Focus Minerals Limited
ASX:FML.AX
0.2 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.198 | 18.898 | 27.251 | 7.795 | 13.935 | 3.89 | 2.87 | 3.332 | 1.995 | 65.914 | 81.239 | 122.7 | 2.985 | 30.709 | 7.186 | 21.278 | 7.412 | 13.845 | 2.442 | 0.502 | 2.07 | 0.27 | 4.491 | 6.728 | 0.177 | 10.191 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 12.096 | 0 | 22.927 | 33.511 | 45.037 | 55.765 | 0.247 | 0.6 | 0.467 | 1.167 | 1.195 | 0.023 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.198 | 18.898 | 27.251 | 19.891 | 13.935 | 26.817 | 36.381 | 48.369 | 57.76 | 66.161 | 81.839 | 123.167 | 4.152 | 31.904 | 7.209 | 21.348 | 7.412 | 13.845 | 2.442 | 0.502 | 2.07 | 0.27 | 4.491 | 6.728 | 0.177 | 10.191 |
Nettovorderingen
| 6.102 | 4.987 | 0.835 | 0.252 | 0.253 | 0.84 | 1.308 | 1.572 | 1.148 | 2.027 | 0.072 | 2.105 | 6.509 | 4.378 | 0.8 | 0.224 | 0.132 | 0.544 | 0.32 | 0.011 | 0.037 | 0.025 | 0.024 | 0.136 | 0 | 0 |
Voorraad
| 5.401 | 1.114 | 0.005 | -0.252 | -0.253 | -0.84 | -1.308 | -1.572 | -1.148 | -2.159 | 9.477 | 9.477 | 25.559 | 7.717 | 8.714 | 8.886 | 5.117 | 0.243 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.141 | 1.93 | 0.835 | 0.252 | 0.253 | 47.032 | 1.308 | 1.572 | 1.148 | 2.159 | -8.57 | 0.001 | 0.803 | 0.56 | 0.558 | 0.144 | 0.296 | 0.015 | 0.015 | 0 | 0 | 0 | 0.025 | 0.129 | 0.118 | 0 |
Totaal vlottende activa
| 12.701 | 24.999 | 28.091 | 20.143 | 14.188 | 73.849 | 37.689 | 49.941 | 58.908 | 68.188 | 82.818 | 134.749 | 37.023 | 44.559 | 17.281 | 30.602 | 12.996 | 14.647 | 3.021 | 0.513 | 2.107 | 0.295 | 4.539 | 6.993 | 0.303 | 10.191 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 108.898 | 19.06 | 1.18 | 0.834 | 1.05 | 29.242 | 67.155 | 61.899 | 54.093 | 47.98 | 56.05 | 171.571 | 248.33 | 132.716 | 97.972 | 68.293 | 59.549 | 17.903 | 16.878 | 16.378 | 12.467 | 7.032 | 4.247 | 3.441 | 0.543 | 0.538 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 |
Langetermijnbeleggingen
| 6.008 | 13.746 | 13.741 | 13.803 | 13.869 | 15.996 | 16.094 | 16.104 | 16.331 | 18.991 | 0 | 16.891 | 12.885 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 119.185 | 116.625 | 108.05 | 95.668 | 87.192 | -15.996 | -16.094 | -16.104 | -16.331 | 1.293 | 20.929 | -188.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0.002 |
Totaal niet-vlottende activa
| 234.091 | 149.431 | 122.971 | 110.305 | 102.111 | 29.242 | 67.155 | 61.899 | 54.093 | 68.264 | 76.979 | 188.462 | 261.215 | 133.528 | 97.972 | 68.293 | 59.549 | 17.903 | 16.931 | 16.378 | 12.467 | 7.032 | 4.247 | 3.498 | 0.545 | 0.54 |
Totaal activa
| 246.792 | 174.43 | 151.062 | 130.448 | 116.299 | 119.087 | 122.231 | 129.237 | 130.625 | 136.452 | 159.797 | 0 | 298.238 | 178.087 | 115.253 | 98.896 | 72.545 | 32.55 | 19.952 | 16.891 | 14.574 | 7.328 | 8.786 | 10.491 | 0.848 | 10.731 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 16.906 | 10.996 | 0.632 | 0.655 | 0.54 | 0.416 | 0.172 | 0.659 | 0.26 | 0.662 | 0.78 | 13.743 | 49.117 | 15.261 | 5.158 | 5.185 | 2.172 | 0.518 | 0.111 | 0.011 | 0.548 | 0.466 | 0.268 | 0.288 | 0.063 | 0.039 |
Kortlopende schulden
| 30.879 | 20.231 | 0.092 | 0.126 | 0.122 | -1.667 | -1.5 | -1.5 | 0 | 0.16 | 8 | 9.808 | 9.455 | 1.445 | 0.081 | 9.363 | 14.242 | 0.011 | 0 | 0.909 | 0.759 | 0.758 | 2.482 | 2.313 | 0 | 2.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 1.667 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.04 | 0 | 0 | -0.325 | -0.156 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.122 | 0.469 | 0.267 | 0.344 | 0.422 | 12.708 | 1.65 | 1.71 | 0.351 | 3.429 | -4.23 | 0 | 12.436 | 6.944 | 8.557 | 2.009 | 3.375 | 1.142 | 0.9 | 2.749 | 1.096 | 0.342 | 0.156 | 0.401 | 0.035 | 0 |
Totaal kortlopende verplichtingen
| 48.907 | 31.696 | 0.991 | 1.125 | 1.084 | 13.124 | 1.822 | 2.369 | 0.611 | 4.251 | 4.55 | 23.551 | 71.008 | 23.651 | 13.796 | 16.557 | 19.789 | 1.691 | 1.051 | 3.669 | 2.403 | 1.242 | 2.751 | 3.001 | 0.097 | 2.539 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 64.327 | 14.76 | 20 | 20 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.514 | 2.404 | 4.454 | 0.02 | 0.101 | 0.06 | 0.025 | 0 | 0 | 0.009 | 0.768 | 0 | 0.048 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40.938 | 32.557 | 30.516 | 29.012 | 27.012 | 15.731 | 25.97 | 26.235 | 26.197 | 25.554 | 25.003 | 0 | 8.397 | 1.75 | 1.75 | 1.77 | 1.79 | 0.171 | 0.08 | 0.1 | 0.45 | 0 | 2.594 | 0 | 0.063 | 2.539 |
Totaal niet-vlottende verplichtingen
| 105.265 | 47.317 | 50.516 | 49.012 | 27.046 | 15.731 | 25.97 | 26.235 | 26.197 | 25.554 | 25.23 | 0.514 | 10.801 | 6.204 | 1.77 | 1.871 | 1.849 | 0.196 | 0.105 | 0.1 | 0.459 | 0.768 | 2.594 | 0.048 | 0.063 | 2.539 |
Totaal passiva
| 154.172 | 79.013 | 51.507 | 50.137 | 28.13 | 28.855 | 27.792 | 28.604 | 26.808 | 29.805 | 29.78 | 24.065 | 81.809 | 29.854 | 15.566 | 18.428 | 21.638 | 1.887 | 1.156 | 3.769 | 2.862 | 2.01 | 2.751 | 3.05 | 0.097 | 2.539 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 7.178 | 7.178 | 7.178 | 6.995 | 6.995 | 6.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 453.119 | 453.119 | 453.119 | 427.167 | 427.167 | 427.167 | 427.167 | 427.167 | 427.167 | 427.167 | 427.167 | 427.167 | 203.91 | 145.01 | 102.77 | 94.44 | 68.069 | 44.607 | 30.65 | 23.413 | 20.788 | 13.363 | 8.371 | 8.356 | 1.187 | 8.487 |
Ingehouden winsten
| -353.321 | -350.524 | -346.386 | -339.678 | -331.82 | -329.757 | -325.55 | -319.356 | -316.355 | -313.525 | -290.155 | -157.283 | 9.251 | 3.1 | -5.109 | -15.991 | -19.138 | -14.505 | -12.415 | -10.29 | -9.076 | -8.046 | -2.353 | -1.111 | -0.437 | 0 |
Overige gereserveerde algehele resultaten
| -7.178 | -7.178 | -7.178 | -7.178 | -7.178 | -7.178 | -7.178 | -7.178 | -6.995 | -6.995 | -6.995 | -6.995 | -1.732 | 0.123 | 2.026 | 2.018 | 1.975 | 0.561 | 0.561 | -0.084 | -0.054 | -0.033 | -0.049 | -0.028 | -0.006 | -0.005 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | -7.178 | -7.178 | -7.178 | -6.995 | -6.995 | -13.99 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.054 | 0.033 | 0.067 | 0.224 | 0.006 | 0.008 |
Totaal eigen vermogen van aandeelhouders
| 92.62 | 95.417 | 99.555 | 80.311 | 88.169 | 90.232 | 94.439 | 100.633 | 103.817 | 106.647 | 130.017 | 262.888 | 211.429 | 148.233 | 99.687 | 80.468 | 50.906 | 30.663 | 18.796 | 13.123 | 11.712 | 5.318 | 6.036 | 7.442 | 0.75 | 8.489 |
Totaal eigen vermogen
| 92.62 | 95.417 | 99.555 | 80.311 | 88.169 | 90.232 | 94.439 | 100.633 | 103.817 | 106.647 | 130.017 | 262.888 | 216.429 | 148.233 | 99.687 | 80.468 | 50.906 | 30.663 | 18.796 | 13.123 | 11.712 | 5.318 | 6.036 | 7.442 | 0.75 | 8.489 |
Totaal passiva en aandeelhoudersvermogen
| 246.792 | 174.43 | 151.062 | 130.448 | 116.299 | 119.087 | 122.231 | 129.237 | 130.625 | 136.452 | 159.797 | 0 | 298.238 | 178.087 | 115.253 | 98.896 | 72.545 | 32.55 | 19.952 | 16.891 | 14.574 | 7.328 | 8.786 | 10.491 | 0.848 | 10.731 |