Flagship Investments Limited
ASX:FSI.AX
2.05 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.75 | -0.75 | -0.777 | -0.389 | -0.577 | -0.289 | -0.23 | -0.115 | 1.248 | 1.248 | 0.04 | 0.04 | -0.522 | -0.522 | -0.216 | -0.216 | 0.144 | 0.144 | 0.1 | 0.1 | -0.013 | -0.013 | 0.851 | 0.851 | -0.003 | -0.003 | 0.286 | 0.286 | 0.208 | 0.208 | 0.293 | 0.293 | 0.128 | 0.128 | 0.243 | 0.243 | 0.2 | 0.2 | 0.317 | 0.317 | 0.082 | 0.082 | 0.163 | 0.163 | -0.034 | -0.034 | 0.136 | 0.136 | 0.26 | 0.26 | 0.26 | 0.218 | 0.218 | 0.218 | 0.218 | 0.274 | 0.274 | 0.274 | 0.274 | -0.164 | -0.164 | -0.164 | -0.164 | 0.799 | 0.799 | 0.799 | 0.799 | 1.049 | 1.049 | 1.049 | 1.049 | 0.644 | 0.644 | 0.644 | 0.644 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | -0.422 | -0.422 | -0.422 | -0.422 | -0.185 | -0.185 | -0.185 | -0.185 | 0.419 | 0.419 | 0.419 | 0.419 | 0.206 | 0.206 | 0.206 | 0.206 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.02 | 0.02 | 0 | 0 | 0.013 | 0.013 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.029 | -0.029 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | -0.032 | -0.032 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.02 | 0.02 | 0 | 0 | 0.013 | 0.013 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.029 | -0.029 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.755 | 0.755 | -0.225 | -0.113 | 0.633 | 0.304 | 0.482 | 0.241 | -1.153 | -1.153 | -1.496 | -1.496 | 0.729 | 0.729 | 0.169 | 0.169 | 0.027 | 0.027 | -0.354 | -0.354 | 0.335 | 0.335 | -0.549 | -0.549 | 0.176 | 0.176 | 0.041 | 0.041 | 0.006 | 0.006 | -0.187 | -0.187 | 0.098 | 0.098 | 0.06 | 0.06 | 0.063 | 0.063 | -0.578 | -0.578 | 0.308 | 0.308 | -0.564 | -0.564 | 0.271 | 0.271 | 0.183 | 0.183 | -0.26 | -0.26 | -0.26 | -0.218 | -0.218 | -0.218 | -0.218 | -0.274 | -0.274 | -0.274 | -0.274 | 0.164 | 0.164 | 0.164 | 0.164 | -0.799 | -0.799 | -0.799 | -0.799 | -1.049 | -1.049 | -1.049 | -1.049 | -0.644 | -0.644 | -0.644 | -0.644 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0.422 | 0.422 | 0.422 | 0.422 | 0.185 | 0.185 | 0.185 | 0.185 | -0.419 | -0.419 | -0.419 | -0.419 | -0.206 | -0.206 | -0.206 | -0.206 |
Kasstroom uit Operationele Activiteiten
| 0.026 | 0.026 | -1.002 | -0.501 | 0.056 | 0.028 | 0.252 | 0.126 | 0.102 | 0.102 | -1.456 | -1.456 | 0.206 | 0.206 | -0.047 | -0.047 | 0.142 | 0.142 | -0.255 | -0.255 | 0.394 | 0.394 | 0.303 | 0.303 | 0.195 | 0.195 | 0.327 | 0.327 | 0.206 | 0.206 | 0.106 | 0.106 | 0.179 | 0.179 | 0.303 | 0.303 | 0.231 | 0.231 | -0.261 | -0.261 | 0.335 | 0.335 | -0.401 | -0.401 | 0.212 | 0.212 | 0.319 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.508 | -2.508 | -2.508 | -2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -16.564 | 0 | -12.035 | 0 | -12.674 | 0 | -9.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.598 | -4.598 | -4.598 | -4.598 | 0 | -7.272 | -7.272 | -7.272 | 0 | -4.909 | -4.909 | -4.909 | 0 | -3.472 | -3.472 | -3.472 | 0 | -3.689 | -3.689 | -3.689 | -2.103 | -2.103 | -2.103 | -2.103 | -3.039 | -3.039 | -3.039 | -3.039 | -1.156 | -1.156 | -1.156 | -1.156 | -0.415 | -0.415 | -0.415 | -0.415 | -0.483 | -0.483 | -0.483 | -0.483 | -2.234 | -2.234 | -2.234 | -2.234 | -0.807 | -0.807 | -0.807 | -0.807 | -6.445 | -6.445 | -6.445 | -6.445 | 0 | 0 | 0 | 0 | -3.192 | -3.192 | -3.192 | -3.192 | -1.146 | -1.146 | -1.146 | -1.146 | -0.968 | -0.968 | -0.968 | -0.968 | -0.839 | -0.839 | -0.839 | -0.839 | -1.038 | -1.038 | -1.038 | -1.038 | -2.065 | -2.065 | -2.065 | -2.065 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 16.843 | 0 | 16.062 | 0 | 13.125 | 0 | 8.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.815 | 4.815 | 4.815 | 4.815 | 0 | 7.944 | 7.944 | 7.944 | 0 | 6.126 | 6.126 | 6.126 | 0 | 3.315 | 3.315 | 3.315 | 0 | 4.098 | 4.098 | 4.098 | 2.3 | 2.3 | 2.3 | 2.3 | 2.951 | 2.951 | 2.951 | 2.951 | 1.808 | 1.808 | 1.808 | 1.808 | 0.685 | 0.685 | 0.685 | 0.685 | 1.683 | 1.683 | 1.683 | 1.683 | 2.549 | 2.549 | 2.549 | 2.549 | 1.467 | 1.467 | 1.467 | 1.467 | 2.422 | 2.422 | 2.422 | 2.422 | 0 | 0 | 0 | 0 | 2.459 | 2.459 | 2.459 | 2.459 | 1.17 | 1.17 | 1.17 | 1.17 | 1.024 | 1.024 | 1.024 | 1.024 | 0.855 | 0.855 | 0.855 | 0.855 | 0.883 | 0.883 | 0.883 | 0.883 | 0.457 | 0.457 | 0.457 | 0.457 | -0.15 | -0.15 | -0.15 | -0.15 |
Overige Investeringsactiviteiten
| -0.578 | -0.299 | 2.014 | 2.014 | -0.953 | -0.251 | -0.268 | -0.268 | -0.836 | -0.836 | -5.555 | -5.555 | -0.053 | -0.053 | 1.13 | 1.13 | 0.465 | 0.465 | -0.032 | -0.032 | 0.911 | 0.911 | -0.564 | -0.564 | 1.364 | 1.364 | 0.798 | 0.798 | -0.279 | -0.279 | -0.035 | -0.035 | 0.423 | 0.423 | 0.395 | 0.395 | -0.45 | -0.45 | 0.844 | 0.844 | -0.152 | -0.152 | -0.025 | -0.025 | 1.369 | 1.369 | -0.066 | -0.066 | -0.012 | -0.012 | -0.012 | -1.108 | -1.108 | -1.108 | -1.108 | -0.045 | -0.045 | -0.045 | -0.045 | -0.556 | -0.556 | -0.556 | -0.556 | 3.644 | 3.644 | 3.644 | 3.644 | 2.359 | 2.359 | 2.359 | 2.359 | 0.758 | 0.758 | 0.758 | 0.758 | 0.117 | 0.117 | 0.117 | 0.117 | 0.013 | 0.013 | 0.013 | 0.013 | 0.13 | 0.13 | 0.13 | 0.13 | 0.265 | 0.265 | 0.265 | 0.265 | 1.587 | 1.587 | 1.587 | 1.587 | 0.292 | 0.292 | 0.292 | 0.292 |
Kasstroom uit Investeringsactiviteiten
| -0.299 | -0.299 | 4.027 | 2.014 | -0.502 | -0.251 | -0.536 | -0.268 | -0.836 | -0.836 | -5.555 | -5.555 | -0.053 | -0.053 | 1.13 | 1.13 | 0.465 | 0.465 | -0.032 | -0.032 | 0.911 | 0.911 | -0.564 | -0.564 | 1.364 | 1.364 | 0.798 | 0.798 | -0.279 | -0.279 | -0.035 | -0.035 | 0.423 | 0.423 | 0.395 | 0.395 | -0.45 | -0.45 | 0.844 | 0.844 | -0.152 | -0.152 | -0.025 | -0.025 | 1.369 | 1.369 | -0.066 | -0.066 | 0.258 | 0.258 | 0.258 | 0.092 | 0.092 | 0.092 | 0.092 | 0.27 | 0.27 | 0.27 | 0.27 | 0.103 | 0.103 | 0.103 | 0.103 | -0.379 | -0.379 | -0.379 | -0.379 | -0.149 | -0.149 | -0.149 | -0.149 | 0.025 | 0.025 | 0.025 | 0.025 | 0.141 | 0.141 | 0.141 | 0.141 | 0.069 | 0.069 | 0.069 | 0.069 | 0.146 | 0.146 | 0.146 | 0.146 | 0.11 | 0.11 | 0.11 | 0.11 | -0.02 | -0.02 | -0.02 | -0.02 | 0.142 | 0.142 | 0.142 | 0.142 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.997 | 4.997 | 4.997 | 4.997 | 0 | 0 | 0 | 0 | 0.839 | 0.839 | 0.839 | 0.839 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 1.762 | 1.762 | 1.762 | 1.762 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.227 | -0.227 | -0.132 | -0.132 | -0.186 | -0.186 | -0.207 | -0.207 | -0.207 | -0.824 | -0.824 | -0.824 | -0.824 | -0.086 | -0.086 | -0.086 | -0.086 | -0.273 | -0.273 | -0.273 | -0.273 | -0.287 | -0.287 | -0.287 | -0.287 | -0.021 | -0.021 | -0.021 | -0.021 | -0.068 | -0.068 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.634 | -0.634 | -1.267 | -0.634 | -1.228 | -0.614 | -1.228 | -0.614 | -0.503 | -0.503 | -0.533 | -0.533 | -0.303 | -0.303 | -0.519 | -0.519 | -0.542 | -0.542 | -0.542 | -0.542 | -0.51 | -0.51 | -0.51 | -0.51 | -0.479 | -0.479 | -0.478 | -0.478 | -0.447 | -0.447 | -0.406 | -0.406 | -0.368 | -0.368 | -0.383 | -0.383 | -0.325 | -0.325 | -0.359 | -0.359 | -0.279 | -0.279 | -0.303 | -0.303 | -0.256 | -0.256 | -0.297 | -0.297 | -0.326 | -0.326 | -0.326 | -0.44 | -0.44 | -0.44 | -0.44 | -0.47 | -0.47 | -0.47 | -0.47 | -0.454 | -0.454 | -0.454 | -0.454 | -0.472 | -0.472 | -0.472 | -0.472 | -0.209 | -0.209 | -0.209 | -0.209 | -0.157 | -0.157 | -0.157 | -0.157 | -0.111 | -0.111 | -0.111 | -0.111 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.071 | -0.071 | -0.071 | -0.071 | -0.026 | -0.026 | -0.026 | -0.026 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 9.714 | 9.714 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0.132 | -0.186 | -0.186 | 0.584 | 0.584 | 0.584 | 0.531 | 0.531 | 0.531 | 0.531 | 0.74 | 0.74 | 0.74 | 0.74 | 0.557 | 0.557 | 0.557 | 0.557 | 0.093 | 0.093 | 0.093 | 0.093 | 0.06 | 0.06 | 0.06 | 0.06 | 0.181 | 0.181 | 0.181 | 0.181 | 0.251 | 0.251 | 0.251 | 0.251 | 0.142 | 0.142 | 0.142 | 0.142 | 0.22 | 0.22 | 0.22 | 0.22 | 0.184 | 0.184 | 0.184 | 0.184 | 0.05 | 0.05 | 0.05 | 0.05 | 0.168 | 0.168 | 0.168 | 0.168 |
Kasstroom uit Financieringsactiviteiten
| -0.634 | -0.634 | -1.267 | -0.634 | -1.228 | -0.614 | -1.228 | -0.614 | -0.504 | -0.504 | 9.181 | 9.181 | -0.306 | -0.306 | -0.519 | -0.519 | -0.542 | -0.542 | -0.542 | -0.542 | -0.51 | -0.51 | -0.51 | -0.51 | -0.479 | -0.479 | -0.478 | -0.478 | -0.447 | -0.447 | -0.406 | -0.406 | -0.368 | -0.368 | -0.383 | -0.383 | 0.217 | 0.217 | -0.359 | -0.359 | -0.279 | -0.279 | -0.53 | -0.53 | -0.388 | -0.388 | -0.483 | -0.483 | 0.258 | 0.258 | 0.258 | 0.092 | 0.092 | 0.092 | 0.092 | 0.27 | 0.27 | 0.27 | 0.27 | 0.103 | 0.103 | 0.103 | 0.103 | -0.379 | -0.379 | -0.379 | -0.379 | -0.149 | -0.149 | -0.149 | -0.149 | 0.025 | 0.025 | 0.025 | 0.025 | 0.141 | 0.141 | 0.141 | 0.141 | 0.069 | 0.069 | 0.069 | 0.069 | 0.146 | 0.146 | 0.146 | 0.146 | 0.11 | 0.11 | 0.11 | 0.11 | -0.02 | -0.02 | -0.02 | -0.02 | 0.142 | 0.142 | 0.142 | 0.142 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -2.576 | 4.169 | 0 | 0 | -6.164 | 5.232 | 0 | 0 | -3.213 | 2.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.813 | -0.907 | 1.758 | 0.879 | -1.674 | -4.25 | -1.512 | -0.756 | -1.238 | -7.402 | 7.402 | 2.171 | -0.152 | -3.365 | 3.365 | -0.382 | -0.382 | -1.548 | 1.166 | -0.828 | 0.012 | -1.232 | 1.244 | -0.772 | 0.864 | -0.626 | 1.49 | 0.647 | -0.427 | -1.235 | 0.808 | -0.335 | 0.274 | -1.01 | 1.284 | 0.111 | 0.111 | -0.658 | 0.769 | -0.526 | -0.526 | -0.513 | -0.013 | 0.482 | 0.482 | 0.482 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.029 | 0.029 | 0.029 | 0.036 | 0.036 | 0.036 | 0.036 | -0.163 | -0.163 | -0.163 | -0.163 | 0.173 | 0.173 | 0.173 | 0.173 | -0.029 | -0.029 | -0.029 | -0.029 | -0.105 | -0.105 | -0.105 | -0.105 | 0.085 | 0.085 | 0.085 | 0.085 | 0.087 | 0.087 | 0.087 | 0.087 | -0.119 | -0.119 | -0.119 | -0.119 | 0.064 | 0.064 | 0.064 | 0.064 | -0.034 | -0.034 | -0.034 | -0.034 |
Kaspositie aan het Einde van de Periode
| 1.684 | -0.907 | 3.497 | 0.879 | 1.739 | -0.837 | 3.413 | -0.756 | -1.238 | 0 | 7.402 | 2.171 | -0.152 | 0 | 3.365 | 0.559 | 0.559 | 0.559 | 2.107 | -0.828 | 0.941 | 0.941 | 2.173 | -0.772 | 0.929 | 0.929 | 1.555 | 0.647 | 0.065 | 0.065 | 1.3 | -0.335 | 0.492 | 0.492 | 1.502 | 0.218 | 0.218 | 0.218 | 0.876 | 0.107 | 0.107 | 0.107 | 0.62 | 0.633 | 0.633 | 0.633 | 0.145 | 0.151 | 0.151 | 0.151 | 0.151 | 0.157 | 0.157 | 0.157 | 0.157 | 0.129 | 0.129 | 0.129 | 0.129 | 0.1 | 0.1 | 0.1 | 0.1 | 0.065 | 0.065 | 0.065 | 0.065 | 0.228 | 0.228 | 0.228 | 0.228 | 0.055 | 0.055 | 0.055 | 0.055 | 0.084 | 0.084 | 0.084 | 0.084 | 0.189 | 0.189 | 0.189 | 0.189 | 0.104 | 0.104 | 0.104 | 0.104 | 0.017 | 0.017 | 0.017 | 0.017 | 0.136 | 0.136 | 0.136 | 0.136 | 0.041 | 0.041 | 0.041 | 0.041 |