First United Corporation
NASDAQ:FUNC
33.95 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.771 | 4.914 | 3.698 | 1.758 | 4.513 | 4.414 | 4.375 | 6.969 | 6.936 | 5.428 | 5.715 | 7.549 | 4.388 | 4.403 | 3.43 | 4.556 | 4.96 | 2.57 | 1.755 | 2.883 | 4.493 | 2.602 | 3.151 | 2.382 | 2.763 | 3.016 | 2.506 | -1.032 | 2.012 | 2.309 | 1.98 | 1.421 | 2.285 | 1.704 | 1.871 | 6.385 | 1.948 | 1.175 | 1.368 | 1.659 | 1.34 | 1.24 | 1.358 | 0.846 | 1.836 | 1.842 | 1.922 | 2.804 | 2.875 | 1.649 | -2.665 | 0.85 | 0.686 | 1.133 | 0.957 | -4.492 | 0.322 | -0.916 | -5.111 | -9.266 | -5.586 | 1.149 | 2.379 | -0.243 | 1.865 | 4.114 | 3.135 | 3.972 | 3.555 | 3.205 | 2.061 | 3.463 | 3.265 | 3.044 | 2.805 | 4.217 | 3.044 | 2.135 | 2.755 | 1.823 | 1.095 | 1.997 | 2.712 | 2.796 | 2.182 | 3.319 | 2.452 | 2.415 | 2.543 | 2.369 | 2.328 | 2.264 | 2.604 | 2.284 | 2.017 | 2.403 | 2.101 | 1.806 | 2.001 | 2.2 | 2 | 2 | 1.8 | 2.1 | 1.9 | 1.7 | 1.7 | 1.9 | 1.6 | 1.7 | 1.4 | 1.5 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 2.2 | 1.3 | 1.1 | 1.4 | 1.5 | 1.3 | 1.4 | 1.3 |
Afschrijvingen & Amortisatie
| 0.654 | 0.834 | 1.392 | 1.891 | 0.996 | 1.011 | 1.018 | 0.753 | 0.97 | 0.964 | 0.958 | 0.977 | 0.821 | 0.9 | 0.732 | 0.875 | 0.911 | 0.884 | 0.884 | 0.868 | 0.859 | 0.844 | 0.821 | 0.687 | 0.631 | 0.569 | 0.548 | 0.501 | 0.476 | 0.462 | 0.459 | 0.447 | 0.403 | 0.417 | 0.426 | 0.461 | 0.435 | 0.434 | 0.438 | 0.467 | 0.477 | 0.489 | 0.505 | 0.502 | 0.515 | 0.517 | 0.509 | 0.496 | 0.491 | 0.49 | 0.515 | 0.615 | 0.632 | 0.663 | 0.707 | 0.726 | 0.824 | 0.839 | 0.858 | 0.887 | 1.142 | 0.885 | 0.886 | 1.388 | 0.624 | 0.641 | 0.865 | 0.837 | 0.87 | 0.782 | 0.748 | 0.63 | 0.692 | 0.92 | 0.748 | 1.438 | 0.277 | 1.079 | 0.763 | 0.345 | 1.539 | 1.093 | 1.05 | 4.197 | 0.06 | 0.053 | -0.037 | 0.828 | 0.206 | 0.36 | 0.354 | 0.371 | 0.382 | 0.37 | 0.446 | 0.368 | 0.392 | 0.07 | 0.703 | -0.6 | 1.1 | 0.6 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 1.1 | 0.1 | 0 | 0.3 |
Uitgestelde Inkomstenbelasting
| 1.857 | -0.478 | 0.397 | -0.792 | -1.135 | 1.972 | -0.934 | 9.917 | -2.526 | -7.345 | 0.549 | 0.598 | -0.026 | 0.187 | -0.209 | 0.527 | -0.001 | 0.544 | 0.001 | 0.953 | 0.014 | 0.846 | -0.001 | 1.115 | 0.967 | -0.232 | -0.512 | 7.6 | 0.289 | 1.032 | 0.336 | 1.799 | 0.336 | -0.945 | 0.927 | 3.478 | 0.109 | 1.967 | -1.699 | 0.64 | -0.006 | 0.17 | -0.168 | 1.289 | -0.001 | -0.001 | 0.001 | 0.4 | 0.055 | -0.04 | -1.469 | -0.146 | -0.039 | -0.04 | -1.313 | -0.661 | 0.47 | 0.022 | -1.67 | -9.04 | -0.363 | -0.025 | -0.049 | -3.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.063 | 0.376 | 0.057 | 0.104 | 0.069 | 0.298 | 0.056 | 0.117 | 0.079 | 0.34 | -0.004 | 0.027 | -0.013 | 0.352 | 0.05 | 0.124 | 0.052 | 0.071 | 0.098 | 0.068 | 0.066 | 0.067 | 0.067 | 0.066 | 0.067 | 0.063 | 0.053 | 0.054 | 0.053 | 0.048 | 0.037 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.048 | 0.049 | 0.039 | 0.039 | 0.033 | 0.023 | 0.022 | 0.023 | 0.024 | 0.019 | 0.021 | 0.021 | 0.018 | 0.013 | 0.013 | 0.013 | 0.02 | 0.032 | 0 | 0 | 0.037 | 0.033 | 0 | 0 | -0.065 | 0.049 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.366 | 1.225 | -2.591 | -0.53 | 4.33 | -2.533 | -0.758 | -8.528 | 3.628 | 7.865 | -3.038 | 2.6 | -0.792 | -5.93 | 2.758 | 0.9 | -0.917 | -0.689 | -1.114 | 6.785 | -0.129 | -2.938 | -3.008 | 4.332 | -2.681 | 0.362 | 0.168 | 1.826 | -4.166 | 0.78 | -2.764 | -0.713 | 0.308 | -1.68 | 1.001 | -0.827 | 0.913 | -0.019 | 1.607 | -2.617 | -0.087 | 3.278 | -6.647 | -0.805 | 1.256 | 5.768 | -0.446 | 1.845 | -0.819 | 3.608 | -3.891 | 11.036 | 0.223 | 3.429 | 0.945 | -1.835 | -3.788 | 11.673 | -1.908 | -19.335 | -4.415 | 1.234 | 1.574 | -2.028 | -2.082 | -1.948 | 0.405 | 1.59 | -6.562 | -0.112 | 0.59 | -0.161 | 0.533 | -2.36 | -0.972 | -1.395 | -1.916 | 1.064 | 1.922 | -0.976 | -0.928 | -4.007 | 1.227 | 1.81 | -11.181 | 3.504 | 2.348 | -0.794 | -0.68 | -0.266 | 2.18 | 1.123 | -8.453 | 0.846 | -7.238 | 0.305 | 1.066 | -1.875 | 0.762 | -0.8 | -2.3 | -3.8 | 1.1 | -1.2 | 0.4 | -1.2 | -0.6 | 0.2 | -0.3 | -1.1 | -0.4 | -0.6 | 1.5 | -3.2 | 3.7 | -0.1 | -0.9 | 0.6 | -0.9 | -4.2 | 1 | 0.5 | -0.4 | 1.5 | 1 | -2.9 | 1 | 3.4 | -0.6 | -0.5 | -0.5 |
Vorderingen
| -1.326 | 0.939 | 0.387 | -3.178 | 2.505 | -4.801 | 0.542 | 1.299 | -1.951 | 1.195 | 0.105 | 0.037 | -1.136 | -1.449 | 0.947 | -4.206 | 0.957 | 3.375 | -6.956 | 6.462 | -1.514 | -3.314 | -1.824 | 3.618 | -1.578 | -0.874 | -0.799 | -1 | -4.222 | -0.693 | -1.933 | -5.39 | 0.396 | -1.64 | 1.162 | 0.179 | 1.185 | -1.646 | 3.099 | 4.764 | 0.244 | 0.175 | 1.81 | -2.64 | 0.308 | 4.63 | -0.81 | 0.028 | 0.204 | 0.772 | 0.781 | 6.704 | 0.238 | 0 | 0 | 0 | -2.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 2.793 | -1.825 | -2.268 | 1.3 | 9.831 | -5.567 | -6.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.481 | 1.483 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.548 | 0.358 | -2.906 | 3.439 | 1.825 | 2.268 | -1.3 | -9.827 | 5.579 | 6.67 | -3.143 | 2.563 | 0.344 | -4.481 | 1.811 | 5.106 | -1.874 | -4.064 | 5.842 | 1.591 | -0.025 | 0.45 | -1.116 | 0.714 | -1.103 | 1.236 | 0.967 | 2.826 | 0.056 | 1.473 | -0.831 | 4.677 | -0.088 | -0.04 | -0.161 | -1.006 | -0.272 | 1.627 | -1.492 | -7.381 | -0.331 | 3.103 | -8.457 | 1.835 | 0.948 | 1.138 | 0.364 | 0.363 | 0.431 | 1.24 | -3.076 | 4.332 | -0.015 | 0.855 | -1.126 | -3.17 | -1.306 | 0.161 | 0.518 | -0.255 | -1.253 | 1.738 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.681 | 1.225 | -2.906 | -0.791 | 1.825 | 2.268 | -1.3 | -9.831 | 5.567 | 6.668 | -3.141 | 2.488 | 0.454 | -4.481 | 1.811 | 5.106 | -1.874 | -4.064 | 5.842 | 0.213 | -0.073 | -0.073 | -0.067 | 0.714 | -1.103 | 1.236 | 0.967 | 2.826 | 0.056 | 1.473 | -0.831 | 4.677 | -0.088 | -0.04 | -0.161 | -1.006 | -0.272 | 1.627 | -1.492 | -7.381 | -0.331 | 3.103 | -8.457 | 1.835 | 0.948 | 1.138 | 0.364 | 1.454 | -1.454 | 2.368 | -0.815 | 0 | 0 | 2.574 | 2.071 | 1.335 | -2.482 | 11.512 | -2.426 | -19.08 | -3.162 | -0.504 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -6.95 | 2.336 | 3.126 | 3.449 | -0.053 | -0.626 | -0.247 | -1.41 | -0.821 | 0.132 | -1.105 | -2.167 | -0.619 | -1.183 | 1.132 | 1.385 | -0.03 | -4.222 | 2.045 | -1.259 | -1.102 | -0.527 | -0.033 | 2.107 | -0.292 | -0.853 | 0.462 | 0.005 | 0.458 | 0.08 | 0.089 | 0.73 | 0.079 | 0.802 | -0.131 | 3.568 | -0.137 | -0.035 | 0.439 | 0.276 | 0.628 | 0.262 | 0.489 | 0.896 | 1.644 | -0.006 | 0.504 | -0.088 | 1.806 | -0.586 | 7.671 | 2.094 | 2.162 | 36.727 | 1.637 | 8.279 | 4.578 | 121.415 | 12.948 | 15.862 | 15.361 | 3.19 | 3.146 | 7.975 | 3.782 | 1.259 | 0.688 | 0.74 | -0.02 | 0.745 | 1.483 | 0.407 | 0.005 | 0.308 | -0.232 | 30.136 | 0.083 | 1.261 | -0.155 | -0.08 | 1.203 | 0.712 | -0.629 | -1.461 | 0.345 | -0.124 | 0.126 | -0.39 | 0.045 | 0.566 | 0.656 | 0.919 | 0.423 | 0.523 | 0.483 | 0.291 | 0.393 | 1.03 | 0.607 | 0.5 | 0.6 | 0.4 | 0.5 | 0.2 | 0.1 | 0.4 | 0.2 | 0.3 | 0.5 | 0 | 0.1 | 0.4 | 0.2 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0.4 | 0 | -0.5 | 0.6 | 0.4 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 2.635 | 7.163 | 3.238 | 5.88 | 8.72 | 4.536 | 3.51 | 7.818 | 8.266 | 7.384 | 3.075 | 9.584 | 3.815 | -1.271 | 7.893 | 8.367 | 4.975 | -0.842 | 3.669 | 10.298 | 4.201 | 0.894 | 0.997 | 10.689 | 1.455 | 2.925 | 3.225 | 8.954 | -0.878 | 4.711 | 0.137 | 3.732 | 3.459 | 0.346 | 4.142 | 13.112 | 3.315 | 3.57 | 2.202 | 0.464 | 2.391 | 5.472 | -4.44 | 2.75 | 5.273 | 8.144 | 2.509 | 5.478 | 4.374 | 5.179 | 0.174 | 14.462 | 3.677 | 41.932 | 2.965 | 2.017 | 2.406 | 133.07 | 5.15 | -16.086 | 6.502 | 6.393 | 7.985 | 4.094 | 4.189 | 4.066 | 5.093 | 7.139 | -2.157 | 4.62 | 4.882 | 4.339 | 4.495 | 1.912 | 2.349 | 34.396 | 1.488 | 5.539 | 5.285 | 1.112 | 2.909 | -0.205 | 4.36 | 7.342 | -8.594 | 6.752 | 4.889 | 2.059 | 2.114 | 3.029 | 5.518 | 4.677 | -5.044 | 4.023 | -4.292 | 3.367 | 3.952 | 1.031 | 4.073 | 1.3 | 1.4 | -0.8 | 3.7 | 1.6 | 2.9 | 1.3 | 1.7 | 2.8 | 2.1 | 0.8 | 1.5 | 1.6 | 3.9 | -1.1 | 5.9 | 1.9 | 1.1 | 2 | 0.9 | -2.4 | 2.8 | 2.6 | 1.8 | 4.3 | 2.7 | -0.9 | 2.9 | 5.5 | 1.4 | 1.3 | 1.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.181 | -0.116 | -0.065 | -0.007 | -0.062 | -0.172 | -0.112 | -0.773 | -0.547 | -2.13 | -0.126 | -0.301 | -0.085 | -0.506 | -0.235 | -0.282 | -0.068 | -0.471 | -0.783 | -1.143 | -1.017 | -1.296 | -0.517 | -1.722 | -2.348 | -3.193 | -2.22 | -2.052 | -1.791 | -1.262 | -1.456 | -0.253 | -1.676 | -1.345 | -0.65 | -0.672 | -0.34 | -0.194 | -0.165 | -0.15 | -0.166 | -0.173 | -0.231 | -0.077 | -0.137 | -0.444 | -0.283 | -0.279 | -0.36 | -0.417 | -0.224 | -0.074 | -0.022 | -0.075 | -0.065 | -1.695 | -0.977 | -1.03 | -0.16 | -0.029 | -0.615 | -1.826 | -0.844 | -0.64 | -0.487 | -0.652 | -0.772 | -0.903 | -0.776 | -0.918 | -1.538 | -3.132 | -2.017 | 0 | -0.348 | -3.734 | -0.028 | -1.68 | -0.1 | -3.171 | -1.093 | -3.884 | -1.14 | -1.279 | -1.139 | -0.655 | -1.127 | -1.343 | -0.946 | -0.543 | -0.552 | -0.726 | -0.394 | -0.733 | -0.44 | -0.99 | -0.641 | -0.344 | -0.642 | 0 | -1.4 | -0.4 | -0.6 | 0 | -0.3 | -0.6 | -0.5 | -0.5 | -0.2 | -0.3 | -0.4 | -0.6 | -0.2 | -0.1 | -0.1 | 0 | -0.4 | -0.6 | -0.4 | -0.7 | -0.7 | -0.5 | -0.3 | -0.5 | -0.4 | -0.7 | -0.5 | 0 | -0.1 | -0.3 | -0.2 |
Netto Overnames
| 0 | 0 | 0 | 0.014 | -30.081 | 0 | 0 | -0.356 | 0 | 0.007 | 0.03 | 8.053 | -16.089 | 54.273 | -29.18 | 16.778 | -6.718 | -131.124 | -1.525 | -54.165 | 6.333 | 1.47 | 2.897 | -44.505 | -22.446 | 0 | -45.036 | 0 | 6.039 | -4.378 | -1.428 | 6.607 | 13.851 | -22.751 | -21.825 | 0 | 1.958 | -8.685 | 2.701 | -17.802 | -1.321 | -12.538 | -5.611 | 22.764 | 7.03 | 13.143 | 14.09 | 11.225 | 17.144 | 4.421 | 12.302 | 0 | 15.706 | 0 | 0 | 79.453 | -30.51 | 14.086 | 16.435 | 11.192 | -17.788 | -5.415 | 8.229 | -2.446 | 0.487 | 0.652 | 0.772 | -0.6 | -0.08 | 0.918 | 1.538 | 3.132 | 2.017 | 0 | 0.348 | 3.734 | 0.028 | 1.68 | 0.1 | 3.171 | 1.093 | 3.884 | 1.14 | 1.279 | 1.139 | 0.655 | 1.127 | 1.343 | 0.946 | 0.543 | 0.552 | 0.726 | 0.394 | 0.733 | 0.44 | 0.99 | 0.641 | 0.344 | 0.642 | 0 | 1.4 | 0.4 | 0.6 | 0 | 0.3 | 0.6 | 0.5 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.2 | 0.1 | 0.1 | 0 | 0.4 | 0.6 | 0.4 | 0.7 | 0.7 | 0.5 | 0.3 | 0.5 | 0.4 | 0.7 | 0.5 | 0 | 0.1 | 0.3 | 0.2 |
Aankoop van Beleggingen
| -1.871 | 0 | 0 | -26.74 | -3.988 | 0 | 0 | -65.351 | -7.987 | -3.003 | -62.348 | -62.705 | -6.585 | -53.506 | -11.342 | -94.664 | -54.776 | -38.876 | -17.421 | -24.563 | -11.375 | -8.822 | -2.754 | -2.289 | -6.872 | 0 | -1.405 | 0 | -21.549 | -16.213 | -7.022 | -1.641 | -31.357 | -24.372 | -8.3 | 0 | -11.236 | -11.29 | -28.823 | -4.154 | -40.337 | -77.609 | -38.399 | -45.66 | -14.482 | -81.33 | -63.611 | -25.61 | -37.091 | -32.4 | -3.686 | -7.364 | -104.413 | -28.791 | -37.765 | -14.498 | -56.243 | -96.92 | -33.748 | -11.7 | -5.331 | -22.05 | -42.789 | -53.112 | -34.288 | -22.011 | -127.469 | -10.231 | -10.071 | -102.638 | -40.549 | -35.09 | -24.53 | -18.838 | -11.116 | -44.718 | -36.446 | -25.852 | -32.102 | -16.22 | -65.771 | 4.58 | -52.501 | 1.301 | -79.449 | -45.296 | -154.144 | -20.068 | -102.185 | -23.158 | -15.395 | -61.294 | -101.872 | -6.266 | -66.403 | -55.857 | -32.897 | -42.627 | -79.602 | -101 | -125.2 | -9 | -29.3 | 0 | -21 | -33.1 | -17.1 | -19.4 | -8.9 | -17.1 | -19.9 | -21.3 | -20.8 | -10.4 | -26 | -35.5 | -27.3 | -20.4 | -28.3 | -0.8 | -27 | -21.8 | -18.6 | -10 | -13.5 | -28.7 | -19 | -2.7 | -11.3 | -10.8 | -17.5 |
Verkoop/verval van Beleggingen
| -38.244 | 11.715 | 32.598 | 24.868 | 21.194 | 4.278 | 4.385 | 5.104 | 8.253 | 8.831 | 9.346 | 14.104 | 16.302 | 23.747 | 25.969 | 21.17 | 52.621 | 41.384 | 20.624 | 31.266 | 12.354 | 9.442 | 3.487 | 3.751 | 6.528 | 5.97 | 3.385 | 4.126 | 4.201 | 26.314 | 9.381 | 7.961 | 29.218 | 37.613 | 26.711 | 12.41 | 34.616 | 37.062 | 26.055 | 5.081 | 23.954 | 135.642 | 23.908 | 3.058 | 21.488 | 7.464 | 48.517 | 33.108 | 30.105 | 31.097 | 22.472 | 42.365 | 66.05 | 15.209 | 42.81 | 18.657 | 50.647 | 25.821 | 31.624 | 44.66 | 25.412 | 36.297 | 49.979 | 53.219 | 12.144 | 21.417 | 43.451 | 4.016 | 8.556 | 83.414 | 20.815 | 20.406 | 16.138 | 7.845 | 14.893 | 14.861 | 35.992 | 47.634 | 17.707 | 22.116 | 54.863 | 26.03 | 38.249 | 9.154 | 48.979 | 55.166 | 152.944 | 23.903 | 18.241 | 19.38 | 13.046 | 66.489 | 112.949 | 2.654 | 96.325 | 29.637 | 30.993 | 45.939 | 104.574 | 81.2 | 67.1 | 10.3 | 26.9 | -0.5 | 15.1 | 31.6 | 19.1 | 25.8 | 5 | 24.3 | 25.9 | 22.1 | 12.7 | 11.8 | 17.7 | 30.6 | 20.6 | 28.8 | 32.2 | 5.4 | 22.1 | 4.1 | 20.3 | 10.8 | 17.3 | 24.7 | 17.7 | 9.4 | 7.5 | 11.2 | 11 |
Overige Investeringsactiviteiten
| 14.855 | 1.591 | 1.974 | -0.171 | -0.761 | -61.445 | -13.085 | 63.607 | -44.51 | -52.424 | -27.997 | 2.745 | 2.72 | 1.043 | 3.153 | 1.661 | 1.038 | 0.112 | 0.039 | 1.362 | 2.67 | -0.031 | 1.88 | 0.166 | 0.116 | -1.914 | 0.322 | -3.037 | 1.928 | 0.391 | 0.152 | 1.021 | 1.018 | 0.905 | 0.973 | -36.626 | 5.81 | -4.718 | 0.898 | 1.468 | 0.878 | 3.211 | 1.967 | 1.129 | 0.424 | 1.1 | 2.261 | 10.292 | 0.624 | 1.088 | 1.765 | -22.884 | 0.472 | 7.212 | 26.576 | -56.998 | 62.242 | 0.716 | 0.362 | 1.147 | 0.365 | 0.519 | 0.264 | -27.169 | -22.328 | -34.774 | -14.198 | -12.319 | -21.294 | -40.56 | -8.454 | -14.93 | -4.603 | 3.62 | 5.061 | -11.857 | -28.495 | -36.449 | -12.339 | -16.364 | -40.427 | -42.056 | -35.105 | -6.714 | 46.856 | -22.256 | -28.765 | -37.37 | -14.27 | -22.449 | 10.033 | 16.366 | -7.225 | -5.706 | -0.485 | -1.866 | -0.481 | -22.42 | -24.828 | -0.4 | -19.6 | -26.3 | -17.1 | -25.2 | -17.5 | -17.3 | -9.5 | -12.1 | -15.3 | -20.3 | -12.7 | -9.6 | -15 | -3.3 | 4 | 1.6 | -12.8 | -5.8 | -9.4 | -28.1 | 6.8 | 2.7 | -2.7 | 1.9 | -16.5 | -5.1 | 2.6 | -9.7 | -2.7 | -3.9 | -0.5 |
Kasstroom uit Investeringsactiviteiten
| -25.079 | -0.399 | 28.642 | -2.036 | -13.698 | -57.339 | -8.812 | 2.231 | -44.791 | -48.719 | -81.125 | -38.104 | -3.737 | 25.051 | -11.635 | -55.337 | -7.903 | -128.975 | 0.934 | -47.243 | 8.965 | 0.763 | 4.993 | -44.599 | -25.022 | 0.863 | -44.954 | -0.963 | -11.172 | 4.852 | -0.373 | 13.695 | 11.054 | -9.95 | -3.091 | -24.888 | 30.808 | 12.175 | 0.666 | -15.557 | -16.992 | 48.533 | -18.366 | -18.786 | 14.323 | -60.067 | 0.974 | 28.736 | 10.422 | 3.789 | 32.629 | 12.043 | -22.207 | -6.445 | 31.556 | 24.919 | 25.159 | -57.327 | 14.513 | 45.27 | 2.043 | 7.525 | 14.839 | -30.148 | -44.472 | -35.368 | -98.216 | -20.037 | -23.665 | -59.784 | -28.188 | -29.614 | -12.995 | -7.373 | 8.838 | -41.714 | -28.949 | -14.667 | -26.734 | -10.468 | -51.335 | -11.446 | -49.357 | 3.741 | 16.386 | -12.386 | -29.965 | -33.535 | -98.214 | -26.227 | 7.684 | 21.561 | 3.852 | -9.318 | 29.437 | -28.086 | -2.385 | -19.108 | 0.144 | -20.2 | -77.7 | -25 | -19.5 | -25.7 | -23.4 | -18.8 | -7.5 | -5.7 | -19.2 | -13.1 | -6.7 | -8.8 | -23.1 | -1.9 | -4.3 | -3.3 | -19.5 | 2.6 | -5.5 | -23.5 | 1.9 | -15 | -1 | 2.7 | -12.7 | -9.1 | 1.3 | -3 | -6.5 | -3.5 | -7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -22.854 | -16.93 | -5.924 | -7.912 | -3.252 | -1.952 | -80 | -25.161 | -19.812 | -11.012 | -1.203 | -7.179 | -47.01 | -2.048 | -2.294 | -12.727 | 0 | -3.417 | -9.31 | 0 | -46.552 | -8.54 | -38.012 | -20 | 0 | -15 | -5 | -10.808 | 0 | 0 | -10.808 | -15.01 | -0.009 | -0.763 | -0.018 | -0.018 | -30.017 | -0.017 | -5.017 | -0.017 | -0.017 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.015 | -0.015 | -15.799 | -8.23 | -20.265 | -0.264 | -3 | -28.528 | -10.264 | -5.047 | -6.172 | -24.524 | -16.078 | -11.929 | -8.695 | -5.321 | -8.428 | -0.262 | -0.262 | -15.262 | -0.262 | -0.261 | -27.595 | -31.762 | -1.761 | -13.239 | -1.761 | 0 | 0 | -20.282 | -1.761 | -1.76 | -16.761 | -23.259 | -25.471 | -1.759 | -1.76 | -14.441 | 0 | 0 | -17.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.071 | 0.07 | 0.074 | 0.075 | 0.08 | 0.074 | 0.064 | 0.055 | 0.053 | 0.054 | 0.055 | 0.112 | 0.057 | 0 | 0.046 | 0.05 | 0.049 | 0.047 | 0.052 | 0.054 | 0.038 | 0.039 | 0.039 | 0.04 | 0.039 | 0.04 | 0 | -0.158 | 0 | 0 | 9.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.011 | 0 | 0 | 0.122 | 0.121 | 0.12 | 0.125 | 0.362 | 0 | 0 | 0.115 | 0.476 | 0 | 0 | 0.117 | 0.502 | 0 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 4.032 | -4.032 | 0 | -1.475 | -0.021 | 0 | 0 | 25.161 | -19.812 | 0 | 0 | 7.179 | 0 | -7.179 | 0 | 2.754 | 0 | 0 | -2.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -10 | 10 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.344 | 0 | 0 | 0 | 17.39 | 0 | 0 | -0.362 | 0 | 0 | -0.115 | -0.476 | 0 | 0 | -0.117 | -0.502 | 0 | 0 | 0 | 20.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.294 | -1.33 | -1.327 | -1.339 | -1.342 | -1.337 | -1.199 | -0.999 | -0.999 | -0.995 | -0.993 | -0.993 | -0.992 | -0.996 | -0.91 | -0.907 | -0.909 | -0.905 | -0.925 | -0.926 | -0.92 | -0.64 | -0.639 | 0 | -0.637 | -0.639 | -0.635 | -0.225 | -0.225 | -0.225 | -0.54 | -0.45 | -0.45 | -0.45 | -0.675 | -0.675 | -0.675 | -0.675 | -0.675 | -0.676 | -0.675 | -7.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.436 | -0.437 | -0.989 | -1.601 | -1.598 | -1.659 | -1.221 | -1.104 | -1.22 | -1.224 | -1.226 | -1.2 | -1.199 | -1.198 | -1.199 | -1.171 | -1.164 | -1.164 | -1.163 | -1.162 | -1.122 | -1.131 | -1.129 | -1.096 | -1.096 | -1.096 | -1.096 | -1.066 | -1.081 | -1.05 | -1.065 | -1.031 | -1.036 | -1.029 | -1.04 | -0.996 | -1.005 | -1.005 | -1.005 | -0.973 | -0.975 | -0.987 | -0.961 | -1 | -0.4 | -1.5 | -0.9 | 0 | -1.9 | -0.9 | -1 | -0.9 | -1.8 | -0.4 | -0.5 | -0.8 | -1.7 | 0 | -1.7 | 0 | -1.5 | 0 | -1.5 | 0 | -1.5 | 0 | 0 | -0.7 | -1.1 | 0 | -1.1 | -0.5 | -0.5 | -0.5 | -0.5 |
Overige Financieringsactiviteiten
| 59.789 | -26.382 | 6.552 | -31.929 | -1.558 | -13.204 | 8.081 | 34.454 | 86.2 | -12.189 | 39.384 | 10.183 | -58.627 | -14.2 | 48.191 | 41.703 | 42.353 | 175.804 | 21.105 | 3.681 | 32.934 | -16.032 | 25.112 | 53.854 | 22.331 | 15.976 | -15.162 | 11.918 | 24.347 | 0.786 | 11.763 | -4.741 | 29.345 | -19.759 | 0.762 | -0.179 | 3.454 | -2.374 | 12.598 | 0.097 | 4.374 | -35.738 | 23.567 | -12.42 | 9.886 | 9.18 | -1.708 | -39.619 | 22.552 | -31.924 | 20.48 | -46.03 | -27.023 | -26.873 | -170.207 | -84.783 | 12.707 | 16.576 | 56.607 | 74.224 | 35.276 | -21.657 | 30.626 | 25.475 | 42.137 | 44.841 | 93.238 | 16.956 | 52.604 | 95.604 | 19.192 | 40.583 | 11.219 | 8.448 | -13.824 | 7.754 | 30.151 | 11.887 | 40.841 | 42.039 | 70.902 | 18.026 | 43.983 | -0.797 | -7.748 | 12.1 | 46.972 | 34.531 | 92.774 | 14.176 | -14.233 | -8.516 | -3.856 | 7.561 | -30.293 | 31.594 | -1.827 | 24.106 | -7.538 | 3.9 | 95.6 | 22.1 | 26.8 | 22.7 | 20.6 | 11.8 | 12.6 | 2.8 | 16.5 | 12.4 | 10.8 | 0.1 | 27.4 | 4.7 | 0.1 | 3.3 | 14 | -0.5 | 7.5 | 23.5 | -2.5 | 15.1 | -2.1 | -7.3 | 12.5 | 0.9 | -3 | 7.9 | 1.5 | -2.8 | 1.2 |
Kasstroom uit Financieringsactiviteiten
| 39.744 | -48.604 | 5.299 | -34.743 | -2.921 | -14.541 | 86.882 | 33.51 | 45.63 | -13.13 | 38.446 | 9.302 | -59.562 | -22.375 | 47.327 | 40.796 | 41.444 | 174.899 | 17.426 | 2.755 | 32.014 | -16.672 | 24.473 | 33.894 | 21.733 | 0.377 | -20.797 | -9.273 | 24.122 | 0.561 | -0.236 | -20.201 | 28.886 | -20.972 | 0.069 | -0.872 | -27.238 | -3.066 | 6.906 | -0.596 | 3.682 | -35.754 | 23.551 | -12.436 | 9.87 | 9.164 | -1.723 | -39.634 | 6.753 | -40.154 | 0.215 | -46.294 | -30.023 | -55.401 | -180.471 | -89.874 | 18.454 | -8.385 | 39.54 | 60.816 | 42.494 | -28.517 | 21.102 | 24.109 | 40.655 | 28.355 | 91.75 | 15.495 | 23.81 | 62.644 | 16.232 | 26.173 | 8.294 | 7.284 | -14.987 | 6.592 | 27.268 | 8.996 | 22.951 | 17.684 | 44.335 | 15.171 | 41.127 | -16.304 | -8.829 | 11.05 | 27.948 | 33.5 | 91.738 | 13.147 | -15.273 | -9.512 | -4.861 | 6.556 | -31.298 | 30.621 | -2.802 | 23.119 | -8.499 | 2.9 | 95.2 | 20.6 | 25.9 | 22.7 | 18.7 | 10.9 | 11.6 | 1.9 | 14.7 | 12 | 10.3 | -0.7 | 25.7 | 4.7 | -1.6 | 3.3 | 12.5 | -0.5 | 6 | 23.5 | -4 | 15.1 | -2.1 | -8 | 11.4 | 0.9 | -4.1 | 7.4 | 1 | -3.3 | 0.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 45.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.168 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 23.7 | -23.7 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | -21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | -20.1 |
Netto Kasstroomverandering
| 17.3 | -41.84 | 37.179 | -30.899 | -7.899 | -67.344 | 81.58 | 43.559 | 9.105 | -54.465 | -39.604 | -19.218 | -59.484 | 1.405 | 43.585 | -6.174 | 38.516 | 45.082 | 22.029 | -34.19 | 45.18 | -15.015 | 30.463 | -0.016 | -1.834 | 4.165 | -62.526 | -1.282 | 12.072 | 10.124 | -0.472 | -2.774 | 43.399 | -30.576 | 1.12 | -12.648 | 6.885 | 12.679 | 9.774 | -15.689 | -10.919 | 18.251 | 0.745 | -28.472 | 29.466 | -42.759 | 1.76 | -5.42 | 21.549 | -31.186 | 33.018 | -19.789 | -48.553 | -19.914 | -145.95 | -62.938 | 46.019 | 67.358 | 59.203 | 90 | 51.039 | -14.599 | 43.926 | -1.945 | 0.372 | -2.947 | -1.373 | 2.597 | -2.012 | 7.48 | -7.074 | 0.898 | -0.206 | 1.821 | -3.798 | -0.726 | -0.193 | -0.132 | 1.502 | 8.328 | -4.091 | 3.52 | -3.87 | -5.221 | -1.037 | 5.416 | 2.872 | 2.024 | -4.362 | -11.219 | -2.07 | 16.726 | -6.053 | 1.261 | -6.153 | 5.902 | -1.235 | 5.042 | -4.282 | -15.9 | 18.9 | 18.5 | -13.6 | -1.4 | -1.8 | -6.6 | -17.6 | -1 | -2.4 | -0.3 | -16.2 | -7.9 | 6.5 | 1.7 | 0 | 1.9 | -5.9 | 4.1 | -14.5 | -2.4 | 0.7 | 2.7 | -14.7 | -1 | 1.4 | -9.1 | -20.4 | 9.9 | -4.1 | -5.5 | -25.2 |
Kaspositie aan het Einde van de Periode
| 62.392 | 45.092 | 86.932 | 49.753 | 80.652 | 88.551 | 155.895 | 74.315 | 30.756 | 21.651 | 76.116 | 115.72 | 134.938 | 194.422 | 193.017 | 149.432 | 155.606 | 117.09 | 72.008 | 49.979 | 84.169 | 38.989 | 54.004 | 23.541 | 23.557 | 25.391 | 21.226 | 83.752 | 85.034 | 72.962 | 62.838 | 63.31 | 66.084 | 22.685 | 53.261 | 52.141 | 64.789 | 57.904 | 45.225 | 35.451 | 51.14 | 62.059 | 43.808 | 43.063 | 71.535 | 42.069 | 84.828 | 83.068 | 88.488 | 66.939 | 98.125 | 65.107 | 84.896 | 133.449 | 153.363 | 299.313 | 362.251 | 316.232 | 248.874 | 189.671 | 99.671 | 48.632 | 63.231 | 18.423 | 20.368 | 19.996 | 22.943 | 24.316 | 21.719 | 23.731 | 16.251 | 23.325 | 22.427 | 22.633 | 20.812 | 24.61 | 25.336 | 25.529 | 25.661 | 24.159 | 15.831 | 19.922 | 16.402 | 20.272 | 25.493 | 26.53 | 21.114 | 18.242 | 16.218 | 20.58 | 31.799 | 32.702 | 15.976 | 22.029 | 20.768 | 26.921 | 21.019 | 22.254 | 17.212 | 21.5 | 37.4 | 18.5 | 0 | -1.4 | -1.8 | -6.6 | 0 | -1 | -2.4 | -0.3 | 0 | -7.9 | 6.5 | 1.7 | 16 | 1.9 | -5.9 | 4.1 | 0 | -2.4 | 0.7 | 2.7 | 0 | -1 | 1.4 | -9.1 | 0 | 9.9 | -4.1 | -5.5 | 0 |