FRMO Corporation
OTC:FRMO
7.48 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 39.19 | 38.077 | 33.289 | 34.971 | 38.444 | 53.081 | 53.617 | 51.125 | 49.092 | 27.257 | 26.525 | 19.405 | 0.406 | 0.135 | 0.083 | 0.045 | 0.92 |
Kortetermijnbeleggingen
| 221.682 | 159.729 | 187.386 | 171.733 | 63.836 | 63.565 | 38.522 | 18.933 | 11.727 | 58.67 | 47.306 | 38.894 | 0.037 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 260.872 | 197.806 | 220.676 | 206.704 | 102.279 | 116.645 | 92.14 | 70.058 | 60.82 | 85.927 | 73.831 | 58.299 | 0.443 | 0.135 | 0.083 | 0.045 | 0.92 |
Nettovorderingen
| 3.444 | 3.214 | 2.182 | 1.98 | 0.622 | 0.761 | 0.788 | 0.881 | 0.984 | 1.262 | 0.595 | 0.476 | 0.042 | 0.021 | 0.001 | 0.001 | 0.002 |
Voorraad
| 0 | -303.168 | 0 | -328.618 | -171.744 | -190.796 | 0 | -126.994 | -113.951 | -0.48 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0.062 |
Overige vlottende activa
| 11.787 | 4.542 | 0.9 | 0.167 | 1.914 | 0.879 | 0.307 | 0.477 | 1.148 | 0.48 | 0 | 0.397 | 0 | 0 | 0 | 0 | 2.755 |
Totaal vlottende activa
| 276.102 | 201.346 | 223.758 | 208.852 | 104.815 | 118.285 | 93.234 | 71.278 | 62.814 | 86.522 | 74.843 | 58.891 | 0.485 | 0.156 | 0.085 | 0.048 | 3.74 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1.14 | 1.331 | 1.632 | 1.386 | 1.385 | 0.095 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.064 | 0.072 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -463.223 | -525.669 | -500.518 | -237.493 | -255.239 | -198.962 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.064 | 0.072 | 0 | 0 |
Langetermijnbeleggingen
| 161.917 | 100.817 | 112.893 | 118.547 | 67.458 | 73.295 | 67.13 | 56.055 | 52.008 | 23.785 | 21.174 | 0.202 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 303.494 | 338.283 | 328.785 | 173.657 | 191.675 | 160.44 | 127.333 | 114.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 159.729 | 187.386 | 171.733 | 63.836 | 63.565 | 38.522 | -127.333 | -114.822 | 0.138 | 0 | 0.217 | 0 | 0.005 | 0.005 | 0 | 4.289 |
Totaal niet-vlottende activa
| 163.056 | 102.148 | 114.525 | 119.933 | 68.842 | 73.39 | 67.205 | 56.055 | 52.147 | 23.923 | 21.174 | 0.419 | 0.056 | 0.069 | 0.077 | 0.005 | 5.837 |
Totaal activa
| 439.159 | 303.494 | 338.283 | 328.785 | 173.657 | 191.675 | 160.44 | 127.333 | 114.96 | 110.445 | 96.017 | 59.311 | 0.541 | 0.225 | 0.161 | 0.053 | 9.577 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0.589 | 0.323 | 0.182 | 0.183 | 0.157 | 0.161 | 0.194 | 0.14 | 0.183 | 0.152 | 0.426 | 0.172 | 0.02 | 0.02 | 0.021 | 0.02 | 0.004 |
Kortlopende schulden
| 0.669 | 0.031 | 0.03 | 0.029 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.031 | -0.03 | -0.029 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.007 | 0.003 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.951 | 2.353 | 2.573 | 8.156 | 4.136 | 8.222 | 7.563 | 8.702 | 8.136 | 11 | 11.73 | 1.969 | 0.022 | 0.007 | -0.005 | -0.018 | 2.361 |
Totaal kortlopende verplichtingen
| 2.209 | 2.707 | 2.785 | 8.367 | 4.321 | 8.383 | 7.757 | 8.842 | 8.319 | 12.156 | 8.412 | 2.141 | 0.054 | 0.039 | 0.023 | 0.004 | 2.365 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0.669 | 0.7 | 0.73 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 19.379 | 23.955 | 29.871 | 11.773 | 16.678 | 13.446 | 13.113 | 12.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 16.004 | 20.47 | 20.774 | 6.701 | 8.383 | 0 | 0 | 0 | 4.238 | 4.238 | 2.909 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 33.668 | 16.004 | 20.47 | 20.774 | 6.701 | 16.678 | -5.689 | -4.271 | -4.595 | 0 | 0 | 1.329 | 0 | -0.245 | 0 | 0 | -0.025 |
Totaal niet-vlottende verplichtingen
| 33.668 | 16.673 | 21.17 | 21.504 | 7.452 | 16.678 | -79.482 | -57.826 | -48.889 | 4.238 | 4.238 | 2.909 | 0 | 0 | 0 | 0 | 2.594 |
Totaal passiva
| 35.877 | 19.379 | 23.955 | 29.871 | 11.773 | 0.044 | 0.044 | 0.044 | 0.044 | 16.393 | 12.65 | 5.05 | 0.054 | 0.039 | 0.023 | 0.004 | 4.959 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 200.043 | 127.484 | 140.088 | 137.142 | 76.984 | 91.548 | 83.108 | 69.119 | 65.625 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 3.73 | 2.905 | 2.346 | 0.044 | 0.043 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.182 |
Ingehouden winsten
| 200.043 | 127.484 | 140.088 | 137.142 | 76.984 | 126.384 | 119.411 | 103.343 | 98.365 | 53.878 | 50.005 | 39.685 | 0.109 | 0.046 | 0.008 | -0.001 | -1.313 |
Overige gereserveerde algehele resultaten
| 403.282 | 284.114 | 0 | -0 | -0 | 174.997 | 146.994 | 114.22 | 102.046 | 12.556 | 7.495 | 3.702 | -2.993 | -3.219 | -3.219 | -3.219 | -0.078 |
Overige totale aandeelhoudersvermogen
| -561.274 | -369.843 | -238.899 | -233.565 | 37.965 | -567.971 | -233.832 | -162.254 | -153.422 | 27.574 | 27.574 | 39.937 | 3.334 | 6.617 | 6.541 | 6.532 | 9.113 |
Totaal eigen vermogen van aandeelhouders
| 242.137 | 169.283 | 181.409 | 177.905 | 114.993 | 191.675 | 160.44 | 127.333 | 114.96 | 94.051 | 83.367 | 54.261 | 0.487 | 0.186 | 0.138 | 0.049 | 4.618 |
Totaal eigen vermogen
| 403.282 | 284.114 | 314.327 | 298.914 | 161.884 | 75.029 | 68.3 | 57.275 | 54.141 | 94.051 | 83.367 | 54.261 | 0.487 | 0.186 | 0.138 | 0.049 | 4.618 |
Totaal passiva en aandeelhoudersvermogen
| 439.159 | 303.494 | 338.283 | 328.785 | 173.657 | 183.291 | 152.683 | 118.491 | 106.641 | 110.445 | 96.017 | 59.311 | 0.541 | 0.225 | 0.161 | 0.053 | 9.577 |