7822.084-44.4493.3339.25323.3849.5158.19918.29719.03124.40622.41323.13623.08316.80612.12418.74120.49114.07412.05310.47210.0175.1225.15.15.15.13.6073.6073.6073.6071.471.471.471.475.1245.1245.1245.1246.0976.0976.0976.0975.9415.9415.9415.9414.7324.7324.7324.7325.7545.7545.7545.7544.3014.3014.3014.301
Afschrijvingen & Amortisatie 30.13920.89530.03290.08829.53728.58927.35628.93830.71129.146-31.23717.72421.02714.92620.80619.86324.32712.94712.53111.32111.86710.94210.9145.8955.4465.4465.4465.4465.0965.0965.0965.0965.0265.0265.0265.0264.7384.7384.7384.7384.224.224.224.223.8893.8893.8893.8893.7113.7113.7113.7113.3913.3913.3913.3913.5993.5993.5993.599
Uitgestelde Inkomstenbelasting 0-7.506-136.963-7.621-97.726-9.481-72.495-2.058-38.2811.09562.265-10.2611.6416.7076.20422.60234.413-1.35324.534-11.3615.695-19.338-1.0130000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.0660.1320.073-0.5160.1170.3930.217-0.056-1.2510.4790.209-0.1381.824-1.0021.6120.2291.1710.3380.1940.4290.2020.4140.2060000000000000000000000000000000000000
Verandering in Werkkapitaal -40.117-5.064-70.069-2.343-56.03937.134-24.03820.21712.3566.229-32.90928.003-27.917-33.461-16.547-34.041-18.547-5.771-26.03612.464-11.66219.281-0.4723.731-2.372-2.372-2.372-2.3720.9160.9160.9160.9160.8420.8420.8420.842-1.679-1.679-1.679-1.679-2.537-2.537-2.537-2.537-1.282-1.282-1.282-1.282-5.821-5.821-5.821-5.8210.250.250.250.25-0.469-0.469-0.469-0.469
Vorderingen -26.071-23.223-5.7477.647-9.20311.101-17.7451.37612.6343.833-0.8420.3161.644-20.38620.579-5.783-7.6536.201-10.4527.423-9.7365.6316.2590000000000000000000000000000000000000
Voorraden -23.35313.783-50.057-35.082-33.1468.51-3.93212.2315.15251.651-5.50310.082-15.1084.681-28.395-17.048-27.931-5.186-14.2763.508-6.16113.293-5.4521.96-0.163-0.163-0.163-0.163-3.357-3.357-3.357-3.357-0.518-0.518-0.518-0.5181.1921.1921.1921.192-2.187-2.187-2.187-2.187-2.982-2.982-2.982-2.982-3.074-3.074-3.074-3.074-0.54-0.54-0.54-0.54-1.336-1.336-1.336-1.336
Crediteuren 0.14310.68-21.02218.3323.81411.9314.1110.514.104-2.612-8.7670000000000-1.094-1.7710000000000000000000000000000000000000
Overig Werkkapitaal 9.1644.3766.7576.76-17.5045.592-6.4726.1-9.5413.357-17.79717.605-14.453-17.756-8.731-11.2117.037-6.786-1.3081.5334.2350.357-1.2791.771-2.209-2.209-2.209-2.2094.2734.2734.2734.2731.361.361.361.36-2.87-2.87-2.87-2.87-0.35-0.35-0.35-0.351.7011.7011.7011.701-2.748-2.748-2.748-2.7480.790.790.790.790.8670.8670.8670.867
Overige Niet-Contante Posten 9.09922.513138.268187.531112.7432.77883.66244.50146.46-10.6348.334-10.6130.19438.195-14.69417.902-1.1479.86822.3460.9948.234-4.4021.908-0.0252.882.882.882.880.7210.7210.7210.7211.91.91.91.91.1211.1211.1211.1210.1310.1310.1310.1311.5261.5261.5261.526-0.017-0.017-0.017-0.0171.0661.0661.0661.0660.6020.6020.6020.602
Kasstroom uit Operationele Activiteiten 10.16760.258-36.57533.927-8.03872.63738.08657.35458.18898.71325.69359.38217.54141.79414.2620.75917.92836.12329.52639.28220.69436.70722.57314.8211.15811.15811.15811.15810.36110.36110.36110.3619.269.269.269.269.3059.3059.3059.3057.9127.9127.9127.91210.07310.07310.07310.0732.6042.6042.6042.60410.4610.4610.4610.468.0328.0328.0328.032
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -14.823-24.101-23.03-31.321-19.202-31.218-17.713-35.594-24.088-29.926-29.573-22.767-9.952-13.158-13.225-21.892-11.738-14.946-5.912-13.913-7.569-25.65-11.573-9.172-8.595-8.595-8.595-8.595-9.932-9.932-9.932-9.932-10.107-10.107-10.107-10.107-7.909-7.909-7.909-7.909-7.197-7.197-7.197-7.197-9.926-9.926-9.926-9.926-8.118-8.118-8.118-8.118-8.368-8.368-8.368-8.368-4.997-4.997-4.997-4.997
Netto Overnames 0.3220.564-2.5110.2230.9710.4180.4221.30.3443.753-3.20524.223-24.223002.620-245.322000000000000000000000000000000000000000000
Aankoop van Beleggingen 0-1.311-1.083-3.5-0.002-3.789-3.639-1.5030-2.86400000000000-0.20400-0.091-0.091-0.091-0.091-0.07-0.07-0.07-0.07-0.086-0.086-0.086-0.086-0.286-0.286-0.286-0.286-0.149-0.149-0.149-0.149-0.023-0.023-0.023-0.023-0.055-0.055-0.055-0.055-0.091-0.091-0.091-0.091-0.05-0.05-0.05-0.05
Verkoop/verval van Beleggingen 0.1530.4410.532-0.2570.2571.28906.7840.354-0.0370.0370000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -9.425-9.9780.24-1.529-1.043.482-1.495-3.1-1.785-2.349-0.889-26.849-7.73-10.827-2.866-4.198-7.562-4.973-9.663-2.626-7.5124.217-2.4349.1728.6868.6868.6868.68610.00210.00210.00210.00210.19310.19310.19310.1938.1958.1958.1958.1957.3467.3467.3467.3469.9499.9499.9499.9498.1738.1738.1738.1738.4598.4598.4598.4595.0475.0475.0475.047
Kasstroom uit Investeringsactiviteiten -23.773-34.079-25.852-36.382-19.016-29.818-22.425-32.113-25.175-31.423-33.63-25.393-41.905-23.985-16.091-23.47-19.3-265.241-15.575-16.539-15.081-21.433-14.007-9.172-8.686-8.686-8.686-8.686-10.002-10.002-10.002-10.002-10.193-10.193-10.193-10.193-8.195-8.195-8.195-8.195-7.346-7.346-7.346-7.346-9.949-9.949-9.949-9.949-8.173-8.173-8.173-8.173-8.459-8.459-8.459-8.459-5.047-5.047-5.047-5.047
Financieringsactiviteiten:
Schuldaflossingen 11.411060.3360-29.2110-27.2440-32.8890-47.323060.7410-18.331031.0380-19.9450-3.539000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000.5330.0590.050.050.1910.03900000000000.05600000000000.0810.0810.0810.0810.3250.3250.3250.3250.1410.1410.1410.1410.1630.1630.1630.1630.1190.1190.1190.1190.1740.1740.1740.1740.2460.2460.2460.246
Terugkoop van Gewone Aandelen 000000035.9620411.873-349.82400000000006.34300000000000000000000000000000000000000
Uitgekeerde Dividenden 0-6.31-0.001-10.7330-8.8140-8.8250-0.027-10.686-0.003-10.70-10.7840-8.010-6.0940-6.10-6.10000000000000000000000000000000000000
Overige Financieringsactiviteiten -9.341-5.522-3.754-4.049-2.403-0.567-5.172-0.3810.05-8.1160.039-31.345-5.01916.25-4.0224.61-1.413276.173-0.454-13.228-0.859-10.028-2.894-8.2413.385-3.3853.385-3.3854.212-5.2494.212-5.2496.506-6.5066.506-6.50610.339-10.33910.339-10.3394.544-4.5444.544-4.5445.459-5.4595.459-5.4594.695-4.6954.695-4.6953.343-3.3433.343-3.3435.428-5.3855.428-5.385
Kasstroom uit Financieringsactiviteiten 2.07-11.83260.335-14.782-29.212-8.848-27.185-9.156-32.839-7.898-57.97-31.18345.02212.086-33.13524.6121.615276.173-26.493-13.228-10.498-10.028-8.994-8.241-3.385-3.385-3.385-3.385-5.249-5.249-5.249-5.249-6.506-6.506-6.506-6.506-10.339-10.339-10.339-10.339-4.544-4.544-4.544-4.544-5.459-5.459-5.459-5.459-4.695-4.695-4.695-4.695-3.343-3.343-3.343-3.343-5.385-5.385-5.385-5.385
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.695-1.774-0.882-1.2520.632-0.0270.095-0.233-3.466-0.061.5-0.289-1.872-1.856-2.7531.0541.134-9.331-0.0280.3530.53-0.5030.3643.7622.8692.8692.8692.8691.0291.0291.0291.0298.538.538.538.536.8186.8186.8186.8186.4286.4286.4286.4283.4013.4013.4013.4018.5638.5638.5638.5632.1352.1352.1352.1355.4045.4045.4045.404
Netto Kasstroomverandering 38.812.821-2.81-18.583-55.46233.402-14.38719.223-3.9360.271-64.4072.51718.78628.039-37.71922.95321.37737.724-12.579.868-4.3555.602-3.0541.171.9571.9571.9571.957-3.862-3.862-3.862-3.8621.091.091.091.09-2.411-2.411-2.411-2.4112.4492.4492.4492.449-1.933-1.933-1.933-1.933-1.701-1.701-1.701-1.7010.7930.7930.7930.7933.0043.0043.0043.004
Kaspositie aan het Einde van de Periode 38.851.27938.87341.68360.266115.72882.32696.71377.4981.4221.14987.31184.79466.00837.96975.6952.73731.36-6.3646.206-3.6621.552-4.050.173-0.997-0.997-0.997-0.997-2.953-2.953-2.953-2.9530.9080.9080.9080.908-0.182-0.182-0.182-0.1822.2292.2292.2292.229-0.22-0.22-0.22-0.221.7131.7131.7131.7133.4143.4143.4143.4142.6222.6222.6222.622