L.B. Foster Company
NASDAQ:FSTR
26.72 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.56 | 2.882 | 10.372 | 7.564 | 14.178 | 10.282 | 37.678 | 30.363 | 33.312 | 52.024 | 64.623 | 101.464 | 73.727 | 74.8 | 124.845 | 115.074 | 121.097 | 1.309 | 1.596 | 0.28 | 4.134 | 3.653 | 4.222 | 0 | 1.558 | 0.9 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 2.3 | 3.6 | 1.4 | 2.4 | 3.4 | 13.8 | 15.8 | 14.9 |
Kortetermijnbeleggingen
| 0 | 1.93 | 0.175 | 0 | 0 | 0.675 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.56 | 2.882 | 10.372 | 7.564 | 14.178 | 10.282 | 37.678 | 30.363 | 33.312 | 52.024 | 64.623 | 101.464 | 73.727 | 74.8 | 124.845 | 115.074 | 121.097 | 1.309 | 1.596 | 0.28 | 4.134 | 3.653 | 4.222 | 0 | 1.558 | 0.9 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 2.3 | 3.6 | 1.4 | 2.4 | 3.4 | 13.8 | 15.8 | 14.9 |
Nettovorderingen
| 82.973 | 116.068 | 92.09 | 58.298 | 73.498 | 86.123 | 76.582 | 66.632 | 78.487 | 90.178 | 98.437 | 59.673 | 68.527 | 69.697 | 61.178 | 64.313 | 53.61 | 61.55 | 45.441 | 39.929 | 34.773 | 39.363 | 53.064 | 57.606 | 53.112 | 47.3 | 47.6 | 49.9 | 48.3 | 46.4 | 35.9 | 35.9 | 27.2 | 38.3 | 32.4 | 36.8 | 21 | 78.8 | 48.4 |
Voorraad
| 73.496 | 75.721 | 62.871 | 116.46 | 119.301 | 124.504 | 97.543 | 83.243 | 96.396 | 95.089 | 76.956 | 107.108 | 92.278 | 90.367 | 98.982 | 102.916 | 102.447 | 99.803 | 68.949 | 42.014 | 36.894 | 32.925 | 43.444 | 59.811 | 45.601 | 36.4 | 43.4 | 42.9 | 40.3 | 43.7 | 39.5 | 35.2 | 45.3 | 48 | 45.7 | 46.5 | 37.8 | 127 | 76.1 |
Overige vlottende activa
| 8.961 | 11.061 | 14.146 | 12.997 | 9.687 | 5.763 | 9.308 | 19.366 | 6.279 | 6.891 | 7.351 | 8.147 | 5.461 | 4.418 | 5.087 | 4.152 | 7.243 | 4.622 | 6.931 | 2.075 | 2.736 | 2.328 | 3.638 | 3.761 | 5.762 | 0.6 | 4 | 1.7 | 2.8 | 1.5 | 0.9 | 0.5 | 0.2 | 0.8 | 0.8 | 0.3 | 0.6 | 2.7 | 4.7 |
Totaal vlottende activa
| 167.99 | 205.732 | 179.479 | 195.319 | 216.664 | 226.672 | 221.111 | 199.604 | 214.474 | 247.679 | 247.367 | 276.392 | 239.993 | 239.282 | 290.092 | 286.455 | 284.397 | 167.284 | 120.43 | 84.298 | 78.537 | 78.269 | 104.368 | 121.178 | 106.033 | 85.2 | 96.2 | 95.7 | 92.7 | 92.8 | 77.5 | 73.9 | 76.3 | 88.5 | 81.3 | 87 | 73.2 | 224.3 | 144.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 90.904 | 102.635 | 73.353 | 78.154 | 95.588 | 86.857 | 96.096 | 103.973 | 126.745 | 74.802 | 50.109 | 42.333 | 48.118 | 46.336 | 37.407 | 39.989 | 44.136 | 49.919 | 40.184 | 30.378 | 33.135 | 36.083 | 33.951 | 33.023 | 30.126 | 20.4 | 20.8 | 20.5 | 22.6 | 23.4 | 24.4 | 27.6 | 26.5 | 25 | 18.6 | 18.1 | 17.2 | 98.8 | 44.9 |
Goodwill
| 32.587 | 30.733 | 20.152 | 20.34 | 19.565 | 19.258 | 19.785 | 18.932 | 81.752 | 82.949 | 57.781 | 41.237 | 43.825 | 44.369 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.01 | 23.831 | 31.023 | 36.897 | 43.514 | 49.836 | 57.44 | 63.519 | 134.927 | 82.134 | 51.846 | 40.165 | 43.048 | 45.079 | 0.025 | 0.037 | 0.05 | 0.062 | 0.625 | 0.78 | 0.935 | 1.089 | 6.455 | 6.772 | 7.474 | 5.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.6 | 0 |
Goodwill en immateriële activa
| 51.597 | 54.564 | 51.175 | 57.237 | 63.079 | 69.094 | 77.225 | 82.451 | 216.679 | 165.083 | 109.627 | 81.402 | 86.873 | 89.448 | 0.375 | 0.387 | 0.4 | 0.412 | 0.625 | 0.78 | 0.935 | 1.089 | 6.455 | 6.772 | 7.474 | 5.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.6 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.155 | 0.162 | 4.031 | 5.321 | 5.824 | 5.09 | 4.332 | 3.495 | 1.987 | 3.358 | 3 | 0 | 17 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.024 | 37.242 | 38.481 | 28.638 | 8.915 | 10.675 | 0 | 0.226 | 0 | 0 | 4.585 | 0 | 0 | 1.574 | 2.026 | 1.411 | 1.149 | 1.183 | 3.877 | 4.095 | 4.454 | 1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.715 | 2.355 | 1.346 | 1.204 | 1.202 | -8.444 | -8.713 | 2.964 | 3.215 | 1.733 | 1.461 | -2.922 | 1.415 | 1.663 | 0.362 | 0.263 | 0.428 | 0.069 | -0.136 | 14.762 | 14.457 | 14.089 | 14.084 | 16.174 | 21.098 | 8.1 | 5.5 | 7.2 | 9.1 | 6.4 | 6.8 | 3.5 | 2.3 | 2.1 | 2.1 | 2.1 | 2.6 | 15.6 | 6.2 |
Totaal niet-vlottende activa
| 145.216 | 159.578 | 163.116 | 175.076 | 188.507 | 156.577 | 175.445 | 193.419 | 352.186 | 247.442 | 166.287 | 129.73 | 139.901 | 139.434 | 43.076 | 45.665 | 46.375 | 68.549 | 57.856 | 49.797 | 52.622 | 55.715 | 55.674 | 55.969 | 58.698 | 34.2 | 30.8 | 27.7 | 31.7 | 29.8 | 31.2 | 31.1 | 28.8 | 27.1 | 20.7 | 20.2 | 19.8 | 251 | 51.1 |
Totaal activa
| 313.206 | 365.31 | 342.595 | 370.395 | 405.171 | 383.249 | 396.556 | 393.023 | 566.66 | 495.121 | 413.654 | 406.122 | 379.894 | 378.716 | 333.168 | 332.12 | 330.772 | 235.833 | 178.286 | 134.095 | 131.159 | 133.984 | 160.042 | 177.147 | 164.731 | 119.4 | 127 | 123.4 | 124.4 | 122.6 | 108.7 | 105 | 105.1 | 115.6 | 102 | 107.2 | 93 | 475.3 | 195.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 40.305 | 48.782 | 41.411 | 54.787 | 63.029 | 78.269 | 52.404 | 37.744 | 55.804 | 67.166 | 46.62 | 50.454 | 49.213 | 45.533 | 47.849 | 62.612 | 53.489 | 57.446 | 41.087 | 27.736 | 23.874 | 24.094 | 29.29 | 33.008 | 24.446 | 19.7 | 12.5 | 19.1 | 18.1 | 19.8 | 17.2 | 14.7 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.102 | 0.127 | 0.098 | 0.119 | 5.145 | 0.629 | 0.656 | 10.386 | 1.335 | 0.676 | 0.031 | 0.035 | 2.384 | 2.402 | -8.584 | 5.777 | 6.191 | 3.831 | 7.64 | 0.589 | 0.611 | 0.825 | 5.809 | 7.426 | 6.141 | 3.4 | 19.4 | 7.4 | 11.1 | 14.7 | 4.8 | 4.5 | 2.8 | 11 | 15 | 15.8 | 3.1 | 87.7 | 10.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0.437 | 0.188 | 0 | 0 | 0 | 0 | 1.195 | 0 | 0 | 0 | 0 | 0 | 1.834 | 0.013 | 0.196 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.479 | 19.452 | 13.411 | 7.144 | 8.446 | 6.619 | 10.136 | 7.597 | 6.934 | 8.034 | 5.715 | 7.447 | 6.833 | 16.868 | 0 | 0 | 23.872 | 14.31 | 0 | 0 | 0 | 6.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 42.42 | 34.75 | 31.274 | 33.252 | 40.124 | 38.237 | 30.146 | 26.604 | 27.573 | 32.818 | 23.116 | 32.838 | 26.302 | 32.016 | 12.515 | 15.802 | 24.072 | 12.711 | 15.595 | 8.946 | 6.435 | 6.656 | 7.258 | 9.267 | 7.709 | 7.2 | 4.3 | 5.6 | 5.7 | 5.8 | 5.7 | 6.6 | 5.9 | 27.5 | 33.4 | 36.2 | 40.4 | 95 | 41.9 |
Totaal kortlopende verplichtingen
| 95.306 | 103.111 | 86.194 | 95.302 | 116.744 | 124.191 | 93.53 | 82.331 | 91.646 | 108.771 | 75.482 | 91.969 | 84.732 | 96.819 | 79.76 | 84.191 | 83.752 | 75.822 | 64.335 | 37.467 | 31.693 | 31.575 | 42.357 | 49.701 | 38.296 | 30.3 | 36.2 | 32.1 | 34.9 | 40.3 | 27.7 | 25.8 | 25.7 | 38.5 | 48.4 | 52 | 43.5 | 182.7 | 52.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 67.036 | 105.915 | 43.432 | 58.421 | 64.287 | 74.698 | 130.806 | 149.179 | 167.419 | 25.752 | 0.025 | 0.027 | 0.051 | 2.399 | 13.197 | 21.734 | 28.056 | 54.273 | 29.276 | 17.395 | 20.858 | 26.991 | 32.758 | 43.484 | 44.136 | 13.8 | 17.5 | 21.8 | 25 | 22.4 | 25.6 | 26.1 | 27.1 | 26.6 | 4.9 | 7.2 | 5.8 | 265.7 | 59 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 16 | 24 | 32 | 5.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.232 | 3.109 | 3.753 | 4.085 | 4.751 | 5.287 | 9.744 | 11.371 | 8.926 | 10.945 | 11.798 | 12.14 | 11.708 | 11.863 | 1.87 | 2.046 | 1.638 | 1.853 | 1.615 | 2.898 | 3.653 | 4.195 | 4.968 | 5.413 | 6.293 | 0.7 | 0.6 | 0.4 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 2.3 | 3.6 | 6 |
Overige niet-vlottende verplichtingen
| 6.797 | 15.577 | 25.606 | 35.757 | 49.527 | 56.954 | 15.997 | 16.891 | 15.837 | 13.765 | 9.952 | 14.411 | 13.588 | 11.888 | 5.749 | 6.587 | 3.5 | 5.852 | 3.071 | 2.592 | 4.411 | 5.21 | 2.814 | 1.19 | 1.356 | 1.1 | 2.2 | 1.9 | 1.3 | 1.6 | 2 | 1.8 | 1.4 | 0.2 | 1.6 | 2.3 | 6.6 | 9.7 | 8.7 |
Totaal niet-vlottende verplichtingen
| 75.065 | 124.601 | 72.791 | 98.263 | 118.565 | 136.939 | 156.547 | 177.441 | 192.182 | 50.462 | 21.775 | 26.578 | 25.347 | 26.15 | 20.816 | 30.367 | 33.194 | 61.978 | 33.962 | 22.885 | 28.922 | 36.396 | 40.54 | 50.087 | 51.785 | 15.6 | 20.3 | 24.1 | 26.3 | 24 | 28.1 | 27.9 | 28.5 | 26.8 | 6.5 | 9.5 | 14.7 | 279 | 73.7 |
Totaal passiva
| 170.371 | 227.712 | 158.985 | 193.565 | 235.309 | 261.13 | 250.077 | 259.772 | 283.828 | 159.233 | 97.257 | 118.547 | 110.079 | 122.969 | 100.576 | 114.558 | 116.946 | 137.8 | 98.297 | 60.352 | 60.615 | 67.971 | 82.897 | 99.788 | 90.081 | 45.9 | 56.5 | 56.2 | 61.2 | 64.3 | 55.8 | 53.7 | 54.2 | 65.3 | 54.9 | 61.5 | 58.2 | 461.7 | 126.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.109 | 0.105 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 124.633 | 123.169 | 168.733 | 165.107 | 157.525 | 114.324 | 137.78 | 133.667 | 276.571 | 322.672 | 298.361 | 270.311 | 255.152 | 233.279 | 212.787 | 197.06 | 169.314 | 58.843 | 45.313 | 39.879 | 38.399 | 35.208 | 46.632 | 45.995 | 42.505 | 40 | 35.6 | 32.3 | 28.5 | 23.7 | 18.2 | 16.6 | 16.2 | 15.7 | 12.6 | 11.3 | 0.7 | -20.7 | 35 |
Overige gereserveerde algehele resultaten
| -19.25 | -21.165 | -18.845 | -20.268 | -20.183 | -22.191 | -17.767 | -25.289 | -17.94 | -11.892 | -4.583 | -3.669 | -4.628 | -1.068 | -0.392 | -0.712 | -0.744 | -0.611 | -0.898 | -0.715 | -0.671 | -0.811 | -0.896 | -0.035 | 0.03 | -23.1 | -21.4 | -20.5 | -33.3 | -31.8 | -31.1 | -30.2 | -30.5 | -28.6 | -28.5 | -27.4 | -27.2 | -28.7 | -24.2 |
Overige totale aandeelhoudersvermogen
| 36.617 | 35.063 | 33.093 | 31.88 | 32.409 | 29.875 | 26.355 | 24.762 | 24.09 | 24.997 | 22.508 | 20.822 | 19.18 | 23.425 | 20.086 | 21.103 | 45.147 | 39.696 | 35.472 | 34.477 | 71.113 | 31.514 | 31.307 | 31.297 | 32.013 | 56.5 | 56.3 | 55.4 | 68 | 66.4 | 65.8 | 64.9 | 65.2 | 63.2 | 63 | 61.8 | 61.3 | 63 | 58.2 |
Totaal eigen vermogen van aandeelhouders
| 142.111 | 137.178 | 183.092 | 176.83 | 169.862 | 122.119 | 146.479 | 133.251 | 282.832 | 335.888 | 316.397 | 287.575 | 269.815 | 255.747 | 232.592 | 217.562 | 213.826 | 98.033 | 79.989 | 73.743 | 70.544 | 66.013 | 77.145 | 77.359 | 74.65 | 73.5 | 70.5 | 67.2 | 63.2 | 58.3 | 52.9 | 51.3 | 50.9 | 50.3 | 47.1 | 45.7 | 34.8 | 13.6 | 69 |
Totaal eigen vermogen
| 142.835 | 137.598 | 183.61 | 176.83 | 169.862 | 122.119 | 146.479 | 133.251 | 282.832 | 335.888 | 316.397 | 287.575 | 269.815 | 255.747 | 232.592 | 217.562 | 213.826 | 98.033 | 79.989 | 73.743 | 70.544 | 66.013 | 77.145 | 77.359 | 74.65 | 73.5 | 70.5 | 67.2 | 63.2 | 58.3 | 52.9 | 51.3 | 50.9 | 50.3 | 47.1 | 45.7 | 34.8 | 13.6 | 69 |
Totaal passiva en aandeelhoudersvermogen
| 313.206 | 365.31 | 342.595 | 370.395 | 405.171 | 383.249 | 396.556 | 393.023 | 566.66 | 495.121 | 413.654 | 406.122 | 379.894 | 378.716 | 333.168 | 332.12 | 330.772 | 235.833 | 178.286 | 134.095 | 131.159 | 133.984 | 160.042 | 177.147 | 164.731 | 119.4 | 127 | 123.4 | 124.4 | 122.6 | 108.7 | 105 | 105.1 | 115.6 | 102 | 107.2 | 93 | 475.3 | 195.2 |