Fugro N.V.
AMS:FUR.AS
14.58 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,275.434 | 2,187.361 | 1,766.009 | 1,461.725 | 1,386.303 | 1,631.328 | 1,552.761 | 1,497.392 | 1,775.874 | 2,362.986 | 2,572.191 | 2,423.971 | 2,164.996 | 2,577.765 | 2,280.391 | 2,052.988 | 2,154.474 | 1,802.73 | 1,434.319 | 1,160.615 | 1,008.008 |
| Kosten van de omzet
| 911.747 | 1,472.759 | 1,295.3 | 1,095.81 | 1,052.175 | 1,216.965 | 1,185.725 | 754.938 | 859.685 | 1,158.264 | 1,518.277 | 1,193.859 | 951.994 | 994.037 | 765.587 | 624.413 | 722.321 | 604.855 | 503.096 | 405.701 | 364.644 |
| Brutowinst
| 1,363.687 | 714.602 | 470.709 | 365.915 | 334.128 | 414.363 | 367.036 | 742.454 | 916.189 | 1,204.722 | 1,053.914 | 1,230.112 | 1,213.002 | 1,583.728 | 1,514.804 | 1,428.575 | 1,432.153 | 1,197.875 | 931.223 | 754.914 | 643.364 |
| Brutowinstmarge
| 0.599 | 0.327 | 0.267 | 0.25 | 0.241 | 0.254 | 0.236 | 0.496 | 0.516 | 0.51 | 0.41 | 0.507 | 0.56 | 0.614 | 0.664 | 0.696 | 0.665 | 0.664 | 0.649 | 0.65 | 0.638 |
| Onderzoek- en ontwikkelingskosten
| 0 | 2.03 | 3.162 | 2.773 | 1.214 | 2.278 | 2.347 | 2.103 | -0.26 | 3.653 | 3.127 | 1.846 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 47.842 | 146.684 | 77.478 | 65.01 | 63.938 | 69.552 | 129.021 | 32.272 | 31.469 | 35.425 | 33.862 | 32.193 | 32.833 | 0 | 0 | 652.807 | 618.633 | 518.146 | 426.636 | 361.002 | 21.058 |
| Verkoop- en marketingkosten
| 5.181 | 5.45 | 4.153 | 1.854 | 2.388 | 2.736 | 3.968 | 3.908 | 5.115 | 6.094 | 7.431 | 6.992 | 7.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 53.023 | 152.134 | 126.183 | 97.761 | 83.141 | 106.147 | 132.989 | 36.18 | 36.584 | 41.519 | 41.293 | 39.185 | 40.801 | 0 | 0 | 652.807 | 618.633 | 518.146 | 426.636 | 361.002 | 21.058 |
| Overige kosten
| 1,002.734 | 308.124 | 14.116 | -0.619 | -6.196 | 6.159 | 5.891 | 14.968 | 0.726 | 3.143 | 0.52 | 23.114 | 844.351 | 1,234.398 | 1,163.325 | 408.346 | 427.275 | 354.916 | 293.02 | 249.842 | -0.832 |
| Bedrijfskosten
| 1,055.757 | 462.288 | 352.5 | 269.568 | 337.269 | 388.178 | 352.795 | 808.757 | 898.159 | 1,082.116 | 1,061.043 | 986.755 | 885.494 | 1,234.398 | 1,163.325 | 1,061.153 | 1,045.908 | 873.062 | 719.656 | 610.844 | 542.071 |
| Bedrijfsresultaat
| 307.93 | 252.314 | 99.055 | 54.302 | 22.362 | 32.615 | 25.86 | -51.722 | -218.678 | -249.928 | -548.568 | 267.02 | 308.269 | 349.33 | 351.479 | 367.422 | 386.245 | 324.813 | 211.567 | 144.07 | 104.236 |
| Bedrijfsresultaat ratio
| 0.135 | 0.115 | 0.056 | 0.037 | 0.016 | 0.02 | 0.017 | -0.035 | -0.123 | -0.106 | -0.213 | 0.11 | 0.142 | 0.136 | 0.154 | 0.179 | 0.179 | 0.18 | 0.148 | 0.124 | 0.103 |
| Totaal overige inkomsten en kosten netto
| 3.246 | -33.742 | -6.48 | -0.788 | -66.533 | -48.528 | -42.832 | -66.027 | -73.153 | -39.124 | -44.037 | -2.047 | -42.374 | -13.449 | 7.192 | -19.945 | -1.996 | -31.207 | -26.445 | -15.995 | -31.707 |
| Inkomen voor belasting
| 311.176 | 218.572 | 86.488 | 59.473 | -46.761 | -22.968 | -19.048 | -117.749 | -291.831 | -289.052 | -592.605 | 264.973 | 292.134 | 340.602 | 358.671 | 347.477 | 384.249 | 293.606 | 185.122 | 128.075 | 72.529 |
| Inkomen voor belasting ratio
| 0.137 | 0.1 | 0.049 | 0.041 | -0.034 | -0.014 | -0.012 | -0.079 | -0.164 | -0.122 | -0.23 | 0.109 | 0.135 | 0.132 | 0.157 | 0.169 | 0.178 | 0.163 | 0.129 | 0.11 | 0.072 |
| Belastingkosten
| 43.336 | -38.824 | 7.197 | 3.049 | 25.189 | 13.792 | 16.771 | 47.595 | 9.152 | 69.637 | -44.96 | 51.12 | 49.502 | 45.332 | 78.518 | 74.412 | 94.793 | 71.277 | 43.373 | 26.745 | 19.944 |
| Nettowinst
| 273.987 | 254.843 | 74.127 | 71.123 | -74.034 | -22.839 | -31.728 | -159.901 | -308.934 | -372.522 | -458.87 | 428.303 | 291.573 | 295.27 | 280.153 | 273.065 | 289.456 | 222.329 | 141.749 | 101.33 | 49.317 |
| Nettowinstmarge
| 0.12 | 0.117 | 0.042 | 0.049 | -0.053 | -0.014 | -0.02 | -0.107 | -0.174 | -0.158 | -0.178 | 0.177 | 0.135 | 0.115 | 0.123 | 0.133 | 0.134 | 0.123 | 0.099 | 0.087 | 0.049 |
| WPA (Winst Per Aandeel)
| 2.44 | 2.18 | 0.7 | 0.59 | -1.21 | -0.56 | -0.78 | -2.93 | -5.67 | -6.84 | -8.42 | 7.86 | 5.36 | 5.39 | 5.16 | 5.14 | 5.76 | 4.62 | 3.05 | 2.24 | 1.23 |
| Verwaterde WPA
| 2.39 | 2.18 | 0.7 | 0.59 | -1.21 | -0.56 | -0.78 | -2.93 | -5.67 | -6.84 | -8.39 | 7.83 | 5.32 | 5.32 | 5.08 | 5.08 | 5.54 | 4.25 | 2.84 | 2.08 | 1.22 |
| EBITDA
| 513.103 | 397.619 | 231.078 | 192.688 | 112.814 | 137.818 | 102.548 | 58.573 | -57.743 | 5.023 | -255.465 | 570.547 | 469.199 | 506.551 | 591.178 | 559.048 | 566.195 | 436.658 | 291.129 | 223.828 | 177.453 |
| EBITDA ratio
| 0.225 | 0.182 | 0.131 | 0.132 | 0.081 | 0.084 | 0.066 | 0.039 | -0.033 | 0.002 | -0.099 | 0.235 | 0.217 | 0.197 | 0.259 | 0.272 | 0.263 | 0.242 | 0.203 | 0.193 | 0.176 |