FRMO Corporation

OTC:FRMO

7.48 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

20232022202120202019201820172016201520142013201220042003200220012000
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39.1938.07733.28934.97138.44453.08153.61751.12549.09227.25726.52519.4050.4060.1350.0830.0450.92
Kortetermijnbeleggingen 232.66159.729187.386171.73363.83663.56538.52218.93311.72758.6747.30638.8940.0370000
Liquide middelen en kortetermijnbeleggingen 271.85197.806220.676206.704102.279116.64592.1470.05860.8285.92773.83158.2990.4430.1350.0830.0450.92
Nettovorderingen 3.4443.2142.1821.980.6220.7610.7880.8810.9840.5950.6150.4140.0420.0210.00102.507
Voorraad -14.422-303.1680-328.618-171.744-190.7960-126.994-113.951-0.480.397000000.062
Overige vlottende activa -275.294-201.021-222.858-208.685-102.901191.675160.44127.333114.960.4800.3970000.0030.251
Totaal vlottende activa 700.031201.346223.758208.852104.815118.28593.23471.27862.81486.52274.84358.8910.4850.1560.0850.0483.74
Niet-vlottende activa:
Materiële vaste activa, netto 1.141.3311.6321.3861.3850.0950.0760000000001.549
Goodwill 00000000000000000
Immateriële activa 0000000000000.0560.0640.07200
Goodwill en immateriële activa -1.14-463.223-525.669-500.518-237.493-255.239-198.962000000.0560.0640.07200
Langetermijnbeleggingen -10.978100.817112.893118.54767.45873.29567.1356.05552.00823.78521.1740.20200000
Belastingvorderingen 439.159303.494338.283328.785173.657191.675160.44127.333114.9600000000
Overige niet-vlottende activa 232.66159.729187.386171.73363.83663.56538.522-127.333-114.8220.13800.21700.0050.00504.289
Totaal niet-vlottende activa 660.841102.148114.525119.93368.84273.3967.20556.05552.14723.92321.1740.4190.0560.0690.0770.0055.837
Totaal activa 439.159303.494338.283328.785173.657191.675160.44127.333114.96110.44596.01759.3110.5410.2250.1610.0539.577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00.3230.1820.1830.1570.1610.1940.140.1830.4260.1720.1620.020.0210.020.0040.768
Kortlopende schulden 0.6690.0310.030.0290.028000000000000.169
Belastingschulden 0000000001.0040000000
Uitgestelde opbrengsten 0-0.031-0.03-0.029-0.02800000000.0120.0070.00300
Overige kortlopende verplichtingen 332.3842.6038.1854.1648.2227.5638.7028.13611.738.241.9790.0220.012001.428
Totaal kortlopende verplichtingen 33.6682.7072.7858.3674.3218.3837.7578.8428.31912.1568.4122.1410.0540.0390.0230.0042.365
Langlopende verplichtingen:
Langetermijnschulden -296.080.6690.70.730.751109.02300000000000.025
Uitgestelde opbrengsten niet-vlottend 35.87719.37923.95529.87111.77316.67813.44613.11312.91500000000
Uitgestelde belastingverplichtingen niet-vlottend 33.66816.00420.4720.7746.7018.3830004.2384.2382.90900000
Overige niet-vlottende verplichtingen 1.54-19.379-23.955-29.871-11.773-117.406-92.927-70.939-61.80400000002.57
Totaal niet-vlottende verplichtingen -224.99516.67321.1721.5047.45216.678-79.482-57.826-48.8894.2384.2382.90900002.594
Totaal passiva 35.87719.37923.95529.87111.7730.0440.0440.0440.04416.39312.655.050.0540.0390.0230.0044.959
Eigen vermogen:
Preferente aandelen 200.043127.484140.088137.14276.98491.54883.10869.11965.625000.0500000
Gewone aandelen 0.0440.0440.0440.0440.0440.0443.732.9052.3460.0440.0430.0390.0360.0360.0360.0360.182
Ingehouden winsten 200.043127.484140.088137.14276.984126.384119.411103.34398.36553.87850.00539.6850.1090.0460.008-0.001-1.313
Overige gereserveerde algehele resultaten 403.282284.1140-0-0174.997146.994114.22102.04612.5567.4953.702-2.993-3.219-3.219-3.219-0.078
Overige totale aandeelhoudersvermogen -561.274-369.843-98.811-96.423-39.019-201.299-192.803-162.254-153.42227.57425.82310.7853.3343.3223.3133.2325.827
Totaal eigen vermogen van aandeelhouders 242.137169.283181.409177.905114.993191.675160.44127.333114.9694.05183.36754.2610.4870.1860.1380.0494.618
Totaal eigen vermogen 403.282284.114314.327298.914161.88475.02968.357.27554.14194.05183.36754.2610.4870.1860.1380.0494.618
Totaal passiva en aandeelhoudersvermogen 439.159303.494338.283328.785173.657183.291152.683118.491106.641110.44596.01759.3110.5410.2250.1610.0539.577