Gaia, Inc.
NASDAQ:GAIA
4.44 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.156 | 22.081 | 21.693 | 20.714 | 20.223 | 19.839 | 19.647 | 19.577 | 19.907 | 20.72 | 21.831 | 20.829 | 20.405 | 19.443 | 18.896 | 18.626 | 17.537 | 16.153 | 14.511 | 14.688 | 13.66 | 13.164 | 12.467 | 12.381 | 11.387 | 10.46 | 9.615 | 8.426 | 7.522 | 6.558 | 5.784 | 4.757 | 4.462 | 4.198 | 35.327 | 57.934 | 51.3 | 41.146 | 37.638 | 55.376 | 41.256 | 32.451 | 37.611 | 50.759 | 52.798 | 44.544 | 56.633 | 66.713 | 42.983 | 45.446 | 47.333 | 95.919 | 73.333 | 50.709 | 54.812 | 83.331 | 72.328 | 56.426 | 62.183 | 87.636 | 74.439 | 60.475 | 55.923 | 74.497 | 60.285 | 57.217 | 65.173 | 81.806 | 70.318 | 52.361 | 58.458 | 72.781 | 51.786 | 43.161 | 51.752 | 64.323 | 30.139 | 21.706 | 26.324 | 34.828 | 21.023 | 17.031 | 23.775 | 34.747 | 23.533 | 20.352 | 23.368 | 37.262 | 25.794 | 24.067 | 24.284 | 35.101 | 23.946 | 22.019 | 17.672 | 23.014 | 13.63 | 11.386 | 12.558 | 17.825 | 10.3 | 8.1 | 9.5 |
Kosten van de omzet
| 3.101 | 5.741 | 5.179 | 7.23 | 2.983 | 2.839 | 2.773 | 2.603 | 2.648 | 2.759 | 2.905 | 2.953 | 2.626 | 2.509 | 2.438 | 2.403 | 2.264 | 2.083 | 1.901 | 1.925 | 1.801 | 1.785 | 1.6 | 1.583 | 1.474 | 1.376 | 1.272 | 1.159 | 1.037 | 0.911 | 0.82 | 0.682 | 0.701 | 0.747 | 18.937 | 30.472 | 29.447 | 22.939 | 20.391 | 30.377 | 23.238 | 16.983 | 20.591 | 29.208 | 24.144 | 20.909 | 24.428 | 29.797 | 18.912 | 17.435 | 20.227 | 59.434 | 41.419 | 28.107 | 28.952 | 41.802 | 39.164 | 27.501 | 29.971 | 41.776 | 38.628 | 29.029 | 24.937 | 36.228 | 26.44 | 21.064 | 24.195 | 30.679 | 24.174 | 18.73 | 20.982 | 25.133 | 19.157 | 16.27 | 18.59 | 24.827 | 13.426 | 11.149 | 12.575 | 17.86 | 11.196 | 8.491 | 11.099 | 17.38 | 11.263 | 9.536 | 10.748 | 14.812 | 10.764 | 9.885 | 10.015 | 13.932 | 9.724 | 8.772 | 6.848 | 8.179 | 5.001 | 4.319 | 4.635 | 6.613 | 4.1 | 0 | 0 |
Brutowinst
| 19.055 | 16.341 | 16.514 | 13.484 | 17.24 | 17 | 16.874 | 16.974 | 17.259 | 17.961 | 18.926 | 17.876 | 17.779 | 16.934 | 16.458 | 16.223 | 15.273 | 14.07 | 12.61 | 12.763 | 11.859 | 11.379 | 10.867 | 10.798 | 9.913 | 9.084 | 8.343 | 7.267 | 6.485 | 5.647 | 4.964 | 4.075 | 3.761 | 3.451 | 16.39 | 27.462 | 21.853 | 18.207 | 17.247 | 24.999 | 18.018 | 15.468 | 17.02 | 21.551 | 28.654 | 23.635 | 32.205 | 36.916 | 24.071 | 28.011 | 27.106 | 36.485 | 31.914 | 22.602 | 25.86 | 41.529 | 33.164 | 28.925 | 32.212 | 45.86 | 35.811 | 31.446 | 30.986 | 38.269 | 33.845 | 36.153 | 40.978 | 51.127 | 46.144 | 33.631 | 37.476 | 47.648 | 32.629 | 26.891 | 33.162 | 39.496 | 16.713 | 10.557 | 13.749 | 16.968 | 9.827 | 8.54 | 12.676 | 17.367 | 12.27 | 10.815 | 12.621 | 22.45 | 15.03 | 14.182 | 14.269 | 21.169 | 14.222 | 13.247 | 10.824 | 14.835 | 8.629 | 7.067 | 7.924 | 11.212 | 6.2 | 8.1 | 9.5 |
Brutowinstmarge
| 0.86 | 0.74 | 0.761 | 0.651 | 0.852 | 0.857 | 0.859 | 0.867 | 0.867 | 0.867 | 0.867 | 0.858 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.871 | 0.869 | 0.869 | 0.868 | 0.864 | 0.872 | 0.872 | 0.871 | 0.868 | 0.868 | 0.862 | 0.862 | 0.861 | 0.858 | 0.857 | 0.843 | 0.822 | 0.464 | 0.474 | 0.426 | 0.442 | 0.458 | 0.451 | 0.437 | 0.477 | 0.453 | 0.425 | 0.543 | 0.531 | 0.569 | 0.553 | 0.56 | 0.616 | 0.573 | 0.38 | 0.435 | 0.446 | 0.472 | 0.498 | 0.459 | 0.513 | 0.518 | 0.523 | 0.481 | 0.52 | 0.554 | 0.514 | 0.561 | 0.632 | 0.629 | 0.625 | 0.656 | 0.642 | 0.641 | 0.655 | 0.63 | 0.623 | 0.641 | 0.614 | 0.555 | 0.486 | 0.522 | 0.487 | 0.467 | 0.501 | 0.533 | 0.5 | 0.521 | 0.531 | 0.54 | 0.602 | 0.583 | 0.589 | 0.588 | 0.603 | 0.594 | 0.602 | 0.613 | 0.645 | 0.633 | 0.621 | 0.631 | 0.629 | 0.602 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.013 | 1.988 | 1.629 | 1.479 | 1.433 | 1.52 | 1.773 | 1.583 | 2.019 | 1.794 | 1.785 | 1.619 | 1.509 | 1.501 | 1.496 | 1.151 | 1.426 | 1.873 | 1.417 | 1.254 | 1.44 | 1.493 | 1.593 | 1.704 | 1.454 | 1.34 | 1.411 | 1.206 | 1.528 | 1.439 | 1.352 | 1.408 | 1.439 | 1.426 | 4.37 | 5.192 | 4.133 | 3.691 | 3.434 | 2.587 | 2.798 | 3.393 | 3.09 | 13.113 | 3.099 | 3.227 | 3.825 | 2.855 | 2.471 | 3.081 | 2.573 | 26.604 | 3.311 | 2.86 | 3.032 | 3.569 | 2.93 | 3.044 | 2.991 | 39.184 | 34.866 | 2.937 | 3.269 | 126.101 | 37.175 | 63.508 | 38.312 | 44.568 | 41.948 | 35.558 | 35.851 | 41.352 | 31.619 | 29.567 | 32.152 | 36.304 | 15.835 | 11.828 | 13.462 | 16.971 | 12.151 | 12.174 | 13.005 | 17.276 | 12.254 | 11.805 | 13.021 | 19.173 | 12.784 | 12.505 | 12.718 | 18.634 | 12.429 | 11.698 | 10.089 | 11.605 | 7.146 | 6.436 | 7.18 | 8.924 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 18.398 | 18.697 | 17.759 | 17.694 | 16.254 | 17.085 | 16.123 | 15.958 | 15.543 | 15.869 | 16.785 | 15.757 | 15.544 | 14.738 | 14.538 | 14.583 | 13.479 | 14.417 | 14.458 | 14.078 | 14.319 | 14.173 | 15.722 | 20.35 | 18.908 | 14.253 | 14.81 | 12.168 | 10.784 | 10.562 | 10.465 | 7.973 | 6.536 | 4.992 | 20.223 | 18.475 | 14.472 | 14.493 | 16.681 | 19.941 | 17.144 | 15.23 | 16.408 | 20.301 | 26.858 | 24.294 | 28.229 | 30.039 | 21.771 | 26.896 | 24.161 | 30.799 | 29.86 | 24.906 | 24.383 | 31.206 | 29.161 | 27.001 | 29.784 | 67.031 | 31.641 | 30.685 | 33.943 | 142.401 | 34.049 | 33.704 | 34.933 | 141.749 | 37.875 | 31.49 | 32.012 | 119.7 | 27.963 | 26.016 | 28.906 | 67.639 | 13.682 | 9.935 | 11.69 | 46.06 | 10.27 | 10.171 | 10.957 | 45,183.955 | 10.178 | 9.519 | 10.606 | 0 | 10.7 | 10.439 | 10.591 | 43,583.062 | 10.469 | 9.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.411 | 18.36 | 17.377 | 14.977 | 17.687 | 18.605 | 17.896 | 17.541 | 17.562 | 17.663 | 18.57 | 17.376 | 17.053 | 16.239 | 16.034 | 15.734 | 14.905 | 16.29 | 15.875 | 15.332 | 15.759 | 15.666 | 17.315 | 22.054 | 20.362 | 15.593 | 16.221 | 13.374 | 12.312 | 12.001 | 11.817 | 9.381 | 7.975 | 6.418 | 24.593 | 23.667 | 18.605 | 18.184 | 20.115 | 22.528 | 19.942 | 18.623 | 19.498 | 33.414 | 29.957 | 27.521 | 32.054 | 32.894 | 24.242 | 29.977 | 26.734 | 57.403 | 33.171 | 27.766 | 27.415 | 34.775 | 32.091 | 30.045 | 32.775 | 39.184 | 34.866 | 33.622 | 37.212 | 126.101 | 37.175 | 63.508 | 38.312 | 44.568 | 41.948 | 35.558 | 35.851 | 41.352 | 31.619 | 29.567 | 32.152 | 36.304 | 15.835 | 11.828 | 13.462 | 16.971 | 12.151 | 12.174 | 13.005 | 17.276 | 12.254 | 11.805 | 13.021 | 19.173 | 12.784 | 12.505 | 12.718 | 18.634 | 12.429 | 11.698 | 10.089 | 11.605 | 7.146 | 6.436 | 7.18 | 8.924 | 5.8 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.23 | 0 | 0 | 0 | 6.485 | 0 | 0 | 0 | 5.867 | 0 | 0 | 0 | 5.78 | 0 | 0 | 0 | 5.909 | 0 | 0 | 0.139 | 5.525 | 0.491 | 0.528 | 0.532 | 6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.655 | 13.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0.501 | 0.336 | 0.287 | 0.463 | 0 | 0 | 0 |
Bedrijfskosten
| 20.411 | 18.36 | 17.377 | 14.977 | 17.687 | 18.605 | 17.896 | 17.541 | 17.562 | 17.663 | 18.57 | 17.376 | 17.053 | 16.239 | 16.034 | 15.734 | 14.905 | 16.29 | 15.875 | 15.332 | 15.759 | 15.666 | 17.315 | 22.054 | 20.362 | 15.593 | 16.221 | 13.374 | 12.312 | 12.001 | 11.817 | 9.381 | 7.975 | 6.418 | 24.593 | 23.667 | 18.605 | 18.184 | 20.115 | 22.528 | 19.942 | 18.623 | 19.498 | 33.414 | 29.957 | 27.521 | 32.054 | 32.894 | 24.242 | 29.977 | 26.734 | 57.403 | 33.171 | 27.766 | 27.415 | 34.775 | 32.091 | 30.045 | 32.775 | 39.184 | 34.866 | 33.622 | 37.212 | 85.446 | 51.122 | 63.508 | 38.312 | 44.568 | 41.948 | 35.558 | 35.851 | 41.352 | 31.619 | 29.567 | 32.152 | 36.304 | 15.835 | 11.828 | 13.462 | 16.971 | 12.151 | 12.174 | 13.005 | 17.276 | 12.254 | 11.805 | 13.021 | 19.173 | 12.784 | 12.505 | 12.718 | 18.634 | 12.429 | 11.698 | 10.089 | 12.14 | 7.647 | 6.772 | 7.467 | 9.387 | 5.8 | 0 | 0 |
Bedrijfsresultaat
| -1.356 | -2.019 | -0.863 | -1.493 | -0.447 | -1.605 | -1.022 | -0.567 | -0.303 | 0.298 | 0.307 | 0.14 | 0.726 | 0.695 | 0.424 | 0.489 | 0.368 | -2.22 | -3.265 | -2.569 | -3.9 | -4.287 | -6.448 | -11.256 | -10.449 | -6.509 | -7.878 | -6.107 | -5.827 | -6.354 | -6.853 | -5.306 | -4.214 | -2.967 | -8.203 | 3.795 | 3.248 | 0.023 | -2.868 | 2.471 | -1.924 | -3.155 | -2.478 | -11.863 | -1.303 | -3.886 | 0.151 | 4.022 | -0.171 | -1.966 | -1.295 | -20.918 | -1.64 | -7.174 | -1.555 | 6.754 | 1.073 | -1.12 | -0.563 | 6.676 | 0.945 | -2.176 | -6.226 | -47.177 | -17.277 | -27.355 | 2.666 | 6.559 | 4.196 | -1.927 | 1.625 | 6.296 | 1.01 | -2.676 | 1.01 | 3.192 | 0.878 | -1.271 | 0.287 | -0.003 | -2.324 | -3.634 | -0.329 | 0.091 | 0.016 | -0.989 | -0.4 | 3.653 | 2.246 | 1.677 | 1.175 | 2.535 | 1.792 | 1.548 | 0.735 | 2.695 | 0.982 | 0.294 | 0.456 | 1.824 | 0.4 | 8.1 | 9.5 |
Bedrijfsresultaat ratio
| -0.061 | -0.091 | -0.04 | -0.072 | -0.022 | -0.081 | -0.052 | -0.029 | -0.015 | 0.014 | 0.014 | 0.007 | 0.036 | 0.036 | 0.022 | 0.026 | 0.021 | -0.137 | -0.225 | -0.175 | -0.286 | -0.326 | -0.517 | -0.909 | -0.918 | -0.622 | -0.819 | -0.725 | -0.775 | -0.969 | -1.185 | -1.115 | -0.944 | -0.707 | -0.232 | 0.066 | 0.063 | 0.001 | -0.076 | 0.045 | -0.047 | -0.097 | -0.066 | -0.234 | -0.025 | -0.087 | 0.003 | 0.06 | -0.004 | -0.043 | -0.027 | -0.218 | -0.022 | -0.141 | -0.028 | 0.081 | 0.015 | -0.02 | -0.009 | 0.076 | 0.013 | -0.036 | -0.111 | -0.633 | -0.287 | -0.478 | 0.041 | 0.08 | 0.06 | -0.037 | 0.028 | 0.087 | 0.02 | -0.062 | 0.02 | 0.05 | 0.029 | -0.059 | 0.011 | -0 | -0.111 | -0.213 | -0.014 | 0.003 | 0.001 | -0.049 | -0.017 | 0.098 | 0.087 | 0.07 | 0.048 | 0.072 | 0.075 | 0.07 | 0.042 | 0.117 | 0.072 | 0.026 | 0.036 | 0.102 | 0.039 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.144 | -0.144 | -0.108 | -0.593 | -0.141 | -0.113 | -0.121 | -0.093 | -2.065 | -0.05 | -0.06 | -0.068 | -0.079 | -0.052 | -0.066 | -0.068 | 5.946 | -0.305 | -0.246 | -0.243 | -0.241 | -0.196 | 0.037 | 0.058 | 0.12 | 0.16 | 0.017 | 0.365 | 0.062 | 0.044 | 0.044 | -0.218 | 0.02 | -0.117 | -0.036 | -1.131 | -0.018 | -0.058 | -0.501 | -0.547 | -0.173 | 1.069 | 0.476 | 9.517 | 2.013 | 16.522 | -0.031 | -1.003 | -16.132 | -1.067 | -0.64 | -4.732 | -0.015 | 0.061 | 0.046 | 0.094 | 1.058 | 0.072 | 0.067 | -1.745 | 0.086 | 0.061 | 0.074 | 21.157 | 0.24 | 31.539 | 0.469 | 0.773 | 0.782 | 1.272 | 1.244 | 1.266 | 1.62 | 0.551 | 0.492 | -0.484 | 0.033 | -0.008 | -0.041 | -0.161 | -0.062 | 0.122 | -0.116 | 0.788 | -0.093 | -0.079 | -0.151 | -0.001 | -0.12 | -0.117 | -0.033 | -0.298 | -0.151 | -0.399 | 0.068 | -0.076 | -0.046 | 0.026 | -0.128 | -0.143 | 0.512 | -8.1 | -9.5 |
Inkomen voor belasting
| -1.5 | -2.163 | -0.971 | -1.711 | -0.588 | -1.718 | -1.143 | -0.66 | -2.368 | 0.248 | 0.247 | 0.072 | 0.647 | 0.643 | 0.358 | 0.421 | 6.314 | -2.525 | -3.511 | -2.812 | -4.141 | -4.483 | -6.411 | -11.197 | -10.329 | -6.349 | -7.861 | -5.742 | -5.765 | -6.31 | -6.809 | -5.524 | -4.194 | -3.084 | -7.694 | 2.664 | 2.878 | 0.137 | -3.369 | 1.924 | -2.097 | -2.086 | -2.002 | -2.85 | 0.549 | 12.491 | -0.078 | 3.019 | -16.303 | -3.033 | -1.935 | -25.65 | -1.655 | -7.113 | -1.509 | 6.848 | 2.131 | -1.048 | -0.496 | 4.931 | 1.031 | -2.115 | -6.152 | -45.524 | -16.922 | 4.184 | 3.135 | 7.332 | 5.224 | -0.783 | 2.828 | 7.562 | 2.522 | -2.125 | 1.587 | 2.708 | 1.079 | -1.279 | 0.403 | -0.164 | -2.186 | -3.558 | -0.273 | 0.879 | -0.077 | -1.068 | -0.471 | 3.652 | 2.126 | 1.568 | 1.145 | 2.237 | 1.924 | 1.589 | 0.803 | 2.619 | 0.936 | 0.321 | 0.328 | 1.681 | 0.9 | 0 | 0 |
Inkomen voor belasting ratio
| -0.068 | -0.098 | -0.045 | -0.083 | -0.029 | -0.087 | -0.058 | -0.034 | -0.119 | 0.012 | 0.011 | 0.003 | 0.032 | 0.033 | 0.019 | 0.023 | 0.36 | -0.156 | -0.242 | -0.191 | -0.303 | -0.341 | -0.514 | -0.904 | -0.907 | -0.607 | -0.818 | -0.681 | -0.766 | -0.962 | -1.177 | -1.161 | -0.94 | -0.735 | -0.218 | 0.046 | 0.056 | 0.003 | -0.09 | 0.035 | -0.051 | -0.064 | -0.053 | -0.056 | 0.01 | 0.28 | -0.001 | 0.045 | -0.379 | -0.067 | -0.041 | -0.267 | -0.023 | -0.14 | -0.028 | 0.082 | 0.029 | -0.019 | -0.008 | 0.056 | 0.014 | -0.035 | -0.11 | -0.611 | -0.281 | 0.073 | 0.048 | 0.09 | 0.074 | -0.015 | 0.048 | 0.104 | 0.049 | -0.049 | 0.031 | 0.042 | 0.036 | -0.059 | 0.015 | -0.005 | -0.104 | -0.209 | -0.011 | 0.025 | -0.003 | -0.052 | -0.02 | 0.098 | 0.082 | 0.065 | 0.047 | 0.064 | 0.08 | 0.072 | 0.045 | 0.114 | 0.069 | 0.028 | 0.026 | 0.094 | 0.087 | 0 | 0 |
Belastingkosten
| 0 | 0.03 | 0.074 | 0.06 | 4.368 | 4.095 | 0.242 | 0.202 | 2.072 | 0.132 | 0.27 | -2.011 | 0 | 0 | 0 | 0.111 | -3.004 | -3.053 | 0.069 | 0.258 | 0.003 | 0.042 | 0.315 | -0.117 | -1.828 | 0 | -1.826 | -0.165 | -0.131 | 0 | -0.629 | -2.103 | -4.043 | 0.001 | -0.009 | 0.598 | 0.447 | 0.125 | 0.049 | 0.681 | 0.462 | 0.13 | 0.096 | -0.696 | 0.245 | 4.508 | 0.144 | 1.263 | -5.377 | -0.924 | -0.637 | -7.488 | -0.466 | -2.135 | -0.568 | 2.295 | 0.801 | -0.553 | -0.177 | 0.611 | 0.388 | -0.838 | -2.249 | -3.511 | -6.922 | 1.653 | 1.238 | 2.899 | 2.06 | -0.309 | 1.117 | 2.99 | 0.977 | -0.804 | 0.612 | 0.97 | 0.406 | -0.532 | 0.13 | -0.171 | -0.856 | -1.297 | -0.116 | 0.186 | -0.044 | -0.405 | -0.199 | 1.284 | 0.755 | 0.557 | 0.406 | 0.928 | 0.671 | 0.597 | 0.301 | 0.953 | 0.357 | 0.12 | 0.125 | 0.663 | 0.3 | -0.1 | -0.1 |
Nettowinst
| -1.192 | -2.193 | -1.045 | -1.836 | -0.588 | -1.718 | -1.385 | -0.862 | -4.44 | 0.116 | -0.023 | 2.083 | 0.647 | 0.643 | 0.358 | 0.31 | 6.314 | -2.525 | -3.58 | -2.812 | -4.144 | -4.468 | -6.726 | -11.08 | -10.329 | -6.349 | -6.035 | -5.577 | -5.205 | -6.31 | -6.18 | -3.315 | 100.444 | -2.439 | -7.624 | 2.117 | -8.814 | -1.117 | -3.892 | -2.368 | -3.026 | -2.388 | -2.134 | -7.29 | 0.12 | 7.848 | -0.276 | 1.547 | -11.157 | -2.053 | -1.219 | -18.502 | -1.229 | -4.141 | -1 | 4.216 | 0.852 | -0.543 | -0.25 | 4.03 | 0.365 | -1.009 | -3.09 | -30.302 | -10.115 | 2.581 | 2.213 | 4.2 | 2.918 | -0.346 | 1.752 | 4.266 | 1.653 | -1.166 | 0.89 | 1.481 | 0.505 | -0.766 | 0.116 | -0.564 | -1.53 | -2.215 | -0.329 | 0.341 | -0.201 | -0.759 | -0.353 | 2.314 | 1.395 | 1.003 | 0.736 | 2.115 | 0.969 | 0.552 | 0.419 | 1.666 | 0.579 | 0.2 | 0.203 | 1.018 | 0.6 | 0.1 | 0.1 |
Nettowinstmarge
| -0.054 | -0.099 | -0.048 | -0.089 | -0.029 | -0.087 | -0.07 | -0.044 | -0.223 | 0.006 | -0.001 | 0.1 | 0.032 | 0.033 | 0.019 | 0.017 | 0.36 | -0.156 | -0.247 | -0.191 | -0.303 | -0.339 | -0.54 | -0.895 | -0.907 | -0.607 | -0.628 | -0.662 | -0.692 | -0.962 | -1.068 | -0.697 | 22.511 | -0.581 | -0.216 | 0.037 | -0.172 | -0.027 | -0.103 | -0.043 | -0.073 | -0.074 | -0.057 | -0.144 | 0.002 | 0.176 | -0.005 | 0.023 | -0.26 | -0.045 | -0.026 | -0.193 | -0.017 | -0.082 | -0.018 | 0.051 | 0.012 | -0.01 | -0.004 | 0.046 | 0.005 | -0.017 | -0.055 | -0.407 | -0.168 | 0.045 | 0.034 | 0.051 | 0.041 | -0.007 | 0.03 | 0.059 | 0.032 | -0.027 | 0.017 | 0.023 | 0.017 | -0.035 | 0.004 | -0.016 | -0.073 | -0.13 | -0.014 | 0.01 | -0.009 | -0.037 | -0.015 | 0.062 | 0.054 | 0.042 | 0.03 | 0.06 | 0.04 | 0.025 | 0.024 | 0.072 | 0.043 | 0.018 | 0.016 | 0.057 | 0.058 | 0.012 | 0.011 |
WPA (Winst Per Aandeel)
| -0.051 | -0.094 | -0.045 | -0.079 | -0.028 | -0.082 | -0.067 | -0.041 | -0.21 | 0.006 | -0.001 | 0.11 | 0.03 | 0.03 | 0.02 | 0.02 | 0.33 | -0.13 | -0.19 | -0.15 | -0.23 | -0.25 | -0.38 | -0.62 | -0.58 | -0.35 | -0.39 | -0.37 | -0.34 | -0.42 | -0.41 | -0.22 | 6.64 | -0.099 | -0.31 | 0.09 | -0.36 | -0.046 | -0.16 | -0.097 | -0.12 | -0.1 | -0.089 | -0.31 | 0.01 | 0.35 | -0.012 | 0.068 | -0.49 | -0.09 | -0.054 | -0.82 | -0.053 | -0.18 | -0.043 | 0.18 | 0.04 | -0.023 | -0.011 | 0.17 | 0.02 | -0.044 | -0.13 | -1.26 | -0.42 | 0.1 | 0.09 | 0.17 | 0.12 | -0.014 | 0.07 | 0.16 | 0.06 | -0.05 | 0.04 | 0.08 | 0.03 | -0.052 | 0.01 | -0.038 | -0.1 | -0.15 | -0.023 | 0.023 | -0.014 | -0.052 | -0.024 | 0.16 | 0.1 | 0.07 | 0.05 | 0.16 | 0.07 | 0.05 | 0.04 | 0.15 | 0.05 | 0.02 | 0.02 | 0.094 | 0.06 | 0.01 | 0.01 |
Verwaterde WPA
| -0.051 | -0.094 | -0.045 | -0.079 | -0.028 | -0.082 | -0.067 | -0.041 | -0.21 | 0.006 | -0.001 | 0.1 | 0.03 | 0.03 | 0.02 | 0.02 | 0.32 | -0.13 | -0.19 | -0.15 | -0.23 | -0.25 | -0.38 | -0.62 | -0.58 | -0.35 | -0.39 | -0.37 | -0.34 | -0.42 | -0.41 | -0.22 | 6.64 | -0.099 | -0.31 | 0.09 | -0.36 | -0.045 | -0.16 | -0.097 | -0.12 | -0.099 | -0.089 | -0.31 | 0.01 | 0.35 | -0.012 | 0.068 | -0.49 | -0.09 | -0.054 | -0.8 | -0.053 | -0.18 | -0.043 | 0.18 | 0.04 | -0.023 | -0.011 | 0.17 | 0.02 | -0.044 | -0.13 | -1.26 | -0.42 | 0.1 | 0.09 | 0.17 | 0.12 | -0.014 | 0.07 | 0.16 | 0.06 | -0.05 | 0.04 | 0.08 | 0.03 | -0.052 | 0.01 | -0.038 | -0.1 | -0.15 | -0.023 | 0.023 | -0.014 | -0.052 | -0.024 | 0.16 | 0.1 | 0.07 | 0.05 | 0.16 | 0.07 | 0.05 | 0.04 | 0.15 | 0.05 | 0.02 | 0.02 | 0.094 | 0.06 | 0.01 | 0.01 |
EBITDA
| 3.319 | 2.632 | 3.603 | 2.345 | 3.881 | 2.612 | 3.011 | 3.362 | 1.802 | 4.295 | 4.263 | 4.004 | 4.036 | 3.927 | 3.523 | 3.505 | 3.372 | 0.833 | -0.296 | 0.177 | -1.412 | -2.146 | -4.228 | -9.253 | -8.688 | -4.924 | -6.421 | -4.655 | -4.546 | -5.224 | -5.812 | -4.379 | -3.368 | -2.414 | -3.164 | 5.297 | 0.192 | -1.485 | -1.752 | 2.823 | -0.992 | -1.964 | -1.448 | -16.527 | -1.563 | -3.15 | -2.217 | 7.326 | 2.08 | 0.089 | 2.25 | -18.756 | -0.874 | -3.799 | -0.113 | 8.821 | 1.073 | 0.54 | 1.435 | 8.877 | 0.945 | -0.248 | -4.609 | -45.516 | -15.139 | -25.013 | 2.666 | 10.238 | 4.196 | 1.128 | 1.625 | 8.564 | 1.01 | -1.22 | 1.01 | 4.947 | 0.878 | -0.421 | 0.287 | 2.237 | -1.572 | -3.023 | 0.884 | 0.771 | 0.016 | -0.132 | 0.257 | 3.851 | 2.246 | 1.677 | 2.085 | 3.24 | 1.792 | 1.548 | 1.731 | 3.23 | 1.483 | 0.631 | 0.744 | 2.287 | -0.3 | 8.1 | 9.5 |
EBITDA ratio
| 0.15 | 0.119 | 0.166 | 0.137 | 0.192 | 0.132 | -0.052 | -0.029 | -0.015 | 0.207 | 0.195 | 0.041 | 0.198 | 0.202 | 0.186 | 0.026 | 0.021 | -0.137 | -0.225 | -0.175 | -0.103 | -0.326 | -0.339 | -0.909 | -0.918 | -0.463 | -0.658 | -0.725 | -0.775 | -0.797 | -1.185 | -1.115 | -0.944 | -0.575 | -0.194 | 0.066 | 0.088 | 0.031 | -0.076 | 0.046 | -0.024 | -0.129 | -0.078 | -0.366 | -0.062 | -0.456 | 0.003 | 0.11 | -0.004 | 0.002 | 0.043 | -0.148 | -0.012 | -0.035 | -0.002 | 0.106 | 0.015 | -0.02 | -0.009 | 0.101 | 0.013 | -0.004 | -0.082 | -1.176 | -0.021 | -0.984 | 0.072 | 0.163 | 0.091 | -0 | 0.047 | 0.117 | 0.065 | -0.029 | 0.042 | 0.086 | 0.062 | -0.017 | 0.049 | 0.07 | -0.075 | -0.162 | 0.024 | 0 | 0.039 | -0.007 | 0.023 | 0.094 | 0.12 | 0.098 | 0.105 | 0.093 | 0.103 | 0.081 | 0.088 | 0.144 | 0.112 | 0.045 | 0.065 | 0.136 | -0.029 | 1 | 1 |