FRMO Corporation
OTC:FRMO
7.48 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42.472 | 39.19 | 38.823 | 39.127 | 38.997 | 38.077 | 36.983 | 36.105 | 36.022 | 33.289 | 27.877 | 27.257 | 26.701 | 26.058 | 25.743 | 26.525 | 21.171 | 19.405 | 0.56 | 0.527 | 0.522 | 0.406 | 0.354 | 0.141 | 0.149 | 0.135 | 0.095 | 0.089 | 0.098 | 0.083 | 0.075 | 0.054 | 0.051 | 0.045 | 0.585 | 0.708 | 0.11 |
Kortetermijnbeleggingen
| 319.933 | 221.682 | 199.997 | 204.985 | 225.846 | 159.729 | 212.87 | 302.092 | 217.031 | 187.386 | 61.901 | 58.67 | 58.113 | 53.216 | 46.162 | 47.306 | 45.946 | 38.894 | 0.241 | 0 | 0.021 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 362.405 | 260.872 | 238.82 | 244.113 | 264.843 | 197.806 | 249.853 | 338.198 | 253.053 | 220.676 | 89.778 | 85.927 | 84.814 | 79.274 | 71.905 | 73.831 | 67.118 | 58.299 | 0.801 | 0.527 | 0.543 | 0.443 | 0.354 | 0.141 | 0.149 | 0.135 | 0.095 | 0.089 | 0.098 | 0.083 | 0.075 | 0.054 | 0.051 | 0.045 | 0.585 | 0.708 | 0.11 |
Nettovorderingen
| 3.475 | 3.444 | 2.857 | 3.186 | 3.791 | 3.214 | 2.554 | 2.234 | 1.566 | 2.182 | 1.725 | 0.595 | 1.752 | 0.692 | 1.725 | 0.595 | 1.146 | 0.476 | 0.088 | 0.056 | 0.024 | 0.042 | 0.013 | 0.02 | 0.012 | 0.021 | 0.041 | 0.026 | 0.01 | 0.001 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.007 |
Voorraad
| 0 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -365.88 | 11.787 | 9.983 | 0.258 | 0.16 | 4.542 | 0.167 | 0.538 | 0.818 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.397 | 0 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 276.102 | 241.839 | 247.557 | 269.363 | 201.346 | 252.574 | 340.969 | 255.437 | 223.758 | 91.503 | 86.522 | 86.566 | 80.783 | 74.014 | 74.843 | 68.263 | 58.891 | 0.889 | 0.805 | 0.567 | 0.485 | 0.368 | 0.161 | 0.161 | 0.156 | 0.137 | 0.115 | 0.108 | 0.085 | 0.075 | 0.054 | 0.058 | 0.048 | 5.057 | 4.493 | 3.441 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.071 | 1.14 | 1.324 | 1.255 | 1.34 | 1.331 | 1.404 | 1.474 | 1.53 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | 0.369 | 0.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.056 | 0.055 | 0.056 | 0.058 | 0.06 | 0.062 | 0.064 | 0.066 | 0.068 | 0.07 | 0.072 | 0.127 | 0.08 | 0.082 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.056 | 0.055 | 0.056 | 0.058 | 0.06 | 0.062 | 0.064 | 0.066 | 0.068 | 0.07 | 0.072 | 0.127 | 0.08 | 0.082 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 161.917 | 145.377 | 130.929 | 121.028 | 100.817 | 113.939 | 135.084 | 114.295 | 112.893 | 24.011 | 23.785 | 21.352 | 21.392 | 21.194 | 21.174 | 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0.161 | 0.217 | 1.099 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.027 | 0.019 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 4.149 | 4.222 | 5.467 |
Totaal niet-vlottende activa
| 0 | 163.056 | 146.701 | 132.184 | 122.368 | 102.148 | 115.343 | 136.559 | 115.825 | 114.525 | 24.149 | 23.923 | 21.352 | 21.392 | 21.194 | 21.174 | 0.161 | 0.419 | 1.152 | 0.056 | 0.055 | 0.056 | 0.063 | 0.065 | 0.067 | 0.069 | 0.093 | 0.087 | 0.081 | 0.077 | 0.132 | 0.085 | 0.087 | 0.005 | 4.506 | 4.591 | 5.707 |
Totaal activa
| 548.342 | 439.159 | 388.539 | 379.74 | 391.73 | 303.494 | 367.917 | 477.528 | 371.262 | 338.283 | 115.652 | 110.445 | 107.918 | 102.176 | 95.209 | 96.017 | 68.425 | 59.311 | 2.041 | 0.861 | 0.622 | 0.541 | 0.431 | 0.227 | 0.228 | 0.225 | 0.23 | 0.202 | 0.188 | 0.161 | 0.207 | 0.139 | 0.145 | 0.053 | 9.562 | 9.084 | 9.148 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.589 | 0.324 | 0.255 | 0.347 | 0.323 | 0.196 | 0.195 | 0.153 | 0.182 | 0.197 | 0.152 | 0.167 | 0.168 | 0.235 | 0.426 | 0.241 | 0.172 | 0.025 | 0.031 | 0.027 | 0.02 | 0.025 | 0.031 | 0.027 | 0.02 | 0.019 | 0.016 | 0.023 | 0.021 | 0.022 | 0.021 | 0.029 | 0.02 | 0.015 | 0.011 | 0.01 |
Kortlopende schulden
| 0.661 | 0.669 | 0.677 | 0.684 | 0.032 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.113 | 1.004 | 1.542 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -0.347 | -0.031 | -0.031 | -0.031 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.011 | 0.012 | 0.012 | 0.002 | 0.005 | 0.006 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.661 | 0.951 | 1.317 | 1.291 | 1.563 | 2.353 | 2.329 | 1.751 | 2.068 | 2.573 | 11.71 | 11 | 10.78 | 9.756 | 7.892 | 7.986 | 6.886 | 1.969 | 0.088 | 0.063 | 0.029 | 0.022 | -0.02 | -0.02 | -0.008 | 0.007 | 0.025 | 0.01 | 0.002 | -0.005 | -0.011 | -0.013 | -0.022 | -0.018 | 2.499 | 2.141 | 2.269 |
Totaal kortlopende verplichtingen
| 0 | 2.209 | 2.318 | 2.23 | 1.941 | 2.707 | 2.556 | 1.976 | 2.252 | 2.785 | 13.02 | 12.156 | 12.49 | 9.924 | 8.127 | 8.412 | 7.558 | 2.141 | 0.131 | 0.104 | 0.069 | 0.054 | 0.023 | 0.021 | 0.031 | 0.039 | 0.046 | 0.031 | 0.032 | 0.023 | 0.018 | 0.011 | 0.01 | 0.004 | 2.516 | 2.152 | 2.279 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.661 | 0.669 | 0.677 | 0.684 | 0.692 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.087 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -1.91 | -18.679 | -24.28 | -33.402 | -24.595 | -23.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.33 | 33.668 | 28.393 | 25.304 | 24.498 | 16.004 | 21.756 | 31.457 | 22.374 | 20.47 | 4.25 | 4.238 | 4.238 | 4.238 | 4.238 | 4.238 | 0 | 2.909 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -42.33 | 0 | 2.318 | 0 | 0 | 16.004 | 21.756 | 31.457 | 22.374 | 20.47 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 1.329 | 0 | 0 | 0 | 0 | -0.439 | 0 | 0 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | -0.087 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 33.668 | 30.711 | 26.85 | 25.158 | 16.673 | 22.432 | 32.141 | 23.066 | 21.17 | 4.25 | 4.238 | 4.238 | 4.238 | 4.238 | 4.238 | 0 | 2.909 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.786 | 2.656 | 2.589 |
Totaal passiva
| 45.195 | 35.877 | 30.711 | 27.534 | 27.1 | 19.379 | 24.988 | 34.117 | 25.318 | 23.955 | 17.27 | 16.393 | 16.727 | 14.162 | 12.365 | 12.65 | 7.558 | 5.05 | 0.57 | 0.104 | 0.069 | 0.054 | 0.023 | 0.021 | 0.031 | 0.039 | 0.046 | 0.031 | 0.032 | 0.023 | 0.018 | 0.011 | 0.01 | 0.004 | 5.302 | 4.808 | 4.868 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.039 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.18 | 0.18 | 0.182 |
Ingehouden winsten
| 234.529 | 200.043 | 177.505 | 164.516 | 159.814 | 127.484 | 147.535 | 182.436 | 147.567 | 140.088 | 54.645 | 53.878 | 52.763 | 52.459 | 51.408 | 50.005 | 42.436 | 39.685 | 0.943 | 0.241 | 0.189 | 0.109 | 0.081 | 0.06 | 0.054 | 0.046 | 0.045 | 0.034 | 0.023 | 0.008 | 0.007 | -0.005 | 0.003 | -0.001 | -1.82 | -1.627 | -1.65 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 14.641 | 12.556 | 12.409 | 9.562 | 5.531 | 7.495 | 7.379 | 3.702 | -2.854 | -2.864 | -3.009 | -2.993 | -3.04 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | -3.219 | 0 | -0.078 | -0.078 |
Overige totale aandeelhoudersvermogen
| 41.995 | 42.05 | 41.925 | 41.878 | 41.78 | 41.755 | 41.742 | 41.583 | 41.306 | 41.277 | 32.996 | 27.574 | 25.976 | 25.95 | 41.399 | 36.507 | 41.332 | 39.937 | 3.347 | 3.344 | 3.337 | 3.334 | 4.208 | 3.698 | 3.337 | 3.992 | 3.331 | 3.328 | 3.325 | 3.322 | 3.322 | 3.319 | 3.316 | 3.313 | 9.163 | 9.085 | 9.113 |
Totaal eigen vermogen van aandeelhouders
| 276.568 | 242.137 | 219.474 | 206.438 | 201.638 | 169.283 | 189.321 | 224.063 | 188.916 | 181.409 | 98.382 | 94.051 | 91.191 | 88.014 | 82.844 | 83.367 | 60.866 | 54.261 | 1.471 | 0.757 | 0.553 | 0.487 | 0.408 | 0.206 | 0.197 | 0.186 | 0.184 | 0.171 | 0.157 | 0.138 | 0.189 | 0.128 | 0.136 | 0.049 | 4.16 | 4.276 | 4.28 |
Totaal eigen vermogen
| 503.146 | 403.282 | 357.828 | 352.206 | 364.631 | 284.114 | 342.929 | 443.41 | 345.944 | 314.327 | 98.382 | 94.051 | 91.191 | 88.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 548.342 | 439.159 | 388.539 | 379.74 | 391.73 | 303.494 | 367.917 | 477.528 | 371.262 | 338.283 | 115.652 | 110.445 | 107.918 | 102.176 | 95.209 | 96.017 | 68.425 | 59.311 | 2.041 | 0.861 | 0.622 | 0.541 | 0.431 | 0.227 | 0.228 | 0.225 | 0.23 | 0.202 | 0.188 | 0.161 | 0.207 | 0.139 | 0.145 | 0.053 | 9.562 | 9.084 | 9.148 |