Focus Minerals Limited
ASX:FML.AX
0.185 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -25.887 | 10.243 | -13.04 | -0.634 | -3.504 | -3.508 | -3.2 | -2.48 | -5.378 | 1.77 | -3.833 | -1.931 | -2.276 | -3.765 | -2.429 | -1.302 | -1.882 | -1.722 | -1.108 | -11.814 | -11.556 | -141.939 | -41.634 | -24.595 | 1.538 | 1.538 | 1.538 | 1.538 | 1.911 | 1.911 | 1.911 | 1.911 | 2.721 | 2.721 | 2.721 | 2.721 | 0.787 | 0.787 | 0.787 | 0.787 | -1.158 | -1.158 | -1.158 | -1.158 | -0.522 | -0.522 | -0.522 | -0.522 | -0.456 | -0.456 | -0.456 | -0.456 | -0.304 | -0.304 | -0.304 | -0.304 | 0 | 0 | 0 | 0 | -1.423 | -1.423 | -1.423 | -1.423 | -0.31 | -0.31 | -0.31 | -0.31 | -0.167 | -0.167 | -0.167 | -0.167 | -0.069 | -0.069 | -0.069 | -0.069 |
Afschrijvingen & Amortisatie
| 9.811 | 1.846 | 0.382 | 1.471 | 0.126 | 0.098 | 0.165 | 0.172 | 0.199 | 0.415 | 0.108 | 0.264 | 0.337 | 0.328 | 0.394 | 0.49 | 0.579 | 0.611 | 0.677 | 10.849 | 7.326 | 84.071 | 9.264 | 30.173 | 8.2 | 8.2 | 8.2 | 8.2 | 3.758 | 3.758 | 3.758 | 3.758 | 3.048 | 3.048 | 3.048 | 3.048 | 2.597 | 2.597 | 2.597 | 2.597 | 0.353 | 0.353 | 0.353 | 0.353 | 0.038 | 0.038 | 0.038 | 0.038 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -5.293 | 0 | -3.205 | 0 | 0.069 | 0 | -0.027 | 0 | 0.087 | 0 | 0.703 | 0 | 0.178 | 0 | -0.417 | 0 | 1.621 | 0 | -4.934 | 0 | 27.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1.115 | 0 | -3.235 | 0 | 0.001 | 0 | 0.04 | 0 | 0.241 | 0 | 0.468 | 0 | 0.264 | 0 | -0.342 | 0 | 0.879 | 0 | -0.421 | 0 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -4.287 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.109 | 0 | 0.05 | 0 | 0.068 | 0 | -0.067 | 0 | -0.154 | 0 | 0.235 | 0 | -0.086 | 0 | -0.075 | 0 | 0.742 | 0 | -4.513 | 0 | 9.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.886 | -1.127 | 6.386 | 0.565 | 1.039 | 1.114 | 1.031 | -0.261 | 4.43 | -2.057 | 1.613 | -0.647 | 1.656 | 1.121 | 1.781 | -0.369 | 0.781 | 1.527 | -1.604 | 0.634 | 0.687 | -22.556 | 32.37 | -11.685 | -9.738 | -9.738 | -9.738 | -9.738 | -5.67 | -5.67 | -5.67 | -5.67 | -5.768 | -5.768 | -5.768 | -5.768 | -3.383 | -3.383 | -3.383 | -3.383 | 0.805 | 0.805 | 0.805 | 0.805 | 0.485 | 0.485 | 0.485 | 0.485 | 0.425 | 0.425 | 0.425 | 0.425 | 0.304 | 0.304 | 0.304 | 0.304 | 0 | 0 | 0 | 0 | 1.423 | 1.423 | 1.423 | 1.423 | 0.304 | 0.304 | 0.304 | 0.304 | 0.167 | 0.167 | 0.167 | 0.167 | 0.069 | 0.069 | 0.069 | 0.069 |
Kasstroom uit Operationele Activiteiten
| -7.19 | 5.669 | -7.036 | -1.54 | -2.591 | -2.492 | -2.334 | -2.913 | -1.147 | -0.702 | -2.328 | -1.611 | -0.283 | -2.138 | -0.254 | -1.598 | -0.522 | 2.037 | -2.035 | -5.265 | -3.543 | -52.502 | 0 | -6.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.739 | -17.959 | -52.409 | -13.853 | -5.55 | -6.659 | -6.548 | -4.23 | -5.82 | -6.922 | -7.112 | -6.479 | -1.383 | -3.911 | -5.71 | -4.897 | -3.94 | -5.082 | -3.092 | -4.687 | -3.622 | -24.063 | -9.111 | -12.38 | -20.39 | -20.39 | -20.39 | -20.39 | -11.021 | -11.021 | -11.021 | -11.021 | -10.498 | -10.498 | -10.498 | -10.498 | -4.758 | -4.758 | -4.758 | -4.758 | -8.835 | -8.835 | -8.835 | -8.835 | -0.297 | -0.297 | -0.297 | -0.297 | -0.221 | -0.221 | -0.221 | -0.221 | -0.83 | -0.83 | -0.83 | -0.83 | -0.998 | -0.998 | -0.998 | -0.998 | -0.385 | -0.385 | -0.385 | -0.385 | -0.329 | -0.329 | -0.329 | -0.329 | -0.63 | -0.63 | -0.63 | -0.63 | -0.033 | -0.033 | -0.033 | -0.033 |
Netto Overnames
| 0 | 0.019 | 0 | 0.026 | 0 | 0.025 | 0 | 0 | 0 | 1.289 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 3.996 | -4 | 0 | 0 | -10.7 | -1.3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | -0.05 | -0.05 | -0.05 | -0.05 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.001 | 0 | 0.101 | 12.057 | 0 | 0 | 6.429 | 18.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.323 | -4.145 | -1.231 | -0.081 | -0.049 | 0.057 | -0.153 | -0.068 | -0.063 | -0.156 | 0.334 | 3.852 | 6.924 | 6.999 | 4.552 | 8.179 | 4.115 | 4.512 | -3.555 | 18.647 | -73.559 | 2.426 | -5.542 | -1.576 | 34.391 | 34.391 | 34.391 | 34.391 | 18.758 | 18.758 | 18.758 | 18.758 | 17.5 | 17.5 | 17.5 | 17.5 | 8.112 | 8.112 | 8.112 | 8.112 | 8.457 | 8.457 | 8.457 | 8.457 | -0.116 | -0.116 | -0.116 | -0.116 | -0.648 | -0.648 | -0.648 | -0.648 | 0.642 | 0.642 | 0.642 | 0.642 | 0.778 | 0.778 | 0.778 | 0.778 | 0.174 | 0.174 | 0.174 | 0.174 | 0.11 | 0.11 | 0.11 | 0.11 | 0.439 | 0.439 | 0.439 | 0.439 | -0.02 | -0.02 | -0.02 | -0.02 |
Kasstroom uit Investeringsactiviteiten
| -8.062 | -22.104 | -53.64 | -9.913 | -9.599 | -6.476 | 5.356 | -14.998 | -7.183 | 0.64 | 12.435 | -2.627 | 5.541 | 3.088 | -1.158 | 3.282 | 0.175 | -0.57 | -6.647 | 13.96 | -77.181 | -21.637 | -14.652 | -13.956 | 14.002 | 14.002 | 14.002 | 14.002 | 7.688 | 7.688 | 7.688 | 7.688 | 6.952 | 6.952 | 6.952 | 6.952 | 3.336 | 3.336 | 3.336 | 3.336 | -0.378 | -0.378 | -0.378 | -0.378 | -0.413 | -0.413 | -0.413 | -0.413 | -0.869 | -0.869 | -0.869 | -0.869 | -0.189 | -0.189 | -0.189 | -0.189 | -0.219 | -0.219 | -0.219 | -0.219 | -0.23 | -0.23 | -0.23 | -0.23 | -0.219 | -0.219 | -0.219 | -0.219 | -0.19 | -0.19 | -0.19 | -0.19 | -0.053 | -0.053 | -0.053 | -0.053 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20.617 | -9.497 | -50.696 | -14.741 | -0.045 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.225 | 0 | -2.498 | 0 | -0.167 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.125 | -2.125 | -2.125 | -2.125 | -2.875 | -2.875 | -2.875 | -2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | -0.227 | -0.227 | -0.227 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.625 | -0.625 | -0.625 | -0.625 | -0.014 | -0.014 | -0.014 | -0.014 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.234 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.481 | 54.481 | 54.481 | 0 | 0 | 0 | 0 | 10.576 | 10.576 | 10.576 | 10.576 | 2.177 | 2.177 | 2.177 | 2.177 | 7 | 7 | 7 | 7 | 4.501 | 4.501 | 4.501 | 4.501 | 3.724 | 3.724 | 3.724 | 3.724 | 1.905 | 1.905 | 1.905 | 1.905 | 0.642 | 0.642 | 0.642 | 0.642 | 1.761 | 1.761 | 1.761 | 1.761 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 | 1.833 | 1.833 | 1.833 | 1.833 | 0.147 | 0.147 | 0.147 | 0.147 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -0.099 | -0.099 | -0.099 | -0.099 | -0.407 | -0.407 | -0.407 | -0.407 | -0.287 | -0.287 | -0.287 | -0.287 | -0.235 | -0.235 | -0.235 | -0.235 | -0.096 | -0.096 | -0.096 | -0.096 | -0.012 | -0.012 | -0.012 | -0.012 | -0.093 | -0.093 | -0.093 | -0.093 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.675 | 8.994 | 50.508 | 0.234 | 0.234 | 25.503 | 0 | 20.101 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | -0.225 | 0.225 | -2.498 | 2.498 | -0.167 | 0.918 | -19.343 | -67.133 | 225.655 | 14.002 | 14.002 | 14.002 | 14.002 | -2.512 | -2.512 | -2.512 | -2.512 | 6.999 | 6.999 | 6.999 | 6.999 | -0.382 | -0.382 | -0.382 | -0.382 | -4.592 | -4.592 | -4.592 | -4.592 | -3.903 | -3.903 | -3.903 | -3.903 | -2.451 | -2.451 | -2.451 | -2.451 | -0.816 | -0.816 | -0.816 | -0.816 | -1.886 | -1.886 | -1.886 | -1.886 | 0.112 | 0.112 | 0.112 | 0.112 | -0.198 | -0.198 | -0.198 | -0.198 | -2.023 | -2.023 | -2.023 | -2.023 | -0.179 | -0.179 | -0.179 | -0.179 |
Kasstroom uit Financieringsactiviteiten
| 20.617 | 8.994 | 50.508 | 14.74 | 0.234 | 25.402 | 0 | 20.101 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | -0.225 | 0.225 | -2.498 | 2.498 | -0.167 | 0.167 | -19.898 | -14.652 | 225.655 | 14.002 | 14.002 | 14.002 | 14.002 | 7.688 | 7.688 | 7.688 | 7.688 | 6.952 | 6.952 | 6.952 | 6.952 | 3.336 | 3.336 | 3.336 | 3.336 | -0.378 | -0.378 | -0.378 | -0.378 | -0.413 | -0.413 | -0.413 | -0.413 | -0.869 | -0.869 | -0.869 | -0.869 | -0.189 | -0.189 | -0.189 | -0.189 | -0.219 | -0.219 | -0.219 | -0.219 | -0.23 | -0.23 | -0.23 | -0.23 | -0.219 | -0.219 | -0.219 | -0.219 | -0.19 | -0.19 | -0.19 | -0.19 | -0.053 | -0.053 | -0.053 | -0.053 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | -0.114 | 0.023 | 0.315 | 27.251 | -27.251 | 0 | -7.795 | 0 | 0 | 0 | 0 | 0 | -2.87 | 3.332 | -3.332 | 1.995 | -1.994 | 9.209 | -9.21 | 81.239 | -114.159 | 0 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.366 | -7.555 | -10.145 | 3.603 | -11.956 | 16.434 | 3.022 | 2.19 | -8.33 | -0.062 | 10.107 | -4.238 | 5.258 | -1.93 | 1.93 | -1.873 | 1.873 | -3.025 | 3.025 | -0.183 | 0.682 | -179.656 | 27.889 | 207.545 | -7.026 | -7.026 | -7.026 | -7.026 | 6.081 | 6.081 | 6.081 | 6.081 | -3.533 | -3.533 | -3.533 | -3.533 | 3.72 | 3.72 | 3.72 | 3.72 | -1.629 | -1.629 | -1.629 | -1.629 | 2.801 | 2.801 | 2.801 | 2.801 | 0.485 | 0.485 | 0.485 | 0.485 | -0.392 | -0.392 | -0.392 | -0.392 | 0.45 | 0.45 | 0.45 | 0.45 | -1.055 | -1.055 | -1.055 | -1.055 | -0.559 | -0.559 | -0.559 | -0.559 | 1.638 | 1.638 | 1.638 | 1.638 | 0.04 | 0.04 | 0.04 | 0.04 |
Kaspositie aan het Einde van de Periode
| 6.564 | 1.198 | 8.753 | 18.898 | 15.295 | 27.251 | 10.817 | 7.795 | 5.605 | 13.935 | 13.997 | 3.89 | 8.128 | 0 | 1.93 | 0 | 1.873 | 0 | 3.025 | 0.499 | 0.682 | 28.54 | 28.54 | 208.196 | 0.651 | 0.651 | 0.651 | 0.651 | 7.677 | 7.677 | 7.677 | 7.677 | 1.596 | 1.596 | 1.596 | 1.596 | 5.129 | 5.129 | 5.129 | 5.129 | 1.409 | 1.409 | 1.409 | 1.409 | 3.038 | 3.038 | 3.038 | 3.038 | 0.611 | 0.611 | 0.611 | 0.611 | 0.126 | 0.126 | 0.126 | 0.126 | 0.517 | 0.517 | 0.517 | 0.517 | 0.068 | 0.068 | 0.068 | 0.068 | 1.123 | 1.123 | 1.123 | 1.123 | 1.682 | 1.682 | 1.682 | 1.682 | 0.044 | 0.044 | 0.044 | 0.044 |