Gaia, Inc.
NASDAQ:GAIA
5.47 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.766 | 11.562 | 10.269 | 12.605 | 11.494 | 29.964 | 32.778 | 54.027 | 13.772 | 15.772 | 32.229 | 9.858 | 14.545 | 28.773 | 48.325 | 31.965 | 66.258 | 104.876 | 15.028 | 10.439 | 8.384 | 11.422 | 22.244 | 8.579 | 3.877 | 1.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 |
Liquide middelen en kortetermijnbeleggingen
| 7.766 | 11.562 | 10.269 | 12.605 | 11.494 | 29.964 | 32.778 | 54.027 | 13.772 | 15.772 | 32.229 | 9.858 | 14.545 | 28.773 | 48.325 | 31.965 | 66.258 | 104.876 | 15.028 | 10.439 | 8.384 | 11.422 | 22.244 | 8.579 | 3.877 | 3 |
Nettovorderingen
| 6.302 | 2.955 | 2.728 | 2.024 | 2.31 | 1.334 | 1.055 | 0.554 | 26.999 | 30.266 | 30.066 | 57.597 | 47.28 | 69.345 | 56.445 | 42.074 | 30.157 | 25.324 | 28.067 | 16.914 | 19.909 | 23.406 | 17.833 | 9.57 | 4.327 | 2.6 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.303 | 20.154 | 20.275 | 29.84 | 29.205 | 33.218 | 26.872 | 35.736 | 29.839 | 24.313 | 20.792 | 16.503 | 16.629 | 14.768 | 15.447 | 6.361 | 4.555 | 3.4 |
Overige vlottende activa
| 2.015 | 2.656 | 1.986 | 1.746 | 2.443 | 3.192 | 3.082 | 1.303 | 14.843 | 11.998 | 8.081 | 2.463 | 3.303 | 2.341 | 5.681 | 12.419 | 8.807 | 8.93 | 3.917 | 3.959 | 2.929 | 3.612 | 2.269 | 2.933 | 3.326 | 2.1 |
Totaal vlottende activa
| 16.083 | 17.173 | 14.983 | 16.375 | 16.247 | 34.49 | 36.915 | 55.884 | 72.917 | 78.772 | 105.124 | 126.408 | 94.333 | 133.677 | 139.232 | 129.232 | 141.066 | 166.847 | 76.269 | 48.96 | 47.851 | 53.208 | 57.794 | 27.443 | 16.085 | 11.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 72.716 | 58.208 | 58.429 | 47.853 | 59.602 | 49.311 | 37.415 | 29.757 | 25.046 | 23.231 | 22.54 | 23.998 | 23.664 | 27.861 | 40.571 | 27.381 | 9.509 | 7.784 | 9.428 | 7.857 | 10.314 | 9.543 | 13.279 | 10.798 | 3.168 | 1.1 |
Goodwill
| 31.943 | 31.943 | 28.87 | 17.289 | 17.289 | 10.609 | 10.609 | 10.609 | 15.448 | 15.448 | 13.999 | 9.405 | 2.673 | 25.861 | 24.166 | 23.18 | 44.41 | 28.879 | 0 | 0 | 0 | 7,522.495 | 7,266.714 | 0 | 0 | 0 |
Immateriële activa
| 51.986 | 52.177 | 51.319 | 39.231 | 36.921 | 27.623 | 20.387 | 12.861 | 9.983 | 8.514 | 6.366 | 18.698 | 15.145 | 16.409 | 0.652 | 0.88 | 37.566 | 37.201 | 17.541 | 9.757 | 9.509 | 7.522 | 7.267 | 2.38 | 1.24 | 0 |
Goodwill en immateriële activa
| 83.929 | 31.943 | 28.87 | 17.289 | 17.289 | 10.609 | 10.609 | 10.609 | 25.431 | 23.962 | 20.365 | 28.103 | 17.818 | 42.27 | 24.818 | 24.06 | 81.976 | 66.08 | 17.541 | 9.757 | 9.509 | 7.522 | 7.267 | 2.38 | 1.24 | 0 |
Langetermijnbeleggingen
| 6.374 | 10 | 31.394 | 10 | 13.034 | 12.741 | 12.04 | 10.946 | 2 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 0 | 0 | 6.822 | 7.865 | 7,865.192 | 7,865.192 | -1,390.545 | 0 | 0 | 0 |
Belastingvorderingen
| 1.686 | 0 | -16.409 | -10 | -1.702 | -1.661 | -1.626 | -0.946 | -2 | 0 | 13.281 | 14.692 | 12.636 | 3.509 | 4.414 | 6.076 | 4.057 | 5.958 | 7.282 | 2.657 | 3.488 | 2.519 | 1,390.545 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -50.515 | 20.979 | 16.409 | 28.5 | 1.702 | 1.661 | 1.626 | 0.946 | 5.148 | 12.667 | 1.845 | 0.661 | 0.539 | 0.48 | 3.178 | 15.349 | 4.104 | 4.299 | 38.759 | 11.191 | -7,844.494 | -7,846.312 | 9.848 | 7.857 | 6.767 | 4.5 |
Totaal niet-vlottende activa
| 114.19 | 121.13 | 118.693 | 93.642 | 89.925 | 72.661 | 60.064 | 51.312 | 55.625 | 59.86 | 58.031 | 67.454 | 68.957 | 74.12 | 72.981 | 72.866 | 99.646 | 84.121 | 79.832 | 39.327 | 44.009 | 38.465 | 30.393 | 21.035 | 11.175 | 5.6 |
Totaal activa
| 130.273 | 138.303 | 133.676 | 110.017 | 106.172 | 107.151 | 96.979 | 107.196 | 128.542 | 138.632 | 163.155 | 193.862 | 163.29 | 207.797 | 212.213 | 202.098 | 240.712 | 250.968 | 156.101 | 88.287 | 91.86 | 91.672 | 88.187 | 48.477 | 27.26 | 16.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 12.038 | 7.382 | 9.079 | 4.832 | 6.621 | 5.295 | 2.283 | 2.054 | 19.384 | 18.837 | 11.697 | 26.738 | 21.069 | 27.837 | 33.261 | 26.567 | 23.62 | 18.848 | 25.843 | 12.91 | 12.459 | 11.998 | 8.955 | 8.092 | 7.618 | 6.9 |
Kortlopende schulden
| 0.935 | 0.894 | 0.86 | 0.829 | 0 | 0 | 12.5 | 0 | -1.454 | 0 | 0 | 16.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.269 | 0.212 | 0.148 | 0.096 | 1.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0 | 0.864 | 902.42 | 1,286.558 | 1,413.643 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.861 | 14.124 | 14.847 | 12.376 | 8.025 | 5.029 | 3.316 | 2.434 | 1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.904 | 5.71 | 5.811 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.599 | 4.973 | 5.023 | 3.286 | 3.973 | 2.698 | 2.065 | 4.618 | 20.365 | 20.236 | 23.015 | 32.021 | 11.047 | 10.834 | 11.061 | 6.885 | 10.631 | 7.852 | 13.21 | 4.562 | 0.902 | 1.287 | 1.414 | 3.934 | 2.46 | 3.1 |
Totaal kortlopende verplichtingen
| 31.433 | 27.373 | 29.809 | 21.323 | 18.619 | 13.022 | 20.164 | 9.106 | 39.749 | 39.073 | 34.712 | 74.99 | 32.116 | 38.671 | 44.322 | 33.452 | 34.251 | 26.7 | 39.053 | 17.472 | 18.32 | 19.264 | 16.391 | 12.174 | 10.174 | 11.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 5.801 | 21.447 | 13.343 | 14.202 | 18.433 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.238 | 5.77 | 2.109 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.499 | -6.418 | -6.507 | -0.206 | -0.164 | -13.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.551 | 0.499 | 0.309 | 0.257 | 0.206 | 0.164 | 0.663 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.958 | 7.282 | 2.657 | 0.735 | 0.849 | 0.517 | 0.385 | 0 | 0.1 |
Overige niet-vlottende verplichtingen
| 5.708 | 0.499 | 6.418 | 6.507 | 0.206 | 0.164 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.178 | 6.073 | 0 | -5.619 | 1.812 | 0 | 1.962 | 6.238 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.06 | 21.946 | 13.652 | 14.459 | 18.639 | 12.664 | 0.663 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.178 | 6.073 | 5.958 | 1.663 | 4.469 | 0.735 | 2.865 | 6.755 | 6.155 | 2.109 | 0.4 |
Totaal passiva
| 43.493 | 49.319 | 43.461 | 35.782 | 37.258 | 25.686 | 20.827 | 9.659 | 39.749 | 39.073 | 34.712 | 74.99 | 32.116 | 38.671 | 44.322 | 33.452 | 34.251 | 26.7 | 40.716 | 17.472 | 19.056 | 22.129 | 23.146 | 18.329 | 12.283 | 11.6 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.853 | 4.77 | 27.011 | 0 | 0 | 17.103 | 15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Ingehouden winsten
| -85.195 | -75.198 | -72.103 | -75.834 | -76.353 | -58.203 | -24.41 | -0.969 | -88.035 | -76.329 | -66.413 | -43.661 | -30.779 | -5.704 | -9.979 | -10.275 | 25.348 | 16.824 | 11.18 | 10.561 | 15.199 | 16.17 | 10.722 | 6.667 | 4.018 | 2.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -19.046 | -13.218 | 0 | -0.399 | -0.2 | -0.033 | 0.118 | 0.113 | 0.114 | 0.085 | 0.088 | 0.991 | 0.873 | 0.264 | 0.85 | 0.453 | -0.144 | -0.352 | -0.423 | -0.107 | 1 |
Overige totale aandeelhoudersvermogen
| 170.695 | 164.18 | 162.316 | 150.067 | 145.265 | 158.712 | 113.778 | 98.504 | 172.371 | 171.315 | 167.875 | 159.614 | 158.773 | 157.61 | 162.532 | 163.652 | 174.046 | 200.906 | 95.84 | 54.933 | 53.832 | 53.343 | -5,951.739 | 11.866 | 11.039 | 0.3 |
Totaal eigen vermogen van aandeelhouders
| 85.503 | 88.984 | 90.215 | 74.235 | 68.914 | 81.465 | 76.152 | 97.537 | 88.793 | 99.559 | 128.443 | 116.074 | 128.11 | 169.126 | 167.891 | 153.468 | 200.388 | 218.606 | 107.286 | 66.346 | 69.485 | 69.371 | 58.633 | 18.111 | 14.951 | 3.6 |
Totaal eigen vermogen
| 86.78 | 90.054 | 90.215 | 74.235 | 68.914 | 81.465 | 76.152 | 97.537 | 93.646 | 104.329 | 132.301 | 118.872 | 131.174 | 186.229 | 183.141 | 168.646 | 206.461 | 224.268 | 115.385 | 70.815 | 72.805 | 69.543 | 65.041 | 30.149 | 14.977 | 5.1 |
Totaal passiva en aandeelhoudersvermogen
| 130.273 | 138.303 | 133.676 | 110.017 | 106.172 | 107.151 | 96.979 | 107.196 | 128.542 | 138.632 | 163.155 | 193.862 | 163.29 | 207.797 | 212.213 | 202.098 | 240.712 | 250.968 | 156.101 | 88.287 | 91.86 | 91.672 | 88.187 | 48.477 | 27.26 | 16.7 |