FORIS AG
FSX:FRS.DE
2.62 (EUR) • At close December 23, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 1.088 | 0.152 | -1.782 | -1.411 | 0.995 | -2.538 | 1.306 | 0.664 | 1.048 | 0.499 | 3.632 | 0.665 | 2.173 | -1.869 | 1.702 | 2.221 | 2.483 |
Afschrijvingen & Amortisatie
| 0.182 | 0.166 | 0.188 | 0.209 | 0.332 | 0.213 | 0.202 | 0.178 | 0.171 | 0.213 | 0.192 | 0.194 | 0.159 | 0.208 | 0.175 | 0.147 | 0.11 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 1.24 | 0.283 | 0.001 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.469 | -1.471 | -0.374 | 1.754 | -0.661 | 1.294 | -1.27 | -0.925 | 0.818 | 2.88 | 0.132 | -0.952 | -1.527 | 4.29 | -2.388 | 1.009 | -2.714 |
Vorderingen
| -2.507 | -1.236 | 0.177 | 1.217 | 0.09 | 1.684 | -1.029 | -0.925 | 0.818 | 2.88 | -1.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.007 | -0.716 | -0.084 | 0.711 | 0.453 | -0.389 | -1.27 | -0.925 | 0.263 | 0.017 | 0 | -0.023 | 0.028 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.127 | -0.235 | -0.551 | 0.537 | -0.751 | 0.834 | -0.334 | 0.105 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.082 | 0.716 | 0.084 | -0.711 | -0.453 | -0.834 | 2.726 | 0.821 | -0.263 | -0.017 | 1.42 | -0.929 | -1.556 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.341 | -0.936 | -0.487 | -2.088 | -0.539 | 4.96 | 1.037 | -0.783 | -0.402 | -0.89 | -0.308 | -0.001 | -0 | -0.516 | -0.486 | -0.219 | -0.005 |
Kasstroom uit Operationele Activiteiten
| -1.858 | -2.089 | -2.455 | -1.536 | 0.126 | 2.635 | 1.558 | -0.866 | 1.725 | 2.701 | 3.648 | -0.093 | 0.805 | 2.113 | -0.998 | 3.158 | -0.126 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.079 | -0.133 | -0.062 | -0.051 | -0.066 | -0.08 | -0.028 | -0.044 | -0.082 | -0.019 | -0.048 | -0.029 | -1.378 | 0 | 0 | -0.248 | -0.094 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.03 | -0.001 | 0 | -0.001 | -0 | -0.13 | -0.022 | -0.193 | -0.025 | 0.001 | -0.046 | 0.001 | 0.008 | -0.932 | 0.001 | 0.037 | 0.018 |
Kasstroom uit Investeringsactiviteiten
| -0.109 | -0.133 | -0.062 | -0.051 | -0.067 | -0.21 | -0.05 | -0.236 | -0.106 | -0.018 | -0.094 | -0.028 | -1.37 | -0.932 | -0.18 | -0.211 | -0.076 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| 0.294 | 1.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -0.06 | -0.04 | -1.412 | -0.06 | -0.053 | -0.05 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.063 | 0 | -0.778 | 0 | -0.119 | 0 | -1.592 | -0.695 | -0.05 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.463 | 0 | -0.466 | -0.466 | -0.736 | -0.494 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.342 | -0.111 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.048 | 1.9 | 3 | -0.463 | -0.063 | -0.466 | -1.244 | -0.736 | -0.613 | -0.494 | -1.932 | -0.755 | 0.41 | -1.412 | -0.06 | -0.053 | -0.05 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0.572 | -0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -2.015 | -0.322 | 0.483 | -2.05 | -0.003 | 1.959 | 0.264 | -1.838 | 1.006 | 2.19 | 2.193 | -0.876 | -0.155 | -0.23 | -1.237 | 2.894 | -0.253 |
Kaspositie aan het Einde van de Periode
| 1.867 | 3.882 | 4.204 | 3.721 | 5.771 | 5.774 | 3.815 | 3.552 | 5.389 | 4.383 | 2.193 | 0.572 | 1.448 | 1.604 | 1.834 | 3.071 | 0.177 |