Filo Mining Corp.
TSX:FIL.TO
32.19 (CAD) • At close November 14, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||
Nettowinst
| -86.773 | -68.961 | -32.419 | -18.879 | -28.571 | -28.891 | -18.695 | -8.666 | -11.817 | -13.076 | -3.235 |
Afschrijvingen & Amortisatie
| 0.109 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.011 | 0.013 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.174 | 0.272 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.008 | 6.97 | 2.589 | 1.595 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.141 | 13.129 | 3.959 | -0.25 | 0.392 | 0.496 | -0.615 | 1.965 | -2.207 | -1.383 | 4.207 |
Vorderingen
| -0.675 | 1.536 | -0.928 | -0.719 | -1.172 | -1.767 | -0.85 | -0.488 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.815 | 11.593 | 4.887 | 0.47 | 1.564 | 2.263 | 0.235 | 2.454 | 0 | -1.383 | 4.207 |
Overige Niet-Contante Posten
| -12.181 | 1.072 | 0.768 | 0.004 | 1.791 | -0.252 | 2.961 | 1.174 | 0.458 | 0.455 | -0.073 |
Kasstroom uit Operationele Activiteiten
| -85.696 | -45.285 | -24.392 | -17.09 | -23.918 | -25.926 | -17.199 | -5.519 | -12.824 | -13.119 | 1.087 |
Investeringsactiviteiten: | |||||||||||
Investeringen in Materiële Vaste Activa
| -4.908 | -1.408 | -1.28 | -0.208 | -0.655 | -0.529 | -0.398 | -0.757 | -0.305 | -0.558 | -1.071 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | -3.923 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.603 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.511 | -1.408 | -1.28 | -0.208 | -0.655 | -0.464 | -0.398 | -0.757 | -0.305 | -4.481 | -1.071 |
Financieringsactiviteiten: | |||||||||||
Schuldaflossingen
| 0 | 0 | -0.01 | -0.047 | -1.954 | 2.127 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 98.813 | 74.184 | 9.627 | 31.772 | 29.701 | 17.903 | 0.97 | 14.485 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -91.943 | -74.079 | 7.55 | 8.73 | 9.887 | -0.266 | -0.969 | 10.779 | 4.072 | 21.71 | 3.342 |
Kasstroom uit Financieringsactiviteiten
| 101.765 | 105.184 | 9.614 | 40.455 | 37.634 | 26.92 | 0.97 | 25.264 | 5.65 | 21.71 | 3.342 |
Overige Informatie: | |||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.01 | -2.993 | -0.851 | -0.585 | -1.713 | -0.543 | -0.421 | 0.205 | 0.078 | -0.228 | -0.206 |
Netto Kasstroomverandering
| 25.03 | 55.498 | -16.909 | 22.573 | 11.348 | -0.012 | -17.047 | 19.194 | -7.4 | 3.882 | 3.151 |
Kaspositie aan het Einde van de Periode
| 81.502 | 74.915 | 19.417 | 36.326 | 13.753 | 2.405 | 2.417 | 19.465 | 0.271 | 7.671 | 3.789 |