
Fugro N.V.
AMS:FUR.AS
14.58 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 155.34 | 112.5 | 183.143 | 71.7 | 44.727 | 29.4 | 53.923 | 17.2 | -60.724 | -113.1 | -22.492 | -86 | -10.564 | -40.5 | -63.501 | -96.4 | -106.834 | -202.1 | -362.622 | -9.9 | -188.27 | -270.6 | 114.003 | 314.3 | 87.623 | 202.123 |
Afschrijvingen & Amortisatie
| 88.529 | 80.5 | 75.204 | 70.1 | 64.449 | 59.5 | 58.133 | 56.1 | 55.696 | 57 | 58.276 | 59.9 | 43.798 | 45.9 | 59.194 | 72 | 79.581 | 97.5 | 108.237 | 127.3 | 167.468 | 122.2 | 142.046 | 133.5 | 113.995 | 187.695 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -58.122 | -11.4 | -1.9 | 1.9 | -14.883 | 0 | 0 | 0 | -2.609 | 0 | -3.806 | 0 | 28.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.138 | 5.1 | 6.136 | 3.8 | 2.906 | 3.2 | 2.039 | 2.9 | 1.869 | 2.5 | 3.172 | 2.8 | 2.052 | 2.6 | 1.603 | 1.5 | 3.335 | 3.6 | 4.686 | 4.6 | 4.59 | 5.9 | 5.042 | 6.7 | 3.617 | 10.217 |
Verandering in Werkkapitaal
| 87.972 | -83.6 | 43.864 | -119.7 | 2.242 | -99.3 | 64.524 | -109.8 | 33.024 | 5.7 | 73.888 | -65.8 | 27.478 | -73.1 | 48.415 | 5.1 | 129.827 | 72.9 | 152.135 | 70.2 | -2.277 | -70.8 | 82.182 | -264.4 | 79.23 | -95.071 |
Vorderingen
| 81.734 | -82.1 | 41.929 | -116.6 | -0.85 | -90.6 | 62.838 | -107.1 | 30.589 | 7.2 | 71.738 | -62.5 | 25.06 | -72.8 | 58.155 | 5.1 | 124.421 | 70.7 | 145.9 | 70.8 | -2.36 | -66.9 | 85.263 | -263.4 | 29.978 | 2.278 |
Voorraden
| -4.254 | -1.5 | 1.935 | -3.1 | 3.092 | -8.7 | 1.686 | -2.7 | 2.435 | -1.5 | 2.15 | -3.3 | 2.418 | -0.3 | -9.74 | 0 | 5.406 | 2.2 | 6.235 | -0.6 | 0.083 | -3.9 | -3.081 | -1 | 49.252 | -97.349 |
Crediteuren
| 103.592 | -93.1 | 43.758 | 59.9 | 25.964 | 19.1 | -3.347 | 20.6 | 0 | 0 | 13.886 | 25.2 | -4.886 | 37.2 | -56.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -93.1 | 93.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 63.573 | -104.9 | -7.764 | 42.5 | 26.12 | -6.9 | -40.051 | -13.8 | 76.131 | 63.4 | 8.115 | 79.7 | -15.348 | 30.4 | 7.437 | -11 | 46.851 | 6.1 | 305.994 | -75.7 | 261.785 | 306.7 | -42.703 | -126.3 | 66.703 | -80.796 |
Kasstroom uit Operationele Activiteiten
| 400.552 | 9.6 | 300.583 | 68.4 | 140.444 | -14.1 | 138.568 | -47.4 | 105.996 | 15.5 | 120.959 | -9.4 | 47.416 | -34.7 | 53.148 | -28.8 | 152.76 | -22 | 208.43 | 116.5 | 243.296 | 93.4 | 300.57 | 63.8 | 268.32 | 309.021 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -145.157 | -119.3 | -110.179 | -71.8 | -55.287 | -65.2 | -50.999 | -26.8 | -36.011 | -45.2 | -42.702 | -39.8 | -34.127 | -24.7 | -64.874 | -43.1 | -37.943 | -30.7 | -72.872 | -87.6 | -139.85 | -134.2 | -114.34 | -139 | -79.008 | -179.308 |
Netto Overnames
| -0.168 | -0.1 | -2.403 | 2.5 | 0.011 | -0.6 | 4.513 | 7 | -0.203 | -4.2 | 1.441 | 5.9 | -1.792 | 13.1 | 30.801 | 0 | 0 | 0 | 0.011 | -9.9 | 1.322 | -65.2 | -27.447 | 4.3 | 0 | -60.195 |
Aankoop van Beleggingen
| -2.478 | 0 | -1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.91 | 0 | 1.176 | 0 | 0.435 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.527 |
Overige Investeringsactiviteiten
| 14.602 | 4.7 | 15.1 | 13.6 | 13.482 | 5.1 | 4.413 | 21.7 | 3.016 | 49.5 | 3.46 | -9.7 | -3.168 | 15.9 | 27.31 | 5.8 | 4.461 | 119.5 | 57.35 | 102.8 | 26.343 | 17.3 | 34.996 | 712.8 | -122.891 | -222.091 |
Kasstroom uit Investeringsactiviteiten
| -132.291 | -114.7 | -97.482 | -58.2 | -41.794 | -60.7 | -46.586 | -5.1 | -33.198 | 0.1 | -39.242 | -49.5 | -37.295 | -8.8 | -37.564 | -37.3 | -33.482 | 88.8 | -15.511 | 5.3 | -112.185 | -182.1 | -106.791 | 578.1 | -201.899 | -401.399 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -51.839 | 51.4 | 0 | -22.6 | 0 | 65.1 | 0 | 24 | -357.037 | 28.8 | 0 | -51.9 | 0 | 29.1 | 26.07 | 49.8 | 0 | -92.2 | 0 | 12.6 | 0 | 125.3 | 0 | 0 | 0 | -57.286 |
Uitgifte van Gewone Aandelen
| 1.996 | 0 | 0 | 0 | 113.778 | 0 | 0 | 0 | 250.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.691 |
Terugkoop van Gewone Aandelen
| -38.089 | -46.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.657 | -29.6 | -45.873 | -87.3 | 0 | 0 |
Uitgekeerde Dividenden
| -0.968 | -44.9 | 0 | 0 | 0 | 0 | -0.8 | -0.8 | -0.427 | 0 | -1.044 | -2.1 | -1.484 | -2.3 | -7.234 | 0 | 0 | 0 | 0 | 0 | -0.805 | -49.8 | 0 | -80.6 | -0.892 | -54.992 |
Overige Financieringsactiviteiten
| -54.656 | 1.7 | -56.226 | -3.1 | -31.57 | -0.6 | -100.517 | -9.8 | -91.761 | 86.1 | -18.404 | 22.8 | 36.447 | 5.4 | -19.676 | -2.6 | -130.049 | -5.7 | -205.662 | -3.1 | 29.075 | 3.7 | 10.986 | -519.7 | 5.392 | -65.435 |
Kasstroom uit Financieringsactiviteiten
| -143.556 | -38.2 | -56.226 | -25.7 | -31.57 | 64.5 | -100.517 | 14.2 | -198.725 | 114.9 | -18.948 | -29.1 | 32.413 | 32.2 | 6.394 | 47.2 | -130.049 | -97.9 | -205.662 | 9.5 | -16.387 | 49.6 | -34.887 | -600.3 | 4.5 | -143.001 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 10.633 | 3.6 | -9.508 | -3.1 | -7.581 | 10.7 | 7.941 | 4.9 | -11.314 | -13.9 | -0.82 | 1.9 | -3.152 | -13.1 | -15.287 | -21.3 | 9.931 | -6.7 | -0.35 | 11.8 | 4.554 | 0.8 | 1.712 | -0.2 | -1.027 | 1.873 |
Netto Kasstroomverandering
| 133.048 | -139.698 | 137.394 | -20.19 | 59.19 | -1.456 | -0.544 | -51.6 | -146.374 | 116.6 | 47.667 | -88.847 | 40.547 | -24.4 | 6.736 | -40.2 | -0.84 | -37.8 | -13.093 | 143.1 | 119.278 | -38.3 | 160.604 | 41.4 | 69.894 | -2.574 |
Kaspositie aan het Einde van de Periode
| 319.148 | 186.1 | 326.294 | 188.9 | 209.09 | 147.5 | 148.956 | 149.5 | 181.126 | 318.4 | 201.767 | 138.3 | 227.147 | 189.9 | 210.936 | 204.2 | 244.46 | 245.3 | 283.107 | 296.2 | 153.078 | 33.8 | 41.004 | -119.6 | 69.894 | 0 |