FORIS AG

FSX:FRS.DE

2.66 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1.8673.8824.2043.7215.7715.7743.8153.5525.3894.3832.1930.5721.448003.0710.642
Kortetermijnbeleggingen 0.0820.090.0010.0820.0850.0020.0020.0260.0110.03700.2240.1320.78500.7190.669
Liquide middelen en kortetermijnbeleggingen 1.8673.8824.2043.7215.7715.7763.8183.5785.4024.4212.2120.7961.580.78503.791.311
Nettovorderingen 4.6782.1670.9960.9992.2054.8245.8725.9244.2121.1934.1023.6493.553.1241.0857.3288.227
Voorraad 1.3191.3121.8321.5711.0661.4281.0390.7970.6374.3093.7534.7564.3214.1043.4233.0394.225
Overige vlottende activa 9.6598.386.7846.43.9740.3361.4991.4751.6441.6861.040.0080.0081.6049.7420.0060.015
Totaal vlottende activa 17.52315.74113.81612.69113.01512.36412.22711.77411.89311.60911.0899.2089.4599.61714.2514.16313.778
Niet-vlottende activa:
Materiële vaste activa, netto 2.3792.4472.4712.5122.5632.5932.612.6642.72.6962.7592.7972.8773.2493.344.0083.991
Goodwill 0.120.120.1860.551.4731.4732.8652.8652.8652.8652.8652.8652.8650000
Immateriële activa 0.0680.1880.1920.581.5420.2360.1590.1870.030.0280.0910.0810.0972.9192.96100
Goodwill en immateriële activa 0.1880.3080.3781.133.0151.7093.0233.0522.8952.8932.9562.9462.9622.9192.9612.9662.323
Langetermijnbeleggingen 1.8181.8411.9112.0932.1772.2542.3312.5142.4823.8900.2980.44500.06-0.589-0.539
Belastingvorderingen 0.0840.0840.0840.0840.0840.0841.3241.6071.6081.701.6941.6471.541.7161.5281.389
Overige niet-vlottende activa 0.065-0.077-0.119-0.513-1.442-2.339-3.656-4.12-4.091-5.5894.9523.0252.9241.0460.130.7190.669
Totaal niet-vlottende activa 4.5344.6034.7255.3076.3974.3025.6345.7165.5955.58910.66710.7610.8568.7558.2078.6317.833
Totaal activa 22.05720.34418.54117.99819.41219.00421.51721.6121.57921.45521.75619.96820.31518.37222.45722.79421.611
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.240.1210.20.4970.2330.4060.1210.3410.0550.2710.1650.2930.1860.1650.4320.9120.736
Kortlopende schulden 5.1944.930.0340.037-0.745-0.645-0.718-0.806000002.1612.8353.276
Belastingschulden 0.0350.0340.0390.0340.0370.0320.0320.120.0860.40100.2880.7260.7860.6380.7030.882
Uitgestelde opbrengsten 0.3050.3760.5110.7350.6360.7450.6450.7180.80600000000
Overige kortlopende verplichtingen 1.0970.8130.8480.9670.8671.891.6851.621.8041.8992.3111.9582.4583.061.2911.6532.145
Totaal kortlopende verplichtingen 6.8366.214.5592.2341.7732.2971.8061.9611.8582.172.4752.2512.6443.2253.8835.46.158
Langlopende verplichtingen:
Langetermijnschulden 000000000000.060002.082.313
Uitgestelde opbrengsten niet-vlottend 00000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000
Overige niet-vlottende verplichtingen 000000000000.4170.40.1651.55700
Totaal niet-vlottende verplichtingen 00.0010000000000.4770.40.1651.5572.082.313
Totaal passiva 6.8366.214.5592.2341.7732.2971.8061.9611.8582.172.4752.7273.0443.2255.447.4798.471
Eigen vermogen:
Preferente aandelen 000000.0270.0270.0270.06400000000
Gewone aandelen 4.6354.6354.6354.6354.6574.6574.6574.9414.9414.9415.4895.8315.860015.31513.14
Ingehouden winsten -0.372-1.459-1.6110.1712.0961.1154.1184.124.1913.724.2642.421.7550000
Overige gereserveerde algehele resultaten 10.95910.95810.95810.958-0.027-0.027-0.027-0.027-0.06410.62510.076-1.009-0.915-1.1040-0.935-0.839
Overige totale aandeelhoudersvermogen -0.00100010.91410.93610.93610.58910.5890-0.5499.99910.57116.25117.0170.9350.839
Totaal eigen vermogen van aandeelhouders 15.22114.13413.98215.76417.63916.70719.71119.64919.7219.28519.28117.24117.27115.14717.01715.31513.14
Totaal eigen vermogen 15.22114.13413.98215.76417.63916.70719.71119.64919.7219.28519.28117.24117.27115.14717.01715.31513.14
Totaal passiva en aandeelhoudersvermogen 22.05720.34418.54117.99819.41219.00421.51721.6121.57921.45521.75619.96820.31518.37222.45722.79421.611