Flagship Investments Limited
ASX:FSI.AX
2.05 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.684 | 1.739 | 4.925 | 3.061 | 2.237 | 3.763 | 3.716 | 0.261 | 1.969 | 0.872 | 0.427 | 2.531 | 0.604 | 0.626 | 0.516 | 0.4 | 0.258 | 0.911 | 0.219 | 0.334 | 0.754 | 0.415 | 0.066 | 0.543 | 7.19 | 0.165 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0.371 | 0 | 0 | 14.023 | 0.152 | 0.269 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.684 | 1.739 | 4.925 | 3.061 | 2.237 | 3.763 | 3.716 | 0.261 | 1.969 | 0.872 | 0.677 | 2.531 | 0.604 | 0.626 | 0.516 | 0.4 | 0.258 | 1.695 | 0.59 | 0.334 | 0.754 | 0.425 | 0.218 | 0.812 | 7.19 | 0.165 |
Nettovorderingen
| 0.057 | 0.097 | 0.121 | 0.145 | 0.188 | 0.13 | 0.274 | 0.318 | 0.304 | 0.211 | 0.148 | 0.198 | 0.151 | 0.162 | 0.273 | 0.138 | 0.017 | 0.094 | 0.095 | 0.001 | 0 | 0.018 | 0 | 0 | 0.001 | 0 |
Voorraad
| 0.045 | -0.053 | -0.054 | -0.044 | 0 | -0.13 | -0.274 | -0.318 | -0.304 | -0.211 | -0.398 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.008 | 0.053 | 0.054 | 0.044 | 0.005 | 0.13 | 0.274 | 0.318 | 0.304 | 0.211 | 0.398 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1.794 | 1.889 | 5.1 | 3.25 | 2.425 | 3.893 | 3.99 | 0.579 | 2.273 | 1.083 | 0.825 | 2.729 | 0.755 | 0.788 | 0.789 | 0.538 | 0.275 | 1.789 | 0.685 | 0.335 | 0.754 | 0.443 | 0.218 | 0.812 | 7.191 | 0.165 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 71.658 | 63.502 | 71.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 86.385 | 71.77 | 63.649 | 71.536 | 54.226 | 51.859 | 49.148 | 46.732 | 44.109 | 42.208 | 42.048 | 34.102 | 28.758 | 32.961 | 37.229 | 32.699 | 38.609 | 38.398 | 31.217 | 21.241 | 16.103 | 14.023 | 16.676 | 17.969 | 8.951 | 7.247 |
Belastingvorderingen
| 0 | 0.117 | 0.152 | 0.007 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -86.39 | -71.775 | -63.654 | -71.541 | -0.005 | -51.859 | -49.148 | -46.732 | -44.109 | -42.208 | -42.048 | -34.102 | -28.758 | -32.961 | -37.229 | -32.699 | -38.609 | -38.398 | -31.217 | -21.241 | -16.103 | -14.023 | -16.676 | -17.969 | -8.951 | -7.247 |
Totaal niet-vlottende activa
| 86.39 | 71.775 | 63.654 | 71.541 | 54.226 | 51.859 | 49.148 | 46.732 | 44.109 | 42.208 | 42.048 | 34.102 | 28.758 | 32.961 | 37.229 | 32.699 | 38.609 | 38.398 | 31.217 | 21.241 | 16.103 | 14.023 | 16.676 | 17.969 | 8.951 | 7.247 |
Totaal activa
| 88.184 | 73.664 | 68.754 | 74.791 | 56.651 | 55.752 | 53.138 | 47.311 | 46.382 | 43.291 | 42.623 | 37.278 | 31.897 | 35.158 | 39.528 | 36.259 | 40.858 | 39.468 | 31.588 | 22.29 | 16.884 | 14.471 | 16.753 | 18.52 | 16.148 | 7.418 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 2.696 | 1.085 | 0.68 | 3.63 | 0.587 | 1.081 | 1.233 | 0.45 | 0.711 | 0.235 | 0 | 0 | 0 | 0 | 0.752 | 0 | 0 | 1.345 | 1.074 | 0.817 | 0.046 | 0 | 0 | 0.316 | 0.05 | 0.011 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -2.696 | -1.085 | -0.68 | -3.63 | -0.587 | -1.081 | -1.233 | -0.45 | -0.711 | -0.235 | 0 | 0 | 0 | 0 | -0.752 | 0 | 0 | -1.345 | -1.074 | -0.817 | -0.046 | 0 | 0 | -0.316 | -0.05 | -0.011 |
Totaal kortlopende verplichtingen
| 4.446 | 1.964 | 1.633 | 3.985 | 2.361 | 1.967 | 1.233 | 0.45 | 0.711 | 0.235 | 1.322 | 1.409 | 0 | 0 | 0.752 | 0 | 0 | 1.345 | 1.074 | 0.817 | 0.046 | 0.159 | 0.17 | 0.585 | 0.05 | 0.011 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 18.735 | 18.025 | 17.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 16.787 | 17.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.238 | 0.112 | 7.682 | 2.751 | 2.824 | 2.949 | 0 | 0 | 1.588 | 1.409 | 0 | 0 | 0 | 0.01 | 0.002 | 0 | 3.823 | 2.764 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -18.735 | -18.025 | -17.387 | 0 | -2.751 | 0 | 0 | 0 | 0 | -1.588 | -1.409 | 0 | 0 | 0 | -0.01 | -0.002 | 0 | -3.823 | -2.764 | 0 | 0 | 0 | -0.731 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22.866 | 18.025 | 17.387 | 7.682 | 5.112 | 2.824 | 2.949 | 0 | 0 | 1.588 | 2.731 | 0 | 0 | 0 | 0.01 | 0.04 | 0 | 3.823 | 2.764 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 |
Totaal passiva
| 27.312 | 21.227 | 19.132 | 11.667 | 5.107 | 4.791 | 5.552 | 3.462 | 3.225 | 1.823 | 2.731 | 1.409 | 0.057 | 0.037 | 0.798 | 0.04 | 0.725 | 6.584 | 4.456 | 1.067 | 0.085 | 0.143 | 1.223 | 1.982 | 1.031 | 0.392 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.488 | 36.488 | 36.488 | 36.179 | 35.659 | 35.659 | 35.659 | 35.659 | 35.518 | 35.176 | 33.666 | 33.657 | 33.941 | 34.293 | 37.11 | 37.06 | 37.674 | 18.834 | 18.518 | 15.063 | 14.746 | 14.368 | 14.163 | 13.946 | 14.132 | 6.899 |
Ingehouden winsten
| -0.239 | 2.037 | 2.844 | 0.27 | 2.255 | 2.852 | 1.176 | 0.61 | 0.215 | 1.315 | 0.283 | -0.015 | 0.203 | 0.944 | 2.311 | 3.488 | 6.438 | 5.129 | 2.165 | 0.027 | -0.031 | -0.341 | 1.367 | 2.592 | 0.985 | 0.127 |
Overige gereserveerde algehele resultaten
| 24.623 | 13.912 | 10.29 | 26.675 | 13.63 | 12.45 | 10.751 | 7.58 | 7.424 | 4.977 | 5.943 | 2.227 | -2.304 | -0.116 | -0.691 | -4.329 | -3.979 | 8.921 | 6.449 | 6.133 | 2.084 | 0.28 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 60.872 | 52.437 | 49.622 | 63.124 | 51.544 | 50.961 | 47.586 | 43.849 | 43.157 | 41.468 | 39.892 | 35.869 | 31.84 | 35.121 | 38.73 | 36.219 | 40.133 | 32.884 | 27.132 | 21.223 | 16.799 | 14.328 | 15.53 | 16.538 | 15.117 | 7.026 |
Totaal eigen vermogen
| 60.872 | 52.437 | 49.622 | 63.124 | 51.544 | 50.961 | 47.586 | 43.849 | 43.157 | 41.468 | 39.892 | 35.869 | 31.84 | 35.121 | 38.73 | 36.219 | 40.133 | 32.884 | 27.132 | 21.223 | 16.799 | 14.328 | 15.53 | 16.538 | 15.117 | 7.026 |
Totaal passiva en aandeelhoudersvermogen
| 88.184 | 73.664 | 68.754 | 74.791 | 56.651 | 55.752 | 53.138 | 47.311 | 46.382 | 43.291 | 42.623 | 37.278 | 31.897 | 35.158 | 39.528 | 36.259 | 40.858 | 39.468 | 31.588 | 22.29 | 16.884 | 14.471 | 16.753 | 18.52 | 16.148 | 7.418 |