L.B. Foster Company
NASDAQ:FSTR
26.72 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 137.466 | 140.796 | 124.32 | 134.877 | 145.345 | 148.034 | 115.488 | 137.173 | 130.015 | 131.515 | 98.794 | 112.965 | 130.053 | 154.522 | 116.08 | 115.576 | 118.365 | 145.766 | 128.775 | 149.379 | 154.276 | 200.933 | 150.469 | 164.531 | 167.094 | 172.89 | 122.454 | 141.323 | 131.492 | 144.86 | 118.702 | 106.566 | 114.644 | 135.994 | 126.31 | 139.138 | 176.059 | 171.419 | 137.907 | 161.149 | 167.797 | 166.832 | 111.414 | 156.458 | 162.248 | 149.936 | 129.321 | 140.724 | 170.346 | 164.942 | 118.527 | 137.419 | 162.701 | 173.701 | 117.104 | 147.983 | 125.561 | 119.504 | 82.002 | 98.034 | 92.413 | 93.771 | 97.744 | 143.768 | 145.55 | 129.833 | 93.441 | 114.015 | 135.753 | 148.547 | 110.666 | 110.452 | 95.868 | 99.313 | 84.155 | 82.829 | 97.533 | 97.808 | 75.314 | 69.729 | 85.858 | 76.827 | 65.452 | 53.149 | 75.802 | 75.796 | 59.519 | 56.969 | 66.987 | 70.821 | 63.173 | 69.994 | 75.884 | 80.274 | 56.09 | 59.005 | 74.428 | 71.692 | 59.489 | 66.323 | 63.1 | 58.7 | 53.8 | 60.9 | 50.4 | 58.9 | 49.3 | 55.2 | 56.9 | 53.7 | 54.5 | 64.5 | 65.5 | 64.8 | 48.3 | 61.3 | 75.7 | 72.6 | 55.5 | 63.1 | 65.5 | 60.7 | 45 | 51.2 | 57.2 | 58.4 | 45.5 | 52.6 | 55.5 | 51.8 | 45.1 | 45 | 58.2 | 60.9 | 56.9 | 58.5 | 64.8 | 62.4 | 56.3 | 56.8 | 65.1 | 62.7 | 53.5 | 64.3 | 70 | 69.8 | 57.9 | 52.9 | 52.8 | 52.8 | 52.8 | 128.8 | 142.5 | 146.4 | 113.9 | 75.9 | 96 |
Kosten van de omzet
| 104.708 | 111.396 | 99.288 | 105.834 | 117.121 | 115.782 | 92.197 | 110.399 | 106.918 | 108.222 | 82.347 | 93.93 | 107.777 | 128.361 | 97.25 | 93.891 | 96.304 | 118.713 | 107.118 | 121.989 | 126.584 | 163.805 | 121.307 | 133.93 | 137.492 | 140.376 | 100.426 | 113.424 | 105.127 | 117.124 | 97.45 | 87.787 | 94.841 | 108.181 | 102.35 | 109.266 | 140.021 | 134.33 | 107.254 | 129.544 | 132.638 | 136.132 | 87.287 | 125.847 | 130.943 | 120.761 | 104.473 | 113.154 | 139.634 | 152.212 | 95.662 | 109.806 | 131.921 | 147.408 | 99.638 | 125.83 | 105.519 | 99.189 | 69.929 | 82.448 | 74.655 | 80.939 | 84.062 | 123.763 | 122.843 | 107.948 | 77.82 | 94.054 | 114.759 | 127.309 | 96.476 | 96 | 81.978 | 85.868 | 74.351 | 73.218 | 85.911 | 87.048 | 67.314 | 63.757 | 76.534 | 67.494 | 59.47 | 47.087 | 66.261 | 66.6 | 52.586 | 51.361 | 58.633 | 62.111 | 56.378 | 61.677 | 66.125 | 70.139 | 50.75 | 48.323 | 62.933 | 60.174 | 49.964 | 52.645 | 52.1 | 49.4 | 46.2 | 50.9 | 42.5 | 49.3 | 41.4 | 47.9 | 47.9 | 45.3 | 47.4 | 55.6 | 56.2 | 55.9 | 41.2 | 53.9 | 66.9 | 63.8 | 48.4 | 57.1 | 57.2 | 52.9 | 39.5 | 45 | 49.7 | 50.7 | 39.6 | 46.3 | 47.8 | 46.3 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 32.758 | 29.4 | 25.032 | 29.043 | 28.224 | 32.252 | 23.291 | 26.774 | 23.097 | 23.293 | 16.447 | 19.035 | 22.276 | 26.161 | 18.83 | 21.685 | 22.061 | 27.053 | 21.657 | 27.39 | 27.692 | 37.128 | 29.162 | 30.601 | 29.602 | 32.514 | 22.028 | 27.899 | 26.365 | 27.736 | 21.252 | 18.779 | 19.803 | 27.813 | 23.96 | 29.872 | 36.038 | 37.089 | 30.653 | 31.605 | 35.159 | 30.7 | 24.127 | 30.611 | 31.305 | 29.175 | 24.848 | 27.57 | 30.712 | 12.73 | 22.865 | 27.613 | 30.78 | 26.293 | 17.466 | 22.153 | 20.042 | 20.315 | 12.073 | 15.586 | 17.758 | 12.832 | 13.682 | 20.005 | 22.707 | 21.885 | 15.621 | 19.961 | 20.994 | 21.238 | 14.19 | 14.452 | 13.89 | 13.445 | 9.804 | 9.611 | 11.622 | 10.76 | 8 | 5.972 | 9.324 | 9.333 | 5.982 | 6.062 | 9.541 | 9.196 | 6.933 | 5.608 | 8.354 | 8.71 | 6.795 | 8.317 | 9.759 | 10.135 | 5.34 | 10.682 | 11.495 | 11.518 | 9.525 | 13.678 | 11 | 9.3 | 7.6 | 10 | 7.9 | 9.6 | 7.9 | 7.3 | 9 | 8.4 | 7.1 | 8.9 | 9.3 | 8.9 | 7.1 | 7.4 | 8.8 | 8.8 | 7.1 | 6 | 8.3 | 7.8 | 5.5 | 6.2 | 7.5 | 7.7 | 5.9 | 6.3 | 7.7 | 5.5 | 4.3 | 45 | 58.2 | 60.9 | 56.9 | 58.5 | 64.8 | 62.4 | 56.3 | 56.8 | 65.1 | 62.7 | 53.5 | 64.3 | 70 | 69.8 | 57.9 | 52.9 | 52.8 | 52.8 | 52.8 | 128.8 | 142.5 | 146.4 | 113.9 | 75.9 | 96 |
Brutowinstmarge
| 0.238 | 0.209 | 0.201 | 0.215 | 0.194 | 0.218 | 0.202 | 0.195 | 0.178 | 0.177 | 0.166 | 0.169 | 0.171 | 0.169 | 0.162 | 0.188 | 0.186 | 0.186 | 0.168 | 0.183 | 0.179 | 0.185 | 0.194 | 0.186 | 0.177 | 0.188 | 0.18 | 0.197 | 0.201 | 0.191 | 0.179 | 0.176 | 0.173 | 0.205 | 0.19 | 0.215 | 0.205 | 0.216 | 0.222 | 0.196 | 0.21 | 0.184 | 0.217 | 0.196 | 0.193 | 0.195 | 0.192 | 0.196 | 0.18 | 0.077 | 0.193 | 0.201 | 0.189 | 0.151 | 0.149 | 0.15 | 0.16 | 0.17 | 0.147 | 0.159 | 0.192 | 0.137 | 0.14 | 0.139 | 0.156 | 0.169 | 0.167 | 0.175 | 0.155 | 0.143 | 0.128 | 0.131 | 0.145 | 0.135 | 0.116 | 0.116 | 0.119 | 0.11 | 0.106 | 0.086 | 0.109 | 0.121 | 0.091 | 0.114 | 0.126 | 0.121 | 0.116 | 0.098 | 0.125 | 0.123 | 0.108 | 0.119 | 0.129 | 0.126 | 0.095 | 0.181 | 0.154 | 0.161 | 0.16 | 0.206 | 0.174 | 0.158 | 0.141 | 0.164 | 0.157 | 0.163 | 0.16 | 0.132 | 0.158 | 0.156 | 0.13 | 0.138 | 0.142 | 0.137 | 0.147 | 0.121 | 0.116 | 0.121 | 0.128 | 0.095 | 0.127 | 0.129 | 0.122 | 0.121 | 0.131 | 0.132 | 0.13 | 0.12 | 0.139 | 0.106 | 0.095 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2.555 | 0 | 0 | 0 | 2.219 | 0 | 0 | 0 | 2.233 | 0 | 0 | 0 | 2.643 | 0 | 0 | 0 | 2.614 | 0 | 0 | 0 | 2.646 | 0 | 0 | 0 | 2.241 | 0 | 0 | 0 | 3.511 | 0 | 0 | 0 | 3.937 | 0 | 0 | 0 | 3.096 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | 2.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.044 | 6.86 | 6.69 | 6.796 | 7.315 | 7.721 | 7.755 | 7.563 | 7.993 | 7.95 | 7.408 | 7.858 | 7.4 | 6.5 | 6 | 7.1 | 5.8 | 6.3 | 5.7 | 4.8 | 5.9 | 5.8 | 5.3 | 5.8 | 6 | 5.6 | 5.4 | 5.6 | 5.8 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.289 | 24.896 | 22.749 | 27.247 | 24.16 | 24.528 | 21.423 | 23.347 | 22.618 | 19.394 | 17.298 | 18.146 | 20.056 | 19.767 | 18.026 | 17.371 | 17.066 | 19.562 | 21.325 | 20.95 | 22.264 | 22.855 | 21.917 | 22.191 | 21.662 | 23.368 | 20.458 | 20.498 | 20.218 | 20.578 | 19.227 | 20.035 | 19.807 | 23.317 | 22.817 | 24.515 | 21.605 | 24.278 | 22.251 | 21.546 | 20.644 | 19.599 | 18.025 | 18.628 | 17.547 | 17.951 | 17.13 | 16.509 | 16.581 | 16.801 | 17.533 | 17.547 | 17.365 | 16.644 | 15.696 | 12.763 | 9.858 | 10.774 | 9.193 | 8.794 | 9.068 | 8.612 | 9.027 | 11.552 | 10.092 | 9.959 | 9.366 | 9.322 | 9.89 | 9.79 | 8.401 | 8.996 | 8.245 | 8.685 | 7.731 | 8.033 | 7.896 | 7.971 | 7.169 | 7.429 | 6.993 | 7.054 | 6.401 | 6.443 | 7.096 | 6.83 | 6.567 | 5.881 | 7.044 | 6.86 | 6.69 | 6.796 | 7.315 | 7.721 | 7.755 | 7.563 | 7.993 | 7.95 | 7.408 | 7.858 | 7.4 | 6.5 | 6 | 7.1 | 5.8 | 6.3 | 5.7 | 4.8 | 5.9 | 5.8 | 5.3 | 5.8 | 6 | 5.6 | 5.4 | 5.6 | 5.8 | 5.7 | 5.2 | 6.1 | 5.1 | 5.2 | 4.9 | 5.5 | 5.2 | 5.3 | 5.4 | 5 | 5.1 | 4.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.146 | 0.152 | 3.536 | 4.351 | -0.917 | -0.719 | 1.365 | 1.69 | 1.599 | 1.419 | 1.436 | 0.324 | 2.88 | -0.07 | -0.059 | 0.201 | 0.209 | -3.339 | -0.746 | -5.315 | 0.421 | 0.252 | 0.15 | -43.259 | -0.153 | -0.128 | 0.608 | -0.197 | 0.551 | 0.018 | -0.005 | 1.26 | 1.085 | -0.107 | -0.715 | 4.34 | 0.537 | -0.095 | 0.803 | 0.377 | 0.047 | 0.115 | 0.135 | 0.101 | 0.638 | 0.137 | 0.178 | 0.211 | 0.703 | 0.697 | 0.704 | 0.702 | 0.706 | 0.767 | 0.704 | -0.073 | -0.015 | 0.043 | 0 | -1.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 0 | 1.558 | 1.336 | 1.278 | 1.214 | 1.793 | 1.2 | 0.8 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.9 | 0.7 | 0.7 | 0.9 | 0.7 | 0.5 | 1 | 0.6 | -2.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | -217 | 0 | 0 | 0 | -238.3 | 0 | 0 | 0 | -235.2 | 0 | 0 | 0 | -252.5 | 0 | 0 | 0 | -210.3 | 0 | 0 | 0 | -544.7 | 0 | 0 | 0 | -343.7 | 0 |
Bedrijfskosten
| 25.435 | 24.896 | 22.749 | 28.442 | 24.16 | 25.903 | 22.788 | 25.037 | 24.217 | 20.813 | 18.734 | 19.585 | 21.518 | 21.237 | 19.491 | 18.829 | 18.494 | 21.008 | 22.788 | 22.481 | 23.919 | 24.534 | 23.629 | 23.967 | 23.424 | 25.143 | 22.243 | 22.272 | 21.982 | 22.273 | 20.986 | 21.792 | 21.57 | 26.106 | 26.083 | 27.81 | 24.942 | 27.734 | 24.408 | 22.737 | 21.835 | 20.771 | 19.166 | 19.638 | 18.248 | 18.651 | 17.831 | 17.374 | 17.613 | 17.498 | 18.237 | 18.249 | 18.071 | 17.351 | 16.4 | 12.69 | 9.843 | 10.817 | 9.238 | 7.165 | 7.758 | 8.612 | 9.027 | 11.552 | 10.092 | 9.959 | 9.366 | 9.322 | 9.89 | 9.79 | 8.401 | 8.996 | 8.245 | 8.685 | 7.731 | 8.033 | 7.896 | 7.971 | 7.169 | 7.429 | 6.993 | 7.054 | 6.401 | 6.443 | 7.096 | 6.83 | 6.567 | 5.881 | 7.044 | 6.86 | 6.69 | 6.796 | 7.315 | 8.453 | 7.755 | 9.121 | 9.329 | 9.228 | 8.622 | 9.651 | 8.6 | 7.3 | 6.7 | 8 | 6.5 | 7 | 6.5 | 5.6 | 6.5 | 6.5 | 5.9 | 6.7 | 6.7 | 6.3 | 6.3 | 6.3 | 6.3 | 6.7 | 5.8 | 4 | 5.8 | 5.9 | 5.6 | 6.2 | 5.9 | 6 | 6.1 | 5.7 | 5.9 | 5.6 | 5.4 | -217 | 0 | 0 | 0 | -238.3 | 0 | 0 | 0 | -235.2 | 0 | 0 | 0 | -252.5 | 0 | 0 | 0 | -210.3 | 0 | 0 | 0 | -544.7 | 0 | 0 | 0 | -343.7 | 0 |
Bedrijfsresultaat
| 7.323 | 4.504 | 2.283 | 0.601 | 2.685 | 6.349 | -1.324 | 2.191 | -1.288 | 2.48 | -1.724 | -0.55 | 3.638 | 4.854 | -0.72 | 3.057 | 3.776 | 2.706 | -1.877 | -0.406 | 4.194 | 12.846 | 5.683 | -34.377 | 6.092 | 7.267 | 0.461 | 5.627 | 4.383 | 5.463 | 0.266 | -3.013 | -1.767 | 1.707 | -2.123 | 82.399 | -69.241 | 9.355 | 6.319 | 8.868 | 13.988 | 9.929 | 4.961 | 10.973 | 13.057 | 10.524 | 7.017 | 11.187 | 13.111 | -4.797 | 4.751 | 9.364 | 12.709 | 8.882 | 1.066 | 9.463 | 10.199 | 9.498 | 3.011 | 5.256 | 8.531 | 4.804 | 4.95 | 8.453 | 12.615 | 11.926 | 6.255 | 10.639 | 11.104 | 11.448 | 5.789 | 5.456 | 5.645 | 4.76 | 2.073 | 1.578 | 3.726 | 2.789 | 0.831 | -1.457 | 2.331 | 2.279 | -0.419 | -0.381 | 2.445 | 2.366 | 0.366 | -0.273 | 1.31 | 1.85 | 0.105 | 1.521 | 2.444 | 1.682 | -2.415 | 1.561 | 2.166 | 2.29 | 0.903 | 4.027 | 2.4 | 2 | 0.9 | 2 | 1.4 | 2.6 | 1.4 | 1.7 | 2.5 | 1.9 | 1.2 | 2.2 | 2.6 | 2.6 | 0.8 | 1.1 | 2.5 | 2.1 | 1.3 | 2 | 2.5 | 1.9 | -0.1 | 0.3 | 1.6 | 1.7 | -0.2 | 0.6 | 1.8 | -0.1 | -1.1 | -172 | 58.2 | 60.9 | 56.9 | -179.8 | 64.8 | 62.4 | 56.3 | -178.4 | 65.1 | 62.7 | 53.5 | -188.2 | 70 | 69.8 | 57.9 | -157.4 | 52.8 | 52.8 | 52.8 | -415.9 | 142.5 | 146.4 | 113.9 | -267.8 | 96 |
Bedrijfsresultaat ratio
| 0.053 | 0.032 | 0.018 | 0.004 | 0.018 | 0.043 | -0.011 | 0.016 | -0.01 | 0.019 | -0.017 | -0.005 | 0.028 | 0.031 | -0.006 | 0.026 | 0.032 | 0.019 | -0.015 | -0.003 | 0.027 | 0.064 | 0.038 | -0.209 | 0.036 | 0.042 | 0.004 | 0.04 | 0.033 | 0.038 | 0.002 | -0.028 | -0.015 | 0.013 | -0.017 | 0.592 | -0.393 | 0.055 | 0.046 | 0.055 | 0.083 | 0.06 | 0.045 | 0.07 | 0.08 | 0.07 | 0.054 | 0.079 | 0.077 | -0.029 | 0.04 | 0.068 | 0.078 | 0.051 | 0.009 | 0.064 | 0.081 | 0.079 | 0.037 | 0.054 | 0.092 | 0.051 | 0.051 | 0.059 | 0.087 | 0.092 | 0.067 | 0.093 | 0.082 | 0.077 | 0.052 | 0.049 | 0.059 | 0.048 | 0.025 | 0.019 | 0.038 | 0.029 | 0.011 | -0.021 | 0.027 | 0.03 | -0.006 | -0.007 | 0.032 | 0.031 | 0.006 | -0.005 | 0.02 | 0.026 | 0.002 | 0.022 | 0.032 | 0.021 | -0.043 | 0.026 | 0.029 | 0.032 | 0.015 | 0.061 | 0.038 | 0.034 | 0.017 | 0.033 | 0.028 | 0.044 | 0.028 | 0.031 | 0.044 | 0.035 | 0.022 | 0.034 | 0.04 | 0.04 | 0.017 | 0.018 | 0.033 | 0.029 | 0.023 | 0.032 | 0.038 | 0.031 | -0.002 | 0.006 | 0.028 | 0.029 | -0.004 | 0.011 | 0.032 | -0.002 | -0.024 | -3.822 | 1 | 1 | 1 | -3.074 | 1 | 1 | 1 | -3.141 | 1 | 1 | 1 | -2.927 | 1 | 1 | 1 | -2.975 | 1 | 1 | 1 | -3.229 | 1 | 1 | 1 | -3.528 | 1 |
Totaal overige inkomsten en kosten netto
| -1.17 | -1.341 | 2.411 | -1.327 | -2.359 | -2.293 | -3.215 | -1.139 | -1.161 | 0.317 | 0.193 | -0.178 | 0.676 | -0.931 | -0.93 | -0.719 | -0.731 | -6.239 | -3.026 | -0.889 | -2.179 | -1.345 | -1.205 | -47.014 | -3.154 | -2.307 | -3.067 | -2.107 | -1.369 | -1.964 | -2.257 | -1.221 | -7.594 | -131.132 | -2.026 | 2.955 | -84.635 | -1.532 | -1.737 | 0.798 | -0.653 | -0.894 | -0.781 | 0.581 | 0.264 | 0.571 | 0.427 | 0.62 | -0.317 | 0.207 | 0.47 | 0.173 | 1.552 | 0.242 | -0.082 | 1.149 | -0.082 | -0.07 | -0.216 | 1.336 | -0.159 | -0.121 | 0.11 | 11.614 | 4.558 | 4.502 | 3.566 | 51.842 | 4.301 | -0.837 | -0.964 | -0.916 | -0.57 | -0.425 | -0.234 | -0.616 | -0.094 | -0.346 | 0.076 | -0.47 | -0.23 | -0.119 | 0.231 | 0.043 | -0.195 | -0.524 | -0.259 | -5.332 | -4.201 | -0.071 | -0.394 | -0.694 | -0.697 | 0 | -0.747 | -0.796 | 0.136 | -0.704 | -0.357 | -0.746 | -0.925 | -0.2 | -0.083 | -0.2 | -0.2 | 0.6 | -0.2 | -0.5 | -0.5 | -0.6 | -0.6 | -0.5 | -0.3 | -0.4 | -0.5 | -1.1 | 0.1 | -0.6 | -0.7 | -0.5 | -0.6 | -0.4 | -0.4 | -0.6 | -0.5 | -0.6 | -0.9 | -0.6 | -0.1 | 0.1 | 0.5 | 172 | -58.2 | -60.9 | -56.9 | 179.8 | -64.8 | -62.4 | -56.3 | 178.4 | -65.1 | -62.7 | -53.5 | 188.2 | -70 | -69.8 | -57.9 | 157.4 | -52.8 | -52.8 | -52.8 | 415.9 | -142.5 | -146.4 | -113.9 | 267.8 | -96 |
Inkomen voor belasting
| 6.153 | 3.163 | 4.694 | -0.726 | 0.326 | 4.056 | -2.712 | -7.418 | -2.281 | 2.797 | -2.094 | -0.728 | 2.916 | 3.993 | -1.591 | 2.137 | 2.836 | 1.616 | -2.694 | -1.295 | 3.115 | 11.249 | 4.328 | -37.966 | 4.725 | 5.613 | -1.497 | 3.52 | 3.014 | 3.499 | -1.991 | -4.235 | -9.361 | -129.425 | -4.149 | 5.135 | -70.202 | 7.823 | 6.665 | 9.666 | 13.862 | 10.207 | 5.321 | 11.554 | 14.022 | 11.095 | 7.444 | 10.817 | 13.111 | -4.366 | 5.097 | 9.537 | 14.261 | 9.158 | 0.984 | 10.612 | 10.102 | 9.364 | 2.664 | 6.592 | 9.841 | 4.285 | 4.765 | 8.564 | 12.684 | 12.159 | 9.872 | 134.225 | 18.85 | 10.611 | 4.825 | 4.54 | 5.075 | 4.335 | 1.839 | 0.962 | 3.426 | 2.443 | 0.907 | -1.669 | 2.101 | 2.16 | -0.188 | -0.338 | 2.25 | 1.842 | 0.107 | -5.605 | -3.193 | 1.447 | -0.289 | 0.827 | 1.747 | 1.682 | -3.162 | 0.765 | 2.302 | 1.586 | 0.546 | 3.281 | 1.4 | 1.8 | 0.8 | 1.8 | 1.2 | 3.2 | 1.2 | 1.2 | 2 | 1.3 | 0.6 | 1.7 | 2.3 | 2.2 | 0.3 | 1.1 | 2.6 | 1.5 | 0.6 | 1.5 | 1.9 | 1.5 | -0.5 | -0.6 | 1.1 | 1.1 | -1.1 | 0.6 | 1.7 | 1.4 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.045 | 0.022 | 0.038 | -0.005 | 0.002 | 0.027 | -0.023 | -0.054 | -0.018 | 0.021 | -0.021 | -0.006 | 0.022 | 0.026 | -0.014 | 0.018 | 0.024 | 0.011 | -0.021 | -0.009 | 0.02 | 0.056 | 0.029 | -0.231 | 0.028 | 0.032 | -0.012 | 0.025 | 0.023 | 0.024 | -0.017 | -0.04 | -0.082 | -0.952 | -0.033 | 0.037 | -0.399 | 0.046 | 0.048 | 0.06 | 0.083 | 0.061 | 0.048 | 0.074 | 0.086 | 0.074 | 0.058 | 0.077 | 0.077 | -0.026 | 0.043 | 0.069 | 0.088 | 0.053 | 0.008 | 0.072 | 0.08 | 0.078 | 0.032 | 0.067 | 0.106 | 0.046 | 0.049 | 0.06 | 0.087 | 0.094 | 0.106 | 1.177 | 0.139 | 0.071 | 0.044 | 0.041 | 0.053 | 0.044 | 0.022 | 0.012 | 0.035 | 0.025 | 0.012 | -0.024 | 0.024 | 0.028 | -0.003 | -0.006 | 0.03 | 0.024 | 0.002 | -0.098 | -0.048 | 0.02 | -0.005 | 0.012 | 0.023 | 0.021 | -0.056 | 0.013 | 0.031 | 0.022 | 0.009 | 0.049 | 0.022 | 0.031 | 0.015 | 0.03 | 0.024 | 0.054 | 0.024 | 0.022 | 0.035 | 0.024 | 0.011 | 0.026 | 0.035 | 0.034 | 0.006 | 0.018 | 0.034 | 0.021 | 0.011 | 0.024 | 0.029 | 0.025 | -0.011 | -0.012 | 0.019 | 0.019 | -0.024 | 0.011 | 0.031 | 0.027 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -29.752 | 0.346 | 0.289 | -0.256 | -0.121 | 0.563 | -0.541 | 36.544 | -0.176 | 0.821 | -0.508 | -0.375 | 0.676 | 1.139 | -0.321 | -0.143 | -13.742 | 1.093 | -0.828 | -27.545 | 0.051 | 1.685 | 0.638 | 3.186 | -0.246 | 0.673 | 0.525 | 3.231 | -0.208 | 0.475 | 0.431 | 36.616 | -3.379 | -37.429 | -1.317 | 1.807 | -12.78 | 2.461 | 2.38 | 3.623 | 4.741 | 3.368 | 1.672 | 4.279 | 4.229 | 3.862 | 2.478 | 4.189 | 4.647 | -1.193 | 1.728 | 3.433 | 4.521 | 2.785 | 0.305 | 4.373 | 3.589 | 3.377 | 0.911 | 2.68 | 3.697 | 1.633 | 1.746 | 2.907 | 4.558 | 4.502 | 3.566 | 47.991 | 4.301 | 3.762 | 1.733 | 1.55 | 1.635 | 1.256 | 0.633 | 0.102 | 1.078 | 0.845 | 0.279 | -0.625 | 0.759 | 0.865 | -0.075 | 0.065 | 0.871 | 0.719 | 0.043 | -2.881 | -0.446 | 0.716 | -0.56 | 0.346 | 0.717 | 0.691 | -1.297 | 0.306 | 0.92 | 0.636 | 0.218 | 1.263 | 0.5 | 0.6 | 0.3 | 0.8 | 0.5 | 1.3 | 0.5 | 0.4 | 0.8 | 0.4 | 0.2 | 0.7 | 0.9 | 0.9 | 0.1 | -1 | -0.2 | -0.2 | 0.2 | -1.1 | 0.6 | 0.3 | -0.2 | -0.5 | 0.1 | 0.1 | -0.1 | -0.4 | 0.3 | -3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 35.905 | 2.847 | 4.436 | -0.43 | 0.515 | 3.531 | -2.171 | -43.962 | -2.105 | 2.01 | -1.586 | -0.334 | 2.342 | 2.876 | -1.258 | 2.095 | 6.83 | 0.523 | -1.866 | 26.25 | 3.064 | 9.564 | 3.69 | -41.152 | 4.971 | 4.94 | -2.022 | 0.289 | 3.222 | 3.024 | -2.422 | -40.851 | -5.982 | -91.996 | -2.832 | 3.328 | -57.422 | 5.362 | 4.285 | 6.029 | 9.116 | 6.862 | 3.649 | 7.275 | 9.793 | 7.295 | 4.927 | 6.665 | 8.225 | -2.07 | 3.369 | 6.104 | 9.74 | 6.373 | 0.679 | 6.239 | 6.513 | 5.987 | 1.753 | 3.912 | 6.144 | 2.652 | 3.019 | 5.657 | 8.126 | 7.657 | 6.306 | 86.232 | 14.531 | 6.83 | 3.092 | 2.966 | 3.698 | 2.982 | 3.884 | 0.86 | 2.348 | 1.598 | 0.628 | -1.044 | 1.342 | 1.295 | -0.113 | -0.405 | 2.925 | 1.086 | -0.166 | -4.729 | -2.747 | 0.731 | -0.289 | 0.481 | 1.03 | 0.991 | -1.865 | 0.459 | 2.118 | 0.761 | 0.152 | -0.097 | 0.9 | 1.2 | 0.5 | 1 | 0.7 | 1.9 | 0.7 | 0.8 | 1.2 | 0.9 | 0.4 | 1 | 1.4 | 1.3 | 0.2 | 0.9 | 1.8 | 1.7 | 0.4 | 2.6 | 1.9 | 1.2 | -0.3 | -0.1 | 1 | 1 | -0.3 | 0.1 | 0.9 | 0.7 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.261 | 0.02 | 0.036 | -0.003 | 0.004 | 0.024 | -0.019 | -0.32 | -0.016 | 0.015 | -0.016 | -0.003 | 0.018 | 0.019 | -0.011 | 0.018 | 0.058 | 0.004 | -0.014 | 0.176 | 0.02 | 0.048 | 0.025 | -0.25 | 0.03 | 0.029 | -0.017 | 0.002 | 0.025 | 0.021 | -0.02 | -0.383 | -0.052 | -0.676 | -0.022 | 0.024 | -0.326 | 0.031 | 0.031 | 0.037 | 0.054 | 0.041 | 0.033 | 0.046 | 0.06 | 0.049 | 0.038 | 0.047 | 0.048 | -0.013 | 0.028 | 0.044 | 0.06 | 0.037 | 0.006 | 0.042 | 0.052 | 0.05 | 0.021 | 0.04 | 0.066 | 0.028 | 0.031 | 0.039 | 0.056 | 0.059 | 0.067 | 0.756 | 0.107 | 0.046 | 0.028 | 0.027 | 0.039 | 0.03 | 0.046 | 0.01 | 0.024 | 0.016 | 0.008 | -0.015 | 0.016 | 0.017 | -0.002 | -0.008 | 0.039 | 0.014 | -0.003 | -0.083 | -0.041 | 0.01 | -0.005 | 0.007 | 0.014 | 0.012 | -0.033 | 0.008 | 0.028 | 0.011 | 0.003 | -0.001 | 0.014 | 0.02 | 0.009 | 0.016 | 0.014 | 0.032 | 0.014 | 0.014 | 0.021 | 0.017 | 0.007 | 0.016 | 0.021 | 0.02 | 0.004 | 0.015 | 0.024 | 0.023 | 0.007 | 0.041 | 0.029 | 0.02 | -0.007 | -0.002 | 0.017 | 0.017 | -0.007 | 0.002 | 0.016 | 0.014 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.35 | 0.26 | 0.41 | -0.04 | 0.048 | 0.33 | -0.2 | -4.09 | -0.2 | 0.19 | -0.15 | -0.031 | 0.22 | 0.27 | -0.12 | 0.2 | 0.65 | 0.05 | -0.18 | 2.52 | 0.29 | 0.92 | 0.36 | -3.97 | 0.62 | 0.52 | -0.2 | 0.03 | 0.31 | 0.29 | -0.23 | -3.97 | -0.58 | -8.96 | -0.28 | 0.33 | -5.6 | 0.52 | 0.42 | 0.59 | 0.89 | 0.67 | 0.36 | 0.71 | 0.96 | 0.72 | 0.49 | 0.66 | 0.81 | -0.2 | 0.33 | 0.6 | 0.96 | 0.62 | 0.07 | 0.61 | 0.64 | 0.59 | 0.17 | 0.39 | 0.6 | 0.26 | 0.3 | 0.54 | 0.77 | 0.7 | 0.57 | 8.07 | 1.36 | 0.64 | 0.29 | 0.28 | 0.35 | 0.29 | 0.38 | 0.084 | 0.23 | 0.16 | 0.06 | -0.1 | 0.13 | 0.13 | -0.01 | -0.043 | 0.3 | 0.11 | -0.02 | -0.5 | -0.29 | 0.08 | -0.03 | 0.051 | 0.11 | 0.11 | -0.2 | 0.05 | 0.23 | 0.08 | 0.02 | -0.01 | 0.09 | 0.12 | 0.05 | 0.1 | 0.07 | 0.19 | 0.07 | 0.08 | 0.12 | 0.08 | 0.04 | 0.1 | 0.14 | 0.13 | 0.02 | 0.21 | 0.18 | 0.17 | 0.04 | 0.27 | 0.2 | 0.12 | -0.03 | -0.01 | 0.1 | 0.1 | -0.03 | 0.1 | 0.09 | 0.06 | -0.12 | -0.11 | 0.08 | 0.07 | 0.02 | 0.03 | 0.09 | 0.09 | 0.1 | -0.09 | 0.07 | 0.09 | 0.06 | 0.13 | 0.23 | 0.29 | 0.19 | 0.29 | 0.29 | 0.3 | 0.29 | -4.04 | -0.89 | -0.47 | -0.34 | -0.49 | 0.22 |
Verwaterde WPA
| 3.27 | 0.26 | 0.4 | -0.04 | 0.047 | 0.32 | -0.2 | -4.09 | -0.2 | 0.19 | -0.15 | -0.031 | 0.22 | 0.27 | -0.12 | 0.2 | 0.64 | 0.05 | -0.18 | 2.46 | 0.29 | 0.9 | 0.35 | -3.97 | 0.61 | 0.52 | -0.2 | 0.03 | 0.31 | 0.29 | -0.23 | -3.97 | -0.58 | -8.96 | -0.28 | 0.32 | -5.6 | 0.52 | 0.41 | 0.59 | 0.88 | 0.67 | 0.35 | 0.71 | 0.95 | 0.71 | 0.48 | 0.65 | 0.81 | -0.2 | 0.33 | 0.6 | 0.95 | 0.61 | 0.07 | 0.6 | 0.63 | 0.58 | 0.17 | 0.39 | 0.6 | 0.26 | 0.29 | 0.54 | 0.76 | 0.69 | 0.57 | 8.07 | 1.32 | 0.63 | 0.28 | 0.28 | 0.34 | 0.28 | 0.36 | 0.084 | 0.22 | 0.15 | 0.06 | -0.1 | 0.13 | 0.13 | -0.01 | -0.042 | 0.3 | 0.11 | -0.02 | -0.5 | -0.29 | 0.08 | -0.03 | 0.051 | 0.11 | 0.1 | -0.2 | 0.05 | 0.23 | 0.08 | 0.02 | -0.01 | 0.09 | 0.12 | 0.05 | 0.1 | 0.07 | 0.19 | 0.07 | 0.08 | 0.12 | 0.08 | 0.04 | 0.1 | 0.14 | 0.12 | 0.02 | 0.21 | 0.18 | 0.17 | 0.04 | 0.27 | 0.2 | 0.12 | -0.03 | -0.01 | 0.1 | 0.1 | -0.03 | 0.1 | 0.09 | 0.06 | -0.12 | -0.11 | 0.08 | 0.07 | 0.02 | 0.03 | 0.09 | 0.09 | 0.1 | -0.09 | 0.07 | 0.09 | 0.06 | 0.13 | 0.23 | 0.26 | 0.19 | 0.29 | 0.29 | 0.3 | 0.29 | -4.04 | -0.89 | -0.47 | -0.34 | -0.49 | 0.22 |
EBITDA
| 10.997 | 7.989 | 5.874 | 3.196 | 7.598 | 10.208 | 2.546 | -1.576 | 1.587 | 5.775 | 1.28 | 2.981 | 7.141 | 8.412 | 2.794 | 6.326 | 6.935 | 11.231 | 4.72 | 3.856 | 7.295 | 18.542 | 10.017 | -31.989 | 12.444 | 12.633 | 4.678 | 11.02 | 9.325 | 10.62 | 5.307 | 3.028 | -2.783 | 7.552 | 1.143 | 9.953 | -61.782 | 16.967 | 11.021 | 14.438 | 17.242 | 13.015 | 7.863 | 14.059 | 15.414 | 13.596 | 8.278 | 11.599 | 13.928 | -1.382 | 5.432 | 12.176 | 13.776 | 9.899 | 4.061 | 13.552 | 12.557 | 11.838 | 5.072 | 9.149 | 10.169 | 6.781 | 7.241 | 10.78 | 14.781 | 14.197 | 8.392 | 12.826 | 13.278 | 13.588 | 7.91 | 7.232 | 7.174 | 6.213 | 3.459 | 3.121 | 4.663 | 3.942 | 1.939 | -0.301 | 3.651 | 3.598 | 0.857 | 0.996 | 3.679 | 3.65 | 1.679 | 1.77 | 2.809 | 3.341 | 1.39 | 2.928 | 3.805 | 2.985 | -0.845 | 3.119 | 3.502 | 3.568 | 2.117 | 5.82 | 3.525 | 2.8 | 1.583 | 2.9 | 2.1 | 3.3 | 2.2 | 2.5 | 3.1 | 2.6 | 1.8 | 3.1 | 3.3 | 3.3 | 1.7 | 1.8 | 3 | 3.1 | 1.9 | 1.8 | 3.2 | 2.6 | 0.6 | 1 | 2.3 | 2.4 | 0.5 | 1.3 | 2.6 | 0.6 | -0.5 | -172 | 58.2 | 60.9 | 56.9 | -179.8 | 64.8 | 62.4 | 56.3 | -178.4 | 65.1 | 62.7 | 53.5 | -188.2 | 70 | 69.8 | 57.9 | -157.4 | 52.8 | 52.8 | 52.8 | -415.9 | 142.5 | 146.4 | 113.9 | -267.8 | 96 |
EBITDA ratio
| 0.08 | 0.057 | 0.047 | 0.03 | 0.018 | 0.047 | 0 | 0.028 | 0.02 | 0.049 | 0.017 | 0.011 | 0.039 | 0.041 | 0.006 | 0.039 | 0.048 | 0.028 | -0.003 | 0.008 | 0.038 | 0.072 | 0.049 | -0.212 | 0.064 | 0.069 | 0.042 | 0.052 | 0.052 | 0.073 | 0.016 | -0.003 | 0.008 | 0.056 | 0.002 | 0.069 | 0.105 | 0.098 | 0.087 | 0.081 | 0.103 | 0.08 | 0.075 | 0.093 | 0.102 | 0.091 | 0.064 | 0.082 | 0.082 | -0.008 | 0.046 | 0.089 | 0.085 | 0.057 | 0.016 | 0.092 | 0.082 | 0.08 | 0.035 | 0.077 | 0.11 | 0.074 | 0.073 | 0.076 | 0.102 | 0.108 | 0.054 | -0.967 | 0.034 | 0.089 | 0.069 | 0.065 | 0.071 | 0.058 | 0.036 | 0.037 | 0.046 | 0.039 | 0.021 | -0.004 | 0.04 | 0.042 | 0.002 | 0.008 | 0.044 | 0.047 | 0.023 | 0.114 | 0.096 | 0.041 | 0.018 | 0.041 | 0.047 | 0.035 | -0.019 | 0.048 | 0.029 | 0.046 | 0.026 | 0.083 | 0.054 | 0.043 | 0.022 | 0.044 | 0.04 | 0.037 | 0.039 | 0.042 | 0.051 | 0.048 | 0.031 | 0.048 | 0.047 | 0.048 | 0.033 | 0.021 | 0.038 | 0.039 | 0.034 | 0.029 | 0.049 | 0.043 | 0.011 | 0.02 | 0.038 | 0.039 | 0.018 | 0.021 | 0.049 | -0.017 | -0.022 | -3.822 | 1 | 1 | 1 | -3.074 | 1 | 1 | 1 | -3.141 | 1 | 1 | 1 | -2.927 | 1 | 1 | 1 | -2.975 | 1 | 1 | 1 | -3.229 | 1 | 1 | 1 | -3.528 | 1 |