First United Corporation
NASDAQ:FUNC
34.86 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.323 | 75.683 | 73.66 | 67.123 | 63.174 | 59.424 | 53.863 | 52.302 | 46.543 | 49.693 | 50.973 | 53.996 | 54.025 | 50.397 | 69.254 | 65.942 | 59.326 | 54.975 | 54.431 | 49.637 | 45.969 | 40.896 | 39.165 | 36.266 | 34.9 | 31.6 | 30.4 | 27.8 | 26.9 | 25.6 | 24.6 | 20.2 | 18.8 |
Kosten van de omzet
| 38.573 | 33.837 | 32.692 | 32.699 | 35.008 | 33.315 | 30.018 | 28.793 | 30.748 | 29.424 | 29.573 | 27.006 | 28.477 | 27.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 32.75 | 41.846 | 40.968 | 34.424 | 28.166 | 26.109 | 23.845 | 23.509 | 15.795 | 20.269 | 21.4 | 26.99 | 25.548 | 22.916 | 69.254 | 65.942 | 59.326 | 54.975 | 54.431 | 49.637 | 45.969 | 40.896 | 39.165 | 36.266 | 34.9 | 31.6 | 30.4 | 27.8 | 26.9 | 25.6 | 24.6 | 20.2 | 18.8 |
Brutowinstmarge
| 0.459 | 0.553 | 0.556 | 0.513 | 0.446 | 0.439 | 0.443 | 0.449 | 0.339 | 0.408 | 0.42 | 0.5 | 0.473 | 0.455 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.604 | 25.248 | 25.938 | 22.554 | 25.902 | 25.65 | 23.688 | 22.15 | 23.415 | 22.016 | 21.821 | 21.466 | 25.331 | 23.944 | 25.428 | 21.531 | 20.628 | 19.084 | 18.428 | 16.907 | 15.995 | 13.922 | 12.5 | 11.359 | 10.4 | 9.5 | 9.2 | 8.9 | 9.1 | 8.8 | 7.6 | 6 | 5.7 |
Verkoop- en marketingkosten
| 0.762 | 0.543 | 0.535 | 0.573 | 0.418 | 0.53 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.366 | 25.791 | 26.473 | 23.127 | 26.32 | 26.18 | 23.688 | 22.15 | 23.415 | 22.016 | 21.821 | 21.466 | 25.331 | 23.944 | 25.428 | 21.531 | 20.628 | 19.084 | 18.428 | 16.907 | 15.995 | 13.922 | 12.5 | 11.359 | 10.4 | 9.5 | 9.2 | 8.9 | 9.1 | 8.8 | 7.6 | 6 | 5.7 |
Overige kosten
| 0 | -10.846 | -73.824 | -71.895 | -73.007 | -13.464 | -11.583 | -13.047 | -12.558 | 0 | 0 | 0 | 0.019 | 8.364 | 26.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 71.323 | 0.543 | -47.351 | -48.768 | -46.687 | 26.18 | 23.688 | 22.15 | 23.415 | 22.016 | 21.821 | 21.466 | 25.331 | 23.944 | 25.428 | 21.531 | 20.628 | 19.084 | 18.428 | 16.907 | 15.995 | 13.922 | 12.5 | 11.359 | 10.4 | 9.5 | 9.2 | 8.9 | 9.1 | 8.8 | 7.6 | 6 | 5.7 |
Bedrijfsresultaat
| 26.404 | 34.325 | 26.309 | 18.355 | 16.487 | 21.543 | 14.288 | 14.653 | 22.487 | 14.119 | 13.271 | 15.338 | -0.019 | -8.364 | -10.677 | 13.769 | 15.092 | 14.041 | 14.088 | 35.15 | 11.867 | 39.052 | 46.236 | 47.112 | 39.2 | 33.3 | 28.9 | 26 | 23.1 | 20.5 | 20.6 | 20.8 | 24.5 |
Bedrijfsresultaat ratio
| 0.37 | 0.454 | 0.357 | 0.273 | 0.261 | 0.363 | 0.265 | 0.28 | 0.483 | 0.284 | 0.26 | 0.284 | -0 | -0.166 | -0.154 | 0.209 | 0.254 | 0.255 | 0.259 | 0.708 | 0.258 | 0.955 | 1.181 | 1.299 | 1.123 | 1.054 | 0.951 | 0.935 | 0.859 | 0.801 | 0.837 | 1.03 | 1.303 |
Totaal overige inkomsten en kosten netto
| -6.928 | -1.144 | 5.595 | -0.789 | -0.022 | 13.431 | 12.214 | 10.064 | 15.943 | 6.868 | 8.668 | 5.576 | 2.991 | -18.214 | -19.82 | 12.444 | 18.539 | 18.32 | 18.699 | 11.134 | 15.315 | 13.35 | 12.858 | 12.073 | 12.1 | 11.4 | 9.9 | 9.6 | 8.4 | 9.2 | 9.2 | 8 | 6.9 |
Inkomen voor belasting
| 19.476 | 33.181 | 26.309 | 18.355 | 16.465 | 13.431 | 12.214 | 10.064 | 15.943 | 6.868 | 8.668 | 5.576 | 2.991 | -18.214 | -19.82 | 12.444 | 18.539 | 18.32 | 18.699 | 11.134 | 15.315 | 13.35 | 12.858 | 12.073 | 12.1 | 11.4 | 9.9 | 9.6 | 8.4 | 9.2 | 9.2 | 8 | 6.9 |
Inkomen voor belasting ratio
| 0.273 | 0.438 | 0.357 | 0.273 | 0.261 | 0.226 | 0.227 | 0.192 | 0.343 | 0.138 | 0.17 | 0.103 | 0.055 | -0.361 | -0.286 | 0.189 | 0.312 | 0.333 | 0.344 | 0.224 | 0.333 | 0.326 | 0.328 | 0.333 | 0.347 | 0.361 | 0.326 | 0.345 | 0.312 | 0.359 | 0.374 | 0.396 | 0.367 |
Belastingkosten
| 4.416 | 8.133 | 6.539 | 4.098 | 3.358 | 2.764 | 6.945 | 2.783 | 5.067 | 1.271 | 2.222 | 0.913 | -0.635 | -8.017 | -8.496 | 3.573 | 5.746 | 5.743 | 6.548 | 3.507 | 4.566 | 3.695 | 3.689 | 3.762 | 4.1 | 4 | 3.3 | 3.1 | 2.8 | 3 | 3.2 | 2.5 | 2.1 |
Nettowinst
| 15.06 | 25.048 | 19.77 | 13.841 | 13.129 | 10.667 | 5.269 | 7.281 | 10.876 | 5.597 | 6.446 | 4.663 | 3.626 | -10.197 | -11.324 | 8.871 | 12.793 | 12.577 | 12.151 | 7.627 | 10.749 | 9.655 | 9.169 | 8.311 | 8 | 7.4 | 6.6 | 6.5 | 5.6 | 6.2 | 6 | 5.5 | 4.8 |
Nettowinstmarge
| 0.211 | 0.331 | 0.268 | 0.206 | 0.208 | 0.18 | 0.098 | 0.139 | 0.234 | 0.113 | 0.126 | 0.086 | 0.067 | -0.202 | -0.164 | 0.135 | 0.216 | 0.229 | 0.223 | 0.154 | 0.234 | 0.236 | 0.234 | 0.229 | 0.229 | 0.234 | 0.217 | 0.234 | 0.208 | 0.242 | 0.244 | 0.272 | 0.255 |
WPA (Winst Per Aandeel)
| 2.25 | 3.77 | 2.95 | 1.98 | 1.85 | 1.51 | 0.58 | 0.84 | 1.65 | 0.48 | 0.75 | 0.48 | 0.33 | -1.64 | -1.84 | 1.44 | 2.06 | 2.03 | 1.97 | 1.24 | 1.76 | 1.58 | 1.5 | 1.36 | 1.29 | 1.19 | 1.04 | 0.99 | 0.85 | 0.95 | 0.92 | 1.02 | 0.88 |
Verwaterde WPA
| 2.25 | 3.76 | 2.94 | 1.97 | 1.85 | 1.51 | 0.58 | 0.84 | 1.65 | 0.48 | 0.75 | 0.48 | 0.33 | -1.64 | -1.84 | 1.44 | 2.06 | 2.03 | 1.97 | 1.24 | 1.76 | 1.58 | 1.5 | 1.36 | 1.29 | 1.19 | 1.04 | 0.99 | 0.85 | 0.95 | 0.92 | 1.02 | 0.88 |
EBITDA
| 0 | 37.97 | 29.739 | 21.909 | 19.879 | 23.978 | 21.483 | 19.98 | 27.118 | 19.676 | 22.443 | 21.533 | 26.814 | 14.197 | 16.084 | 59.005 | 71.107 | 60.645 | 51.669 | 39.177 | 43.189 | 40.8 | 47.805 | 48.645 | 40.6 | 35.1 | 30.2 | 27.6 | 24.6 | 22.1 | 22.8 | 22.3 | 25.3 |
EBITDA ratio
| 0 | 0.502 | 0.404 | 0.326 | 0.315 | 0.404 | 0.399 | 0.382 | 0.583 | 0.396 | 0.44 | 0.399 | 0.496 | 0.282 | 0.232 | 0.895 | 1.199 | 1.103 | 0.949 | 0.789 | 0.94 | 0.998 | 1.221 | 1.341 | 1.163 | 1.111 | 0.993 | 0.993 | 0.914 | 0.863 | 0.927 | 1.104 | 1.346 |