Farmers & Merchants Bancorp
OTC:FMCB
941 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 265.694 | 199.3 | 179.378 | 163.08 | 155.13 | 139.634 | 122.936 | 112.437 | 99.95 | 90.908 | 86.211 | 85.774 | 86.654 | 91.961 | 93.177 | 84.488 | 79.005 | 75.838 | 69.7 | 63.749 | 56.729 | 54.508 |
| Kosten van de omzet
| -2.974 | 0 | 0 | 0 | 0 | 14.131 | 14.613 | 17.367 | 13.2 | 12.2 | 12.571 | 12.423 | 12.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 268.668 | 199.3 | 179.378 | 163.08 | 155.13 | 125.503 | 108.323 | 95.07 | 86.75 | 78.708 | 73.64 | 73.351 | 74.38 | 91.961 | 93.177 | 84.488 | 79.005 | 75.838 | 69.7 | 63.749 | 56.729 | 54.508 |
| Brutowinstmarge
| 1.011 | 1 | 1 | 1 | 1 | 0.899 | 0.881 | 0.846 | 0.868 | 0.866 | 0.854 | 0.855 | 0.858 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 73.652 | 65.694 | 65.097 | 57.467 | 55.874 | 50.966 | 46.678 | 43.155 | 40.876 | 37.494 | 34.639 | 32.603 | 31.131 | 30.618 | 31.267 | 27.036 | 27.364 | 27.82 | 26.773 | 24.103 | 21.058 | 17.796 |
| Verkoop- en marketingkosten
| 1.885 | 1.324 | 1.097 | 0.922 | 1.254 | 1.232 | 1.027 | 1.191 | 1.254 | 0.353 | 0.263 | 0 | 0 | 0 | 0 | 0.532 | 0.463 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 75.537 | 67.018 | 66.194 | 58.389 | 57.128 | 52.198 | 47.705 | 44.346 | 42.13 | 37.494 | 34.639 | 32.603 | 31.131 | 30.618 | 31.267 | 27.568 | 27.364 | 27.82 | 26.773 | 24.103 | 21.058 | 17.796 |
| Overige kosten
| -25.645 | -24.142 | -157.251 | -143.518 | -136.945 | -2.144 | -1.959 | -2.365 | -2.447 | -1.048 | -0.981 | -0.968 | -1.461 | -89.292 | -93.116 | 0 | 0 | -71.216 | -67.815 | -61.553 | -54.969 | -51.831 |
| Bedrijfskosten
| 25.645 | 1.324 | -91.057 | -85.129 | -79.817 | 50.054 | 45.746 | 41.981 | 39.683 | 36.446 | 33.658 | 31.635 | 29.67 | -58.674 | -61.849 | 0.532 | 0.463 | -43.396 | -41.042 | -37.45 | -33.911 | -34.035 |
| Bedrijfsresultaat
| 268.668 | 104.581 | 88.321 | 77.951 | 75.313 | 67.68 | 60.77 | 45.82 | 44.316 | 40.496 | 38.282 | 37.334 | 42.825 | 33.287 | 31.328 | 36.387 | 35.565 | 32.442 | 28.658 | 26.299 | 22.818 | 20.473 |
| Bedrijfsresultaat ratio
| 1.011 | 0.525 | 0.492 | 0.478 | 0.485 | 0.485 | 0.494 | 0.408 | 0.443 | 0.445 | 0.444 | 0.435 | 0.494 | 0.362 | 0.336 | 0.431 | 0.45 | 0.428 | 0.411 | 0.413 | 0.402 | 0.376 |
| Totaal overige inkomsten en kosten netto
| 116.553 | -4.84 | 88.321 | 77.951 | 75.313 | -7.95 | -6.289 | 45.82 | -0.894 | -1.048 | -0.981 | -2.625 | -7.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 116.553 | 99.741 | 88.321 | 77.951 | 75.313 | 59.73 | 54.481 | 45.82 | 44.316 | 40.496 | 38.282 | 37.334 | 34.851 | 33.287 | 31.328 | 36.387 | 35.565 | 32.442 | 28.658 | 26.299 | 22.818 | 20.473 |
| Inkomen voor belasting ratio
| 0.439 | 0.5 | 0.492 | 0.478 | 0.485 | 0.428 | 0.443 | 0.408 | 0.443 | 0.445 | 0.444 | 0.435 | 0.402 | 0.362 | 0.336 | 0.431 | 0.45 | 0.428 | 0.411 | 0.413 | 0.402 | 0.376 |
| Belastingkosten
| 28.239 | 24.651 | 21.985 | 19.217 | 19.277 | 14.203 | 26.111 | 16.097 | 16.924 | 15.094 | 14.221 | 13.985 | 12.642 | 12.169 | 11.315 | 13.597 | 12.87 | 11.813 | 10.23 | 9.625 | 8.043 | 7.054 |
| Nettowinst
| 88.314 | 75.09 | 66.336 | 58.734 | 56.036 | 45.527 | 28.37 | 29.723 | 27.392 | 25.402 | 24.061 | 23.349 | 22.209 | 21.118 | 20.013 | 22.79 | 22.695 | 20.629 | 18.428 | 16.45 | 14.775 | 13.419 |
| Nettowinstmarge
| 0.332 | 0.377 | 0.37 | 0.36 | 0.361 | 0.326 | 0.231 | 0.264 | 0.274 | 0.279 | 0.279 | 0.272 | 0.256 | 0.23 | 0.215 | 0.27 | 0.287 | 0.272 | 0.264 | 0.258 | 0.26 | 0.246 |
| WPA (Winst Per Aandeel)
| 116.61 | 96.55 | 84.01 | 74.03 | 71.18 | 56.82 | 35.03 | 37.44 | 34.82 | 32.64 | 30.93 | 29.99 | 28.49 | 27.05 | 25.57 | 28.69 | 28.05 | 25.25 | 22.24 | 19.68 | 17.55 | 15.69 |
| Verwaterde WPA
| 116.61 | 96.55 | 84.01 | 74.03 | 71.18 | 56.82 | 35.03 | 37.44 | 34.82 | 32.64 | 30.93 | 29.99 | 28.49 | 27.05 | 25.57 | 28.69 | 28.05 | 25.25 | 22.24 | 19.68 | 17.55 | 15.69 |
| EBITDA
| 2.491 | 107.009 | 90.953 | 81.346 | 78.708 | 70.329 | 63.066 | 51.925 | 49.326 | 44.634 | 42.679 | 44.178 | 44.626 | 44.839 | 49.553 | 63.049 | 69.936 | 58.789 | 44.903 | 38.324 | 37.17 | 35.663 |
| EBITDA ratio
| 0.009 | 0.537 | 0.507 | 0.499 | 0.507 | 0.504 | 0.513 | 0.462 | 0.494 | 0.491 | 0.495 | 0.515 | 0.515 | 0.488 | 0.532 | 0.746 | 0.885 | 0.775 | 0.644 | 0.601 | 0.655 | 0.654 |