Guerbet SA
EPA:GBT.PA
29.05 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 785.69 | 753.275 | 732.071 | 712.295 | 816.906 | 794.612 | 808.63 | 776.469 | 489.914 | 409.508 | 390.596 | 404.254 | 377.834 | 352.579 | 335.479 | 320.783 | 305.548 | 289.408 | 269.477 | 247.488 |
| Kosten van de omzet
| 588.543 | 564.165 | 556.396 | 554.803 | 608.088 | 213.781 | 212.664 | 209.522 | 113.278 | 98.869 | 105.889 | 115.155 | 224.699 | 98.801 | 82.113 | 71.97 | 70.258 | 66.393 | 66.426 | 50.895 |
| Brutowinst
| 197.147 | 189.11 | 175.675 | 157.492 | 208.818 | 580.831 | 595.966 | 566.947 | 376.636 | 310.639 | 284.707 | 289.099 | 153.135 | 253.778 | 253.366 | 248.813 | 235.29 | 223.015 | 203.051 | 196.593 |
| Brutowinstmarge
| 0.251 | 0.251 | 0.24 | 0.221 | 0.256 | 0.731 | 0.737 | 0.73 | 0.769 | 0.759 | 0.729 | 0.715 | 0.405 | 0.72 | 0.755 | 0.776 | 0.77 | 0.771 | 0.754 | 0.794 |
| Onderzoek- en ontwikkelingskosten
| 81.228 | 69.982 | 64.997 | 71.42 | 72.545 | 70.404 | 67.703 | 53.377 | 37.934 | 35.3 | 36.73 | 0 | 0 | 0 | 0 | 0 | 0 | 16.284 | 11.653 | 10.713 |
| Algemene en administratieve kosten
| 7.715 | 155.234 | 130.713 | 138.419 | 246.265 | 246.463 | 254.827 | 251.461 | 155.909 | 123.441 | 120.129 | 119.334 | 0 | 0 | 0 | 0 | 0 | 13.85 | 8.803 | 9.422 |
| Verkoop- en marketingkosten
| 8.001 | 8.208 | 6.283 | 8.485 | 9.208 | 8.427 | 10.558 | 179.518 | 115.768 | 104.831 | 101.697 | 0 | 0 | 0 | 0 | 0 | 0 | 6.483 | 7.087 | 6.521 |
| Verkoop-, algemene en administratieve kosten
| 15.716 | 80.322 | 53.84 | 40.453 | 65.982 | 457.396 | 451.456 | 430.979 | 271.677 | 228.272 | 221.826 | 119.334 | 0 | 0 | 0 | 0 | 0 | 20.333 | 15.89 | 15.943 |
| Overige kosten
| -1.38 | -8.357 | -20.053 | -10.645 | -17.324 | -4.735 | -27.564 | -29.091 | -18.344 | 0 | 0 | 0 | 0.301 | 0.014 | -0.135 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 550.219 | 158.661 | 138.89 | 122.518 | 155.851 | 507.505 | 523.105 | 513.338 | 314.599 | 272.699 | 255.91 | 255.582 | 130.6 | 239.794 | 227.989 | 209.003 | 198.499 | 192.365 | 168.427 | 164.76 |
| Bedrijfsresultaat
| 38.671 | 30.449 | 36.785 | 34.974 | 52.967 | 66.094 | 81.013 | 56.006 | 60.006 | 39.187 | 27.526 | 31.637 | 22.535 | 8.277 | 29.724 | 39.81 | 36.791 | 30.64 | 34.659 | 30.824 |
| Bedrijfsresultaat ratio
| 0.049 | 0.04 | 0.05 | 0.049 | 0.065 | 0.083 | 0.1 | 0.072 | 0.122 | 0.096 | 0.07 | 0.078 | 0.06 | 0.023 | 0.089 | 0.124 | 0.12 | 0.106 | 0.129 | 0.125 |
| Totaal overige inkomsten en kosten netto
| -7.863 | -14.924 | -7.813 | -20.271 | -1.759 | 0.343 | -12.409 | -7.533 | 5.423 | -2.504 | 0.185 | -3.909 | -4.566 | -3.148 | -3.754 | -5.832 | -3.094 | -3.747 | 1.39 | -1.876 |
| Inkomen voor belasting
| 27.06 | -33.084 | 23.807 | 14.703 | 45.295 | 66.437 | 66.81 | 47.061 | 60.923 | 36.252 | 27.711 | 27.728 | 17.969 | 5.129 | 25.97 | 33.978 | 33.697 | 26.893 | 36.049 | 27.341 |
| Inkomen voor belasting ratio
| 0.034 | -0.044 | 0.033 | 0.021 | 0.055 | 0.084 | 0.083 | 0.061 | 0.124 | 0.089 | 0.071 | 0.069 | 0.048 | 0.015 | 0.077 | 0.106 | 0.11 | 0.093 | 0.134 | 0.11 |
| Belastingkosten
| 8.637 | 8.032 | -8.83 | -3.537 | 7.967 | 19.618 | 20.591 | 18.131 | 21.691 | 10.125 | 7.222 | 7.329 | 3.542 | -0.751 | 5.475 | 9.589 | 9.935 | 7.967 | 13.035 | 10.138 |
| Nettowinst
| 23.866 | -41.116 | 32.637 | 18.24 | 37.328 | 46.819 | 46.219 | 28.93 | 39.923 | 26.127 | 20.489 | 20.399 | 14.427 | 5.88 | 20.495 | 24.389 | 23.762 | 18.926 | 23.014 | 17.203 |
| Nettowinstmarge
| 0.03 | -0.055 | 0.045 | 0.026 | 0.046 | 0.059 | 0.057 | 0.037 | 0.081 | 0.064 | 0.052 | 0.05 | 0.038 | 0.017 | 0.061 | 0.076 | 0.078 | 0.065 | 0.085 | 0.07 |
| WPA (Winst Per Aandeel)
| 1.9 | -3.26 | 2.59 | 1.45 | 2.97 | 3.72 | 3.69 | 2.33 | 3.21 | 2.14 | 1.68 | 1.67 | 1.18 | 0.48 | 1.69 | 2.03 | 1.98 | 1.59 | 1.95 | 1.48 |
| Verwaterde WPA
| 1.9 | -3.26 | 2.58 | 1.44 | 2.95 | 3.7 | 3.65 | 2.29 | 3.13 | 2.07 | 1.62 | 1.61 | 1.12 | 0.48 | 1.64 | 1.96 | 1.91 | 1.53 | 1.85 | 1.44 |
| EBITDA
| 98.839 | 32.285 | 85.094 | 79.205 | 111.637 | 104.845 | 116.745 | 103.146 | 85.484 | 62.488 | 51.405 | 51.885 | 42.605 | 27.881 | 47.912 | 56.468 | 51.332 | 43.104 | 51.724 | 45.049 |
| EBITDA ratio
| 0.126 | 0.121 | 0.127 | 0.133 | 0.137 | 0.132 | 0.144 | 0.129 | 0.174 | 0.152 | 0.126 | 0.137 | 0.113 | 0.095 | 0.145 | 0.176 | 0.171 | 0.15 | 0.192 | 0.182 |