Farmers & Merchants Bancorp

OTC:FMCB

941 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 410.642588.257715.46383.837294.758145.564187.14998.8659.44677.12583.677129.426101.6628.48432.6646.77450.2447.00650.66932.1735.845.389
Kortetermijnbeleggingen 182.512169.296286.311816.041509.832497.736483.356450.168369.137367.142407.088417.991542.912343.632435.166363.729247.63700000
Liquide middelen en kortetermijnbeleggingen -410.642757.5531,001.7711,199.878804.59643.3670.505549.028428.583444.267490.765547.417101.6628.48432.6646.77450.2447.00650.66932.1735.845.389
Nettovorderingen 198.204134.231115.069232.956233.493232.219187.989171.203153.111140.584103.02773.03873.57567.49959.66538.98637.29132.60724.66254.53349.94843.067
Voorraad 382.122-610.732-734.431-405.043-312.364-106.217-88.957-70.986-65.054-44.217-12.73300000000000
Overige vlottende activa 440.035610.732734.431405.043312.364-74.776-46.332-44.013-26.661-33.104-24.238-4.646469.337000000000
Totaal vlottende activa 440.035891.7841,116.841,432.8341,038.083694.526723.205605.232489.979507.53556.821615.809644.572373.582467.826410.503297.87779.61375.33186.70385.74888.456
Niet-vlottende activa:
Materiële vaste activa, netto 54.60749.47647.7350.14745.27132.62328.67929.22926.57525.82122.88722.90124.05824.21424.88721.65320.18820.49617.52214.97111.20911.342
Goodwill 11.18311.18311.18311.183000000000000000000
Immateriële activa 2.2362.8093.4024.013000000000000000000
Goodwill en immateriële activa 13.41913.99214.58515.196568.577-39.177-34.195-48.43300000000000000
Langetermijnbeleggingen 353.9241,013.3661,023.055876.665567.615548.962536.056506.372430.533430.405473.144486.383542.912499.793435.166363.729247.637243.867267.94275.44261.922233.933
Belastingvorderingen 61.48331.50725.54245.57244.30939.17734.19548.43300000000000000
Overige niet-vlottende activa 4,406.964-31.507-25.542-60.768-612.8862,158.1321,787.5121,781.2881,668.2581,396.7951,023.221849.593708.142-524.007-435.166-363.729-247.637-264.363-285.462-290.411-273.131-245.275
Totaal niet-vlottende activa 4,890.3971,076.8341,085.37926.812612.8862,739.7172,352.2472,316.8892,125.3661,853.0211,519.2521,358.8771,275.112524.00724.88721.65320.188264.363285.462290.411273.131245.275
Totaal activa 5,330.4325,327.3995,177.724,550.4533,721.833,434.2433,075.4522,922.1212,615.3452,360.5512,076.0731,974.6861,919.6841,841.4911,781.0141,684.4371,519.1721,411.2331,352.9891,226.2951,148.5651,021.907
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 80.76872.51264.12256.21164.20549.88642.25450.11975.66852.9948.16837.3170000000000
Kortlopende schulden 0.240.721.6010.7270.79500000000000000000
Belastingschulden 0000000000000000000000
Uitgestelde opbrengsten -80.76831.507-64.12255.48463.4100000000000000000
Overige kortlopende verplichtingen 3,028.04-32.2273,202.421-56.211-64.205-39.576-31.944-39.809-65.358-42.68-37.858-27.00710.31000000000
Totaal kortlopende verplichtingen 3,028.2872.5123,204.02256.21164.20510.3110.3110.3110.3110.3110.3110.3110.31000000000
Langlopende verplichtingen:
Langetermijnschulden 10.3110.3110.3110.3110.3110.3110.3110.3110.3110.3110.3110.3110.8410.90130.45911.01339.26457.842109.80791.199122.23840.965
Uitgestelde opbrengsten niet-vlottend 1,642.648-27.166-13.56-18.169-16.002-72.232-58.323-68.24100000000000000
Uitgestelde belastingverplichtingen niet-vlottend 21.50427.16623.8728.47926.31222.34616.06918.12200000000000000
Overige niet-vlottende verplichtingen 77.93562.202-10.31-10.31-10.3149.88642.25450.119000-10.310000000000
Totaal niet-vlottende verplichtingen 1,752.39772.51210.3110.3110.3110.3110.3110.3110.3110.3110.3110.3110.8410.90130.45911.01339.26457.842109.80791.199122.23840.965
Totaal passiva 4,780.6774,842.09110.314,126.7883,352.5343,123.0282,775.7922,642.142,363.512,127.3731,866.1691,769.6531,730.3381,668.251,616.2871,527.8921,375.7541,278.8931,229.3411,109.7481,038.96918.342
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 0.0070.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.007
Ingehouden winsten 525.36449.932387.331333.07286.036241.221206.845189.313170.068152.833137.35123.012109.08196.0383.76772.3557.9943.12629.46335.33237.6536.749
Overige gereserveerde algehele resultaten -12.464-21.838-1.71913.0713.305-2.988-0.817-0.0110.5952.533-2.4686.9994.6671.6134.7545.660.983-0.72-1.685-1.03-0.5591.83
Overige totale aandeelhoudersvermogen 36.85257.20677.51677.51679.94772.97493.62490.67181.16477.80475.01475.01475.5975.5976.19878.52784.43789.92695.86282.23772.50664.979
Totaal eigen vermogen van aandeelhouders 549.755485.308463.136423.665369.296311.215299.66279.981251.835233.178209.904205.033189.346173.241164.727156.545143.418132.34123.648116.547109.605103.565
Totaal eigen vermogen 549.755485.308463.136423.665369.296311.215299.66279.981251.835233.178209.904205.033189.346173.241164.727156.545143.418132.34123.648116.547109.605103.565
Totaal passiva en aandeelhoudersvermogen 5,330.4325,327.3995,177.724,550.4533,721.833,434.2433,075.4522,922.1212,615.3452,360.5512,076.0731,974.6861,919.6841,841.4911,781.0141,684.4371,519.1721,411.2331,352.9891,226.2951,148.5651,021.907