Gaia, Inc.
NASDAQ:GAIA
5.47 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.459 | 12.599 | 7.766 | 11.229 | 10.879 | 10.848 | 11.562 | 10.841 | 6.195 | 8.398 | 10.269 | 14.428 | 13.739 | 13.045 | 12.605 | 8.721 | 8.458 | 10.019 | 11.494 | 11.647 | 17.477 | 22.299 | 29.964 | 30.813 | 41.16 | 50.671 | 32.778 | 30.107 | 36.861 | 45.38 | 54.027 | 62.454 | 6.212 | 11.228 | 13.772 | 20.077 | 18.426 | 16.894 | 15.772 | 23.421 | 30.85 | 29.545 | 32.229 | 10.869 | 17.482 | 7.117 | 9.858 | 19.057 | 11.46 | 13.83 | 14.545 | 27.446 | 37.667 | 31.085 | 28.773 | 40.835 | 43.035 | 48.141 | 48.325 | 44.437 | 42.755 | 38.198 | 31.965 | 50.317 | 62.924 | 48.151 | 66.258 | 81.565 | 89.152 | 83.165 | 104.876 | 104.955 | 105.335 | 15.763 | 15.028 | 10.247 | 12.259 | 10.91 | 10.439 | 9.674 | 12.551 | 10.994 | 8.384 | 7.852 | 8.357 | 8.348 | 11.422 | 17.137 | 19.243 | 16.986 | 22.244 | 25.2 | 8.95 | 6.374 | 8.579 | 5.017 | 8.592 | 2.063 | 3.877 | 1.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 |
Liquide middelen en kortetermijnbeleggingen
| 5.459 | 12.599 | 7.766 | 11.229 | 10.879 | 10.848 | 11.562 | 10.841 | 6.195 | 8.398 | 10.269 | 14.428 | 13.739 | 13.045 | 12.605 | 8.721 | 8.458 | 10.019 | 11.494 | 11.647 | 17.477 | 22.299 | 29.964 | 30.813 | 41.16 | 50.671 | 32.778 | 30.107 | 36.861 | 45.38 | 54.027 | 62.454 | 6.212 | 11.228 | 13.772 | 20.077 | 18.426 | 16.894 | 15.772 | 23.421 | 30.85 | 29.545 | 32.229 | 10.869 | 17.482 | 7.117 | 9.858 | 19.057 | 11.46 | 13.83 | 14.545 | 27.446 | 37.667 | 31.085 | 28.773 | 40.835 | 43.035 | 48.141 | 48.325 | 44.437 | 42.755 | 38.198 | 31.965 | 50.317 | 62.924 | 48.151 | 66.258 | 81.565 | 89.152 | 83.165 | 104.876 | 104.955 | 105.335 | 15.763 | 15.028 | 10.247 | 12.259 | 10.91 | 10.439 | 9.674 | 12.551 | 10.994 | 8.384 | 7.852 | 8.357 | 8.348 | 11.422 | 17.137 | 19.243 | 16.986 | 22.244 | 25.2 | 8.95 | 6.374 | 8.579 | 5.017 | 8.592 | 2.063 | 3.877 | 2.7 |
Nettovorderingen
| 7.709 | 6.986 | 6.302 | 3.829 | 3.62 | 3.499 | 2.955 | 3.121 | 2.972 | 2.9 | 2.728 | 2.589 | 2.828 | 2.529 | 2.024 | 2.358 | 2.617 | 1.944 | 2.31 | 2.075 | 2.078 | 1.905 | 1.334 | 1.483 | 1.322 | 1.305 | 1.055 | 0.836 | 0.788 | 0.765 | 0.554 | 0.604 | 0.562 | 13.002 | 26.999 | 22.44 | 16.075 | 15.677 | 30.266 | 24.151 | 23.308 | 23.832 | 30.066 | 48.945 | 38.891 | 43.736 | 57.597 | 41.224 | 27.008 | 52.08 | 47.28 | 54.977 | 53.146 | 53.679 | 69.345 | 46.106 | 44.111 | 48.294 | 56.445 | 45.473 | 35.081 | 36.262 | 42.074 | 26.641 | 26.901 | 27.331 | 30.157 | 12.879 | 8.475 | 16.855 | 25.324 | 14.541 | 15.414 | 23.507 | 28.067 | 23.871 | 11.152 | 14.924 | 16.914 | 14.109 | 10.672 | 14.256 | 19.909 | 16.83 | 14.903 | 17.059 | 23.406 | 21.868 | 20.865 | 20.758 | 17.833 | 11.762 | 9.238 | 9.163 | 9.57 | 6.787 | 6.956 | 3.919 | 4.327 | 2.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.847 | 17.303 | 16.09 | 16.845 | 20.116 | 20.154 | 20.822 | 18.298 | 19.886 | 20.275 | 33.66 | 31.881 | 28.588 | 29.84 | 37.442 | 30.783 | 29.388 | 29.205 | 39.883 | 36.184 | 30.133 | 33.218 | 30.801 | 25.183 | 23.775 | 26.872 | 26.011 | 28.251 | 32.581 | 35.736 | 32.95 | 28.469 | 30.415 | 29.839 | 27.421 | 25.18 | 25.478 | 24.313 | 23.089 | 24.02 | 22.094 | 20.792 | 21.186 | 15.594 | 16.984 | 16.503 | 17.259 | 16.669 | 16.871 | 16.629 | 16.82 | 16.045 | 16.308 | 14.768 | 14.835 | 13.759 | 14.509 | 15.447 | 15.394 | 12.538 | 10.333 | 6.361 | 8.256 | 6.553 | 5.903 | 4.555 | 5 |
Overige vlottende activa
| 2.468 | 1.875 | 2.015 | 4.132 | 2.73 | 2.383 | 2.656 | 2.738 | 2.278 | 1.912 | 1.986 | 1.863 | 1.659 | 1.464 | 1.746 | 2.043 | 1.767 | 2.046 | 2.443 | 3.362 | 3.232 | 2.534 | 3.192 | 3.166 | 2.977 | 3.385 | 3.082 | 2.505 | 1.36 | 1.157 | 1.303 | 1.485 | 30.883 | 14.351 | 14.843 | 16.305 | 19.835 | 14.405 | 11.998 | 10.487 | 11.324 | 8.491 | 8.081 | 2.67 | 3.329 | 2.651 | 2.463 | 2.564 | 2.324 | 2.207 | 3.303 | 3.637 | 3.727 | 2.797 | 2.341 | 6.747 | 4.87 | 4.184 | 5.681 | 4.528 | 4.56 | 4.854 | 12.419 | 10.698 | 10.189 | 9.464 | 8.807 | 11.238 | 8.166 | 9.753 | 8.93 | 10.582 | 9.318 | 9.488 | 3.917 | 4.312 | 3.456 | 3.457 | 3.959 | 4.582 | 3.12 | 2.151 | 2.929 | 5.355 | 4.419 | 3.419 | 3.612 | 3.874 | 2.507 | 2.66 | 2.269 | 0.534 | 3.69 | 3.08 | 2.933 | 4.697 | 2.657 | 2.582 | 3.326 | 3.6 |
Totaal vlottende activa
| 15.636 | 21.46 | 16.083 | 19.19 | 17.229 | 16.73 | 17.173 | 16.7 | 11.445 | 13.21 | 14.983 | 18.88 | 18.226 | 17.038 | 16.375 | 13.122 | 12.842 | 14.009 | 16.247 | 17.084 | 22.787 | 26.738 | 34.49 | 35.462 | 45.459 | 55.361 | 36.915 | 33.448 | 39.009 | 47.302 | 55.884 | 64.543 | 37.657 | 55.428 | 72.917 | 74.912 | 71.481 | 67.392 | 78.772 | 83.68 | 88.439 | 83.857 | 105.124 | 124 | 119.744 | 108.904 | 126.408 | 121.251 | 97.545 | 120.662 | 94.333 | 125.943 | 130.724 | 117.694 | 133.677 | 127.144 | 119.905 | 126.431 | 139.232 | 123.945 | 112.651 | 114.464 | 129.232 | 133.443 | 134.955 | 120.643 | 141.066 | 137.803 | 134.397 | 138.775 | 166.847 | 155.974 | 158.792 | 74.028 | 76.269 | 65.605 | 43.176 | 47.196 | 48.96 | 45.624 | 43.012 | 44.272 | 47.851 | 46.858 | 43.725 | 45.133 | 53.208 | 57.714 | 56.375 | 54.913 | 57.794 | 55.581 | 34.417 | 28.95 | 27.443 | 24.756 | 24.759 | 14.467 | 16.085 | 13.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.157 | 31.754 | 72.716 | 56.973 | 57.892 | 6.895 | 58.208 | 60.45 | 60.104 | 59.577 | 58.429 | 50.307 | 49.312 | 48.73 | 47.853 | 63.737 | 60.931 | 60.417 | 59.602 | 22.836 | 55.624 | 51.681 | 49.311 | 46.149 | 43.661 | 39.949 | 37.415 | 35.777 | 33.168 | 31.172 | 29.757 | 28.55 | 31.56 | 25.59 | 25.046 | 25.94 | 24.516 | 24.043 | 23.231 | 23.132 | 22.787 | 22.648 | 22.54 | 23.91 | 24.095 | 23.884 | 23.998 | 24.055 | 23.93 | 23.561 | 23.664 | 29.187 | 29.197 | 27.699 | 27.861 | 27.788 | 27.834 | 27.905 | 28.217 | 28.341 | 28.216 | 27.856 | 27.381 | 25.635 | 26.325 | 9.572 | 9.509 | 8.673 | 7.29 | 7.71 | 7.784 | 7.375 | 8.778 | 9.313 | 9.428 | 7.683 | 7.128 | 7.333 | 7.857 | 8.957 | 9.233 | 9.81 | 10.314 | 10.156 | 10.354 | 11.142 | 9.543 | 11.317 | 10.854 | 13.261 | 13.279 | 14.836 | 15.101 | 15.098 | 10.798 | 7.043 | 7.019 | 6.91 | 3.168 | 1.2 |
Goodwill
| 31.943 | 31.943 | 31.943 | 31.943 | 31.943 | 31.943 | 31.943 | 28.87 | 28.87 | 28.87 | 28.87 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 0 | 0 | 15.448 | 15.448 | 15.448 | 15.448 | 15.448 | 15.448 | 16.089 | 13.939 | 13.999 | 13.999 | 10.031 | 10.011 | 10.011 | 9.405 | 9.405 | 9.405 | 2.673 | 2.673 | 45.158 | 45.158 | 25.861 | 25.861 | 26.068 | 24.166 | 24.166 | 24.166 | 24.166 | 24.166 | 23.434 | 23.18 | 52.197 | 48.853 | 50.992 | 44.41 | 39.862 | 29.013 | 28.893 | 28.879 | 25.339 | 20.067 | 17.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.288 | 10.288 | 10.288 | 7,522.495 | 10.196 | 7.267 | 0 | 7,266.714 | 6.975 | 5.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55.079 | 39.296 | 51.986 | 1.829 | 1.97 | 51.256 | 52.177 | 2.396 | 2.537 | 2.679 | 51.319 | 42.817 | 41.633 | 40.864 | 39.231 | 39.084 | 38.58 | 38.587 | 36.921 | 36.526 | 33.296 | 29.436 | 27.623 | 25.825 | 24.033 | 21.662 | 20.387 | 18.722 | 16.593 | 14.436 | 12.861 | 10.68 | 10.816 | 10.13 | 9.983 | 9.502 | 9.047 | 8.883 | 8.514 | 7.493 | 6.693 | 6.436 | 6.366 | 16.79 | 17.712 | 18.22 | 18.698 | 21.056 | 22.584 | 27.886 | 15.145 | 16.43 | 16.723 | 16.16 | 16.409 | 16.011 | 15.831 | 15.463 | 13.006 | 13.255 | 12.827 | 12.985 | 0.88 | 12.086 | 19.557 | 37.3 | 37.566 | 35.673 | 36.246 | 36.422 | 37.201 | 38.389 | 36.373 | 37.236 | 17.541 | 24.439 | 9.537 | 9.708 | 9.757 | 9.553 | 9.559 | 9.608 | 9.509 | 10.288 | 10.288 | 10.288 | 7.522 | 10.196 | 7.267 | 7.267 | 7.267 | 6.975 | 5.937 | 6.033 | 2.38 | 1.19 | 1.208 | 1.223 | 1.24 | 0 |
Goodwill en immateriële activa
| 87.022 | 71.239 | 83.929 | 33.772 | 31.943 | 83.199 | 31.943 | 28.87 | 31.407 | 31.549 | 28.87 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 17.289 | 53.815 | 17.289 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.609 | 10.68 | 10.816 | 25.578 | 25.431 | 24.95 | 24.495 | 24.331 | 23.962 | 23.582 | 20.632 | 20.435 | 20.365 | 26.821 | 27.723 | 28.231 | 28.103 | 30.461 | 31.989 | 30.559 | 17.818 | 61.588 | 61.881 | 42.021 | 42.27 | 42.079 | 39.997 | 39.629 | 37.172 | 37.421 | 36.993 | 36.419 | 24.06 | 64.283 | 68.41 | 88.292 | 81.976 | 75.535 | 65.259 | 65.315 | 66.08 | 63.728 | 56.44 | 54.814 | 17.541 | 24.439 | 9.537 | 9.708 | 9.757 | 9.553 | 9.559 | 9.608 | 9.509 | 10.288 | 10.288 | 10.288 | 7.522 | 10.196 | 7.267 | 7.267 | 7.267 | 6.975 | 5.937 | 6.033 | 2.38 | 1.19 | 1.208 | 1.223 | 1.24 | 0 |
Langetermijnbeleggingen
| 8.301 | 9.389 | 6.374 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 31.394 | 29.199 | 29.317 | 0 | 10 | 12.647 | 13.117 | 13.148 | 13.034 | 12.742 | 13.725 | 12.741 | 12.741 | 12.743 | 12.743 | 12.718 | 12.04 | 11 | 11.001 | 10.969 | 10.946 | 10.882 | 1.483 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.66 | 13.604 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 8 | 0 | 7.865 | 7.865 | 7.865 | 0 | 7.865 | 7.865 | 7.865 | 7,865.192 | -1.391 | 0 | 0 | -1,390.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 46.778 | 29.907 | 1.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.409 | -71.445 | -70.379 | 0 | -10 | -63.737 | -60.931 | 0.515 | -1.702 | 1.258 | 0.275 | 0.259 | -1.661 | 0.257 | 0.257 | 0.282 | -1.626 | -35.777 | -0.001 | 0.031 | -0.946 | -21.562 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.281 | 14.082 | 11.53 | 16.051 | 14.692 | 17.874 | 14.497 | 13.827 | 12.636 | 15.237 | 14.281 | 5.911 | 3.509 | 5.496 | 6.197 | 5.729 | 4.414 | 7.184 | 7.985 | 7.416 | 6.076 | 0.978 | 0.098 | 2.958 | 4.057 | 4.111 | 4.231 | 4.226 | 5.958 | 9.311 | 8.201 | 8.301 | 7.282 | 3.883 | 3.685 | 2.714 | 2.657 | 3.287 | 3.312 | 3.38 | 3.488 | 2.514 | 2.519 | 2.519 | 2.519 | 1.391 | 1.391 | 0 | 1,390.545 | 1.285 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -46.778 | -29.907 | -50.515 | 28.467 | 30.569 | 30.806 | 20.979 | 30.839 | 28.465 | 28.449 | 16.409 | 71.445 | 70.379 | 29.113 | 28.5 | 63.737 | 60.931 | -0.515 | 1.702 | -1.258 | -0.275 | -0.259 | 1.661 | -0.257 | -0.257 | -0.282 | 1.626 | 35.777 | 0.001 | -0.031 | 0.946 | 21.562 | 8.189 | 4.16 | 5.148 | 4.681 | 12.576 | 13.823 | 12.667 | 1.337 | 0.718 | 2.25 | 1.845 | 0.826 | 0.741 | 0.682 | 0.661 | 0.688 | 0.592 | 0.539 | 0.539 | 0.606 | 0.545 | 0.462 | 0.48 | 3.209 | 3.138 | 3.155 | 3.178 | 3.193 | 3.211 | 3.23 | 15.349 | 3.401 | 4.005 | 8.348 | 4.104 | 0.987 | 0.697 | 0.585 | 4.299 | 4.243 | 5.392 | 4.123 | 45.581 | 22.53 | 10.682 | 10.611 | 19.056 | 11.976 | 12.083 | 12.325 | 20.698 | 11.996 | 11.964 | 12.122 | -7,846.312 | 10.899 | 9.423 | 10.361 | 9.848 | 7.656 | 7.491 | 9.037 | 7.857 | 7.608 | 7.501 | 6.845 | 6.767 | 5.1 |
Totaal niet-vlottende activa
| 126.48 | 112.382 | 114.19 | 119.212 | 120.404 | 120.9 | 121.13 | 120.159 | 119.976 | 119.575 | 118.693 | 96.795 | 95.918 | 95.132 | 93.642 | 93.673 | 91.337 | 90.854 | 89.925 | 89.393 | 86.638 | 75.031 | 72.661 | 69.501 | 67.013 | 63.276 | 60.064 | 57.386 | 54.778 | 52.75 | 51.312 | 50.112 | 52.048 | 55.328 | 55.625 | 55.571 | 61.587 | 62.197 | 59.86 | 48.051 | 44.137 | 45.333 | 58.031 | 65.639 | 64.089 | 68.848 | 67.454 | 73.078 | 83.668 | 82.09 | 68.957 | 106.618 | 105.904 | 76.093 | 74.12 | 78.572 | 77.166 | 76.418 | 72.981 | 76.139 | 76.405 | 74.921 | 72.866 | 94.297 | 98.838 | 109.17 | 99.646 | 89.306 | 77.477 | 77.836 | 84.121 | 84.657 | 78.811 | 76.551 | 79.832 | 73.535 | 39.032 | 38.366 | 39.327 | 41.638 | 42.052 | 42.988 | 44.009 | 42.819 | 42.99 | 43.936 | 38.465 | 32.412 | 28.934 | 30.89 | 30.393 | 30.752 | 29.815 | 30.168 | 21.035 | 15.841 | 15.729 | 14.977 | 11.175 | 6.3 |
Totaal activa
| 142.116 | 133.842 | 130.273 | 138.402 | 137.633 | 137.63 | 138.303 | 136.859 | 131.421 | 132.785 | 133.676 | 115.675 | 114.144 | 112.17 | 110.017 | 106.795 | 104.179 | 104.863 | 106.172 | 106.477 | 109.425 | 101.769 | 107.151 | 104.963 | 112.472 | 118.637 | 96.979 | 90.834 | 93.787 | 100.052 | 107.196 | 114.655 | 89.705 | 110.756 | 128.542 | 130.483 | 133.068 | 129.589 | 138.632 | 131.731 | 132.576 | 129.19 | 163.155 | 189.639 | 183.833 | 177.752 | 193.862 | 194.329 | 181.213 | 202.752 | 163.29 | 232.561 | 236.628 | 193.787 | 207.797 | 205.716 | 197.071 | 202.849 | 212.213 | 200.084 | 189.056 | 189.385 | 202.098 | 227.74 | 233.793 | 229.813 | 240.712 | 227.109 | 211.874 | 216.611 | 250.968 | 240.631 | 237.603 | 150.579 | 156.101 | 139.14 | 82.208 | 85.562 | 88.287 | 87.262 | 85.064 | 87.26 | 91.86 | 89.678 | 86.715 | 89.069 | 91.672 | 90.126 | 85.309 | 85.803 | 88.187 | 86.333 | 64.231 | 59.118 | 48.477 | 40.596 | 40.488 | 29.445 | 27.26 | 19.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.132 | 11.368 | 12.038 | 13.284 | 11.624 | 10.762 | 7.382 | 11.565 | 10.873 | 11.932 | 9.079 | 9.144 | 7.99 | 7.53 | 4.832 | 7.7 | 8.099 | 11.274 | 6.621 | 10.127 | 9.274 | 7.797 | 5.295 | 8.239 | 5.956 | 6.328 | 2.283 | 6.318 | 4.674 | 5.215 | 2.054 | 6.41 | 6.557 | 10.437 | 19.384 | 20.064 | 11.786 | 14.039 | 18.837 | 10.056 | 9.534 | 8.44 | 11.697 | 28.623 | 22.6 | 29.029 | 26.738 | 29.361 | 18.446 | 17.395 | 21.069 | 36.336 | 33.036 | 17.19 | 27.837 | 29.695 | 24.739 | 25.583 | 33.261 | 28.65 | 21.026 | 17.394 | 26.567 | 18.645 | 16.015 | 14.959 | 23.62 | 17.06 | 10.645 | 13.63 | 18.848 | 18.3 | 15.868 | 19.656 | 25.843 | 11.539 | 8.948 | 11.059 | 12.91 | 11.021 | 8.061 | 8.174 | 12.459 | 10.802 | 8.045 | 8.913 | 11.998 | 8.848 | 7.319 | 7.189 | 8.955 | 10.383 | 10.218 | 11.151 | 8.092 | 7.283 | 7.862 | 10.024 | 7.618 | 6.4 |
Kortlopende schulden
| 0.967 | 0.951 | 0.935 | 9.92 | 0.911 | 0.902 | 0.894 | 7.647 | 0.731 | 0.725 | 0.86 | 0.711 | 0.705 | 0.698 | 0.829 | -7.7 | -8.099 | -11.274 | 0 | -10.127 | -9.274 | -7.797 | 0 | -8.239 | -5.956 | -6.328 | 12.5 | -6.318 | -4.674 | -5.215 | 0 | 0 | -6.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.422 | 11.972 | 8.328 | 16.231 | 20.925 | 14 | 33.33 | 0 | 3.549 | 4.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.018 | 0.035 | 0.055 | 0.118 | 0.183 | 0.251 | 0.269 | 0.902 | 0.198 | 0.204 | 0.212 | 0.137 | 0.163 | 0.161 | 0.148 | 0.088 | 0.091 | 0.1 | 0.096 | 2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.888 | 0.646 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0.397 | 0.39 | 0.794 | 0.864 | 0.642 | 1.027 | 1.104 | 902.42 | 0.03 | 0.173 | 0.047 | 1,286.558 | 1.195 | 0.358 | 0 | 1,413.643 | 0.669 | 1.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.737 | 17.815 | 15.861 | 15.334 | 15.476 | 15.555 | 14.124 | 14.574 | 15.218 | 15.854 | 14.847 | 14.13 | 14.724 | 14.415 | 12.376 | 12.556 | 12.32 | 10.677 | 8.025 | 6.521 | 6.699 | 5.975 | 5.029 | 4.527 | 4.424 | 4.407 | 3.316 | 3.253 | 3.178 | 3.059 | 2.434 | 1.994 | 1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.463 | 0 | 3.935 | 5.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.919 | 4.067 | 4.149 | 4.904 | 4.4 | 4.059 | 4.978 | 5.71 | 4.023 | 3.654 | 4.601 | 5.811 | 5.386 | 6.105 | 5.553 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.957 | 5.734 | 2.599 | 0.767 | 0.76 | 0.75 | 4.973 | 0.738 | 0 | 0 | 5.023 | 0 | 0 | 0 | 3.286 | 8.385 | 8.099 | 11.274 | 3.973 | 10.127 | 9.274 | 7.797 | 2.698 | 8.239 | 5.956 | 6.328 | 2.065 | 6.318 | 4.674 | 5.215 | 4.618 | 3.69 | 10.101 | 20.779 | 20.365 | 24.033 | 26.67 | 20.012 | 20.236 | 20.291 | 20.272 | 16.555 | 23.015 | 17.84 | 21.994 | 21.112 | 32.021 | 27.164 | 20.42 | 19.33 | 11.047 | 7.759 | 9.835 | 8.014 | 10.834 | 8.335 | 7.431 | 12.458 | 11.061 | 7.948 | 5.672 | 6.577 | 6.885 | 5.999 | 5.308 | 8.436 | 10.631 | 11.419 | 7.905 | 9.63 | 7.852 | 5.804 | 7.271 | 11.303 | 13.21 | 17.375 | 3.47 | 3.489 | 4.562 | 0.642 | 1.027 | 1.104 | 0.902 | 0.03 | 0.173 | 0.047 | 1.287 | 1.195 | 0.358 | 1.111 | 1.414 | 0.186 | 1.34 | 0.774 | 3.934 | 2.383 | 2.272 | 2.054 | 2.46 | 2.3 |
Totaal kortlopende verplichtingen
| 34.793 | 35.868 | 31.433 | 39.305 | 28.771 | 27.969 | 27.373 | 34.524 | 26.822 | 28.511 | 29.809 | 23.985 | 23.419 | 22.643 | 21.323 | 20.941 | 20.419 | 21.951 | 18.619 | 16.648 | 15.973 | 13.772 | 13.022 | 12.766 | 10.38 | 10.735 | 20.164 | 9.571 | 7.852 | 8.274 | 9.106 | 12.094 | 11.998 | 31.216 | 39.749 | 44.097 | 38.456 | 34.051 | 39.073 | 30.347 | 29.806 | 24.995 | 34.712 | 61.885 | 56.566 | 58.469 | 74.99 | 77.45 | 52.866 | 72.518 | 32.116 | 51.579 | 52.878 | 25.204 | 38.671 | 38.03 | 32.17 | 38.041 | 44.322 | 36.598 | 26.698 | 23.971 | 33.452 | 24.644 | 21.323 | 23.395 | 34.251 | 28.479 | 18.55 | 23.26 | 26.7 | 24.104 | 23.139 | 30.959 | 39.053 | 28.914 | 12.418 | 14.548 | 17.472 | 16.589 | 13.173 | 13.462 | 18.32 | 15.35 | 12.46 | 14.189 | 19.264 | 14.967 | 11.529 | 13.105 | 16.391 | 16.092 | 17.826 | 17.638 | 12.174 | 9.754 | 10.225 | 12.177 | 10.174 | 10.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.721 | 5.762 | 5.801 | 11.753 | 20.986 | 21.217 | 21.447 | 12.674 | 12.9 | 13.124 | 13.343 | 13.562 | 13.777 | 13.993 | 14.202 | 12.127 | 16.751 | 16.717 | 18.433 | 18.399 | 18.365 | 12.5 | 12.5 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.019 | 0.036 | 0.055 | 0.096 | 0.146 | 0.195 | 0.238 | 0.737 | 10.793 | 6.78 | 5.77 | 3.037 | 3.061 | 2.083 | 2.109 | 2.3 |
Uitgestelde opbrengsten niet-vlottend
| 4.745 | 4.952 | 5.157 | -0.499 | -0.499 | -0.499 | -6.988 | -6.305 | -6.344 | -6.383 | -13.652 | -6.403 | -6.438 | -6.475 | -18.639 | -0.276 | -0.276 | -0.276 | -0.206 | -0.206 | -0.207 | -0.164 | -0.164 | 0 | 0 | 0 | -13.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.146 | -0.195 | -0.238 | -0.23 | -0.251 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.551 | 0.551 | 0.551 | 0.499 | 0.499 | 0.499 | 0.499 | 0.309 | 0.309 | 0.309 | 0.309 | 0.257 | 0.257 | 0.257 | 0.257 | 0.276 | 0.276 | 0.276 | 0.206 | 0.206 | 0.207 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.663 | 0 | 0 | 0 | 0.553 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.958 | 9.311 | 8.201 | 8.301 | 7.282 | 3.883 | 3.685 | 2.714 | 2.657 | 0.883 | 0.802 | 0.791 | 0.735 | 0.943 | 0.849 | 0.849 | 0.849 | 0.537 | 0.517 | 0.517 | 0.517 | 0.412 | 0.412 | 0.412 | 0.385 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.551 | 0.551 | 0.551 | 0.499 | 0.499 | 0.499 | 6.988 | 6.305 | 6.344 | 6.383 | 13.652 | 6.403 | 6.438 | 6.475 | 18.639 | 0.276 | 0.276 | 0.276 | 0.206 | 0.206 | 0.207 | 0.164 | 0.164 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.178 | 19.432 | 19.088 | 1.484 | 6.073 | 5.961 | 5.572 | 5.64 | 0 | 0 | 0 | 0 | -5.619 | -2.894 | 0.688 | 1.854 | 1.812 | 0 | 0 | 0 | 0 | 1.962 | 1.962 | 1.962 | 1.962 | 6.096 | 6.146 | 6.195 | 6.238 | 6.23 | 6.251 | 6.261 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.568 | 11.816 | 12.06 | 12.252 | 21.485 | 21.716 | 21.946 | 12.983 | 13.209 | 13.433 | 13.652 | 13.819 | 14.034 | 14.25 | 14.459 | 12.403 | 17.027 | 16.993 | 18.639 | 18.605 | 18.572 | 12.664 | 12.664 | 0.164 | 0.164 | 0.164 | 0.663 | 0 | 0 | 0 | 0.553 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.178 | 19.432 | 19.088 | 1.484 | 6.073 | 5.961 | 5.572 | 5.64 | 5.958 | 9.311 | 8.201 | 8.301 | 1.663 | 0.989 | 4.373 | 4.568 | 4.469 | 0.883 | 0.802 | 0.791 | 0.735 | 2.915 | 2.83 | 2.847 | 2.865 | 6.633 | 6.663 | 6.713 | 6.755 | 7.149 | 17.205 | 13.192 | 6.155 | 3.037 | 3.061 | 2.083 | 2.109 | 2.3 |
Totaal passiva
| 46.361 | 47.684 | 43.493 | 51.557 | 50.256 | 49.685 | 49.319 | 47.507 | 40.031 | 41.944 | 43.461 | 37.804 | 37.453 | 36.893 | 35.782 | 33.344 | 37.446 | 38.944 | 37.258 | 35.253 | 34.545 | 26.436 | 25.686 | 12.93 | 10.544 | 10.899 | 20.827 | 9.571 | 7.852 | 8.274 | 9.659 | 13.379 | 11.998 | 31.216 | 39.749 | 44.097 | 38.456 | 34.051 | 39.073 | 30.347 | 29.806 | 24.995 | 34.712 | 61.885 | 56.566 | 58.469 | 74.99 | 77.45 | 52.866 | 72.518 | 32.116 | 51.579 | 52.878 | 25.204 | 38.671 | 38.03 | 32.17 | 38.041 | 44.322 | 36.598 | 26.698 | 23.971 | 33.452 | 24.644 | 21.323 | 23.395 | 34.251 | 28.479 | 18.55 | 23.26 | 26.7 | 24.104 | 23.139 | 30.959 | 40.716 | 29.903 | 12.418 | 14.548 | 17.472 | 17.472 | 13.975 | 14.253 | 19.056 | 18.265 | 15.289 | 17.036 | 22.129 | 21.6 | 18.192 | 19.818 | 23.146 | 23.241 | 35.031 | 30.829 | 18.329 | 12.79 | 13.286 | 14.26 | 12.283 | 13 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.853 | 0 | 0 | 4.27 | 4.77 | 0 | 3.969 | 3.936 | 27.011 | 3.525 | 3.332 | 3.279 | 0 | 2.589 | 0 | 2.99 | 0 | 34.704 | 0 | 0 | 0 | 16.87 | 15.311 | 15.216 | 0 | 14.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 6,000 | 6 | 6 | 0 | 0 | 6 | 6 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 81.263 | 85.935 | 91.778 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Ingehouden winsten
| -88.433 | -86.24 | -85.195 | -78.647 | -78.059 | -76.341 | -75.198 | -74.276 | -71.901 | -72.017 | -72.103 | -74.186 | -74.833 | -75.476 | -75.834 | -76.144 | -82.458 | -79.933 | -76.353 | -73.541 | -69.397 | -64.929 | -58.203 | -47.123 | -36.794 | -30.445 | -24.41 | 0 | 0 | 0 | -0.969 | 2.345 | -98.099 | -95.659 | -88.035 | -90.152 | -81.338 | -80.221 | -76.329 | -73.961 | -70.935 | -68.547 | -66.413 | -35.969 | -36.089 | -43.937 | -43.661 | -45.208 | -34.051 | -31.998 | -30.779 | -12.074 | -10.845 | -6.704 | -5.704 | -9.92 | -10.772 | -10.229 | -9.979 | -14.009 | -14.568 | -13.365 | -10.275 | 20.027 | 30.142 | 27.561 | 25.348 | 21.148 | 18.23 | 18.576 | 16.824 | 12.558 | 10.904 | 12.07 | 11.18 | 10.416 | 9.911 | 10.677 | 10.561 | 11.125 | 12.655 | 14.87 | 15.199 | 14.857 | 15.059 | 15.818 | 16.17 | 13.856 | 12.461 | 11.458 | 10.722 | 8.608 | 7.638 | 7.086 | 6.667 | 5.001 | 4.422 | 4.221 | 4.018 | 3 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.591 | 0 | 0 | 0 | -19.046 | 0 | 0 | -0 | -13.218 | 0 | 0 | 0 | 0 | -0 | -0.368 | -0.273 | -0.399 | -0.302 | -0.227 | -0.245 | -0.2 | -0.153 | -0.138 | 0.194 | -0.033 | 0.038 | 0.03 | 0.119 | 0.118 | 0.118 | 0.111 | 0.118 | 0.113 | 0.096 | 0.137 | 0.123 | 0.114 | 0.101 | 0.085 | 0.085 | 0.085 | 0.088 | 0.088 | 0.088 | 0.088 | 0.093 | 0.093 | 0.093 | 0.991 | 1.131 | 0.957 | 0.885 | 0.873 | 0.669 | 0.663 | 0.337 | 0.264 | 0.442 | 0.522 | 0.785 | 0.85 | 0.583 | 0.574 | 0.639 | 0.453 | -0.09 | -0.108 | -0.126 | -0.144 | -0.298 | -0.316 | -0.334 | -0.352 | -0.37 | -0.388 | -0.405 | -0.423 | -0.096 | -0.107 | -0.107 | -0.107 | 0.7 |
Overige totale aandeelhoudersvermogen
| 170.562 | 171.044 | 170.695 | 165.49 | 165.434 | 164.284 | 164.18 | 163.626 | 163.289 | 162.856 | 162.316 | 152.055 | 151.522 | 150.751 | 150.067 | 149.593 | 149.189 | 145.85 | 168.856 | 144.763 | 144.275 | 75.333 | 158.712 | 139.154 | 138.72 | 138.181 | 113.778 | 0 | 0 | 0 | 98.504 | 98.929 | 174.218 | 172.672 | 172.371 | 172.131 | 171.939 | 171.731 | 171.315 | 171.179 | 169.871 | 168.609 | 167.875 | 160.157 | 159.991 | 159.819 | 159.614 | 159.377 | 159.357 | 159.121 | 158.773 | 158.253 | 159.854 | 157.95 | 157.61 | 160.632 | 160.274 | 159.733 | 162.532 | 162.445 | 161.998 | 164.275 | 163.652 | 163.541 | 163.144 | 177.277 | 174.046 | 170.387 | 168.562 | 168.247 | 200.906 | 196.836 | 194.562 | 98.978 | 95.84 | 93.89 | 54.982 | 54.982 | 54.933 | 54.394 | 54.366 | 53.907 | 53.832 | 53.824 | 53.822 | 53.784 | 53.343 | 42.555 | 42.535 | 48.449 | -5,951.739 | 42.042 | 9.538 | 15.486 | 11.866 | 10.983 | 10.983 | 11.039 | 11.039 | 1.8 |
Totaal eigen vermogen van aandeelhouders
| 82.132 | 84.807 | 85.503 | 86.845 | 87.377 | 87.945 | 88.984 | 89.352 | 91.39 | 90.841 | 90.215 | 77.871 | 76.691 | 75.277 | 74.235 | 73.451 | 66.733 | 65.919 | 68.914 | 71.224 | 74.88 | 75.333 | 81.465 | 92.033 | 101.928 | 107.738 | 76.152 | 81.263 | 85.935 | 91.778 | 97.537 | 101.276 | 75.754 | 76.743 | 88.793 | 81.68 | 90.377 | 95.538 | 99.559 | 97.068 | 102.77 | 104.195 | 128.443 | 127.754 | 127.267 | 119.283 | 116.074 | 116.879 | 125.42 | 130.234 | 128.11 | 180.982 | 149.149 | 151.372 | 152.023 | 167.686 | 164.901 | 164.808 | 152.641 | 163.486 | 147.521 | 151.001 | 153.468 | 183.664 | 193.382 | 204.934 | 200.388 | 192.669 | 187.752 | 187.711 | 218.606 | 210.066 | 206.132 | 111.387 | 107.286 | 104.75 | 65.417 | 66.446 | 66.346 | 66.104 | 67.597 | 69.418 | 69.485 | 68.593 | 68.774 | 69.478 | 69.371 | 62.114 | 60.682 | 59.574 | 58.633 | 56.281 | 22.789 | 22.168 | 18.111 | 21.889 | 21.299 | 15.154 | 14.951 | 5.5 |
Totaal eigen vermogen
| 95.755 | 86.158 | 86.78 | 86.845 | 87.377 | 87.945 | 90.054 | 89.352 | 91.39 | 90.841 | 90.215 | 77.871 | 76.691 | 75.277 | 74.235 | 73.451 | 66.733 | 65.919 | 68.914 | 71.224 | 74.88 | 75.333 | 81.465 | 92.033 | 101.928 | 107.738 | 76.152 | 81.263 | 85.935 | 91.778 | 97.537 | 101.276 | 77.707 | 79.54 | 93.646 | 86.386 | 94.612 | 99.808 | 104.329 | 101.384 | 106.739 | 108.131 | 132.301 | 131.279 | 130.599 | 122.562 | 118.872 | 119.468 | 128.347 | 133.224 | 131.174 | 215.686 | 183.75 | 168.583 | 169.126 | 184.556 | 180.212 | 180.024 | 167.891 | 178.445 | 162.358 | 165.414 | 168.646 | 203.096 | 212.47 | 206.418 | 206.461 | 198.63 | 193.324 | 193.351 | 224.268 | 216.527 | 214.464 | 119.62 | 115.385 | 109.237 | 69.79 | 71.014 | 70.815 | 69.79 | 71.089 | 73.007 | 72.805 | 71.413 | 71.426 | 72.033 | 69.543 | 68.526 | 67.117 | 65.985 | 65.041 | 63.092 | 29.201 | 28.289 | 30.149 | 27.806 | 27.201 | 15.185 | 14.977 | 6.9 |
Totaal passiva en aandeelhoudersvermogen
| 142.116 | 133.842 | 130.273 | 138.402 | 137.633 | 137.63 | 138.303 | 136.859 | 131.421 | 132.785 | 133.676 | 115.675 | 114.144 | 112.17 | 110.017 | 106.795 | 104.179 | 104.863 | 106.172 | 106.477 | 109.425 | 101.769 | 107.151 | 104.963 | 112.472 | 118.637 | 96.979 | 90.834 | 93.787 | 100.052 | 107.196 | 114.655 | 89.705 | 110.756 | 128.542 | 130.483 | 133.068 | 129.589 | 138.632 | 131.731 | 132.576 | 129.19 | 163.155 | 189.639 | 183.833 | 177.752 | 193.862 | 194.329 | 181.213 | 202.752 | 163.29 | 232.561 | 236.628 | 193.787 | 207.797 | 205.716 | 197.071 | 202.849 | 212.213 | 200.084 | 189.056 | 189.385 | 202.098 | 227.74 | 233.793 | 229.813 | 240.712 | 227.109 | 211.874 | 216.611 | 250.968 | 240.631 | 237.603 | 150.579 | 156.101 | 139.14 | 82.208 | 85.562 | 88.287 | 87.262 | 85.064 | 87.26 | 91.86 | 89.678 | 86.715 | 89.069 | 91.672 | 90.126 | 85.309 | 85.803 | 88.187 | 86.333 | 64.231 | 59.118 | 48.477 | 40.596 | 40.488 | 29.445 | 27.26 | 19.9 |