Filo Mining Corp.
TSX:FIL.TO
32.19 (CAD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -18.949 | -44.712 | -32.157 | -23.379 | -29.664 | -29.914 | -21.008 | -20.04 | -13.513 | -14.4 | -8.053 | -9.142 | -4.793 | -10.431 | -3.271 | -2.51 | -1.262 | -11.836 | -8.038 | -3.105 | -5.336 | -12.092 | -6.192 | -3.865 | -4.446 | -14.389 | -4.58 | -2.549 | -2.053 | -9.513 | -5.297 | -0.861 | -0.646 | -1.862 | -1.197 | -0.001 | -8.635 |
Afschrijvingen & Amortisatie
| 0.087 | 0.074 | 0.049 | 0.06 | 0.021 | 0.015 | 0.005 | 0.004 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.004 | 0 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.029 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | -0.15 | -0.108 | 0.888 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.538 | 4.076 | 0.95 | 1.135 | 1.724 | 2.381 | 1.522 | 0.005 | 0.001 | 0.001 | 0.001 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.294 | 3.952 | 11.463 | -7.694 | 4.517 | 9.146 | 2.377 | 2.162 | 3.107 | 5.482 | 2.606 | 2.157 | -3.488 | 2.684 | 1.531 | -0.803 | -5.099 | 4.122 | 1.008 | 0.238 | -3.521 | 2.666 | 2.673 | -2.302 | -5.295 | 5.42 | 1.006 | -0.218 | -2.917 | 1.514 | 1.901 | 0.087 | -0.382 | 0.36 | -3.115 | 0 | -1.14 |
Vorderingen
| -0.486 | -0.082 | -0.602 | 0.256 | -0.36 | 0.032 | 1.596 | -0.141 | 0.09 | -0.009 | -1.267 | 0.183 | 0.136 | 0.02 | -0.001 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | -0 | -0 | -0.002 | 0 | -0.06 | -0.001 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.015 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.823 | 4.128 | 12.066 | -7.949 | 4.877 | 9.114 | 0.782 | 2.303 | 3.018 | 5.491 | 3.873 | 1.975 | -3.624 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.409 | 7.025 | 3.589 | 1.35 | 0.583 | 0.703 | 1.544 | -1.221 | 0.593 | 0.155 | 0.236 | 0.032 | 0.34 | 0.16 | -0.045 | 0.051 | 0.003 | -0.004 | 0.313 | 0.92 | 0.214 | 0.345 | 0.078 | 0.061 | -0.006 | -0.391 | 0.002 | -0 | -0.003 | 0.002 | -0.003 | 0.15 | 0.078 | 0.18 | -0.168 | 0.001 | 0.131 |
Kasstroom uit Operationele Activiteiten
| -27.026 | -33.986 | -17.755 | -29.009 | -22.1 | -16.832 | -15.072 | -14.035 | -8.767 | -7.411 | -4.537 | -4.913 | -7.631 | -7.311 | -1.573 | -2.324 | -5.935 | -7.257 | -5.335 | -1.751 | -8.197 | -8.635 | -2.939 | -4.63 | -9.369 | -8.988 | -3.089 | -1.652 | -4.715 | -7.743 | -2.633 | -0.621 | -1.019 | -1.246 | -3.755 | 0 | -9.455 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.815 | -1.168 | -1.672 | -3.054 | -1.144 | -0.642 | -0.208 | 0 | -1.118 | -0.082 | -1.28 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.398 | 0 | 0 | 0 | -0.184 | -0.572 | 0 | 0 | -0.305 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | -0.529 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.407 | -1.168 | -1.672 | -3.054 | -1.144 | -0.642 | -0.208 | 0 | -1.118 | -0.082 | -1.28 | 0 | 0 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | -0.529 | 0.065 | 0 | 0 | -0.398 | 0 | 0 | 0 | -0.184 | -0.572 | 0 | 0 | -0.305 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.005 | -0.005 | 0 | -1.078 | -0.021 | -0.018 | -0.025 | -17.626 | 7.836 | 7.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.73 | 0 | 2.377 | -1.153 | 96.786 | 0.803 | 0.773 | -3.784 | -2.7 | 80.104 | 2.679 | 1.468 | 5.158 | 0.323 | 1.51 | 0 | 0 | 0 | 0.393 | 38.797 | 0 | 0 | -0.97 | 0.333 | -0.35 | 18.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.012 | 0 | 0.261 | 0.296 | 35.233 | 1.624 | -0.775 | 2.417 | 2.019 | 20.116 | 2.679 | 1.468 | 5.158 | 0.323 | -1.508 | 40.499 | 1.079 | -0.008 | -0.393 | 0.088 | 0.512 | 0.19 | 2.127 | 0.376 | 0.281 | 5.572 | 0.03 | 0.133 | 0.79 | 0.017 | -0.303 | 3.472 | 0.248 | 2.351 | 3.852 | 0 | 4.614 |
Kasstroom uit Financieringsactiviteiten
| 1.743 | 0 | 0.261 | 0.296 | 132.019 | 2.427 | 0.529 | 2.417 | 2.019 | 100.22 | 2.679 | 1.465 | 5.152 | 0.317 | 0.002 | 39.42 | 1.058 | -0.026 | -0.024 | 21.259 | 8.348 | 8.051 | 2.127 | 0.05 | 0.281 | 24.463 | 0.03 | 0.133 | 0.79 | 0.017 | 19.194 | 3.472 | 0.248 | 2.351 | 3.852 | 0 | 4.614 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.356 | -1.028 | -6.892 | 0.529 | -2.069 | -1.157 | -2.009 | 0.663 | -0.927 | -0.719 | -0.381 | -0.107 | 0.057 | -0.42 | -0.676 | -0.03 | 0.105 | 0.015 | -0.345 | -0.619 | 0.033 | -0.783 | -0.04 | -0.284 | -0.343 | 0.125 | -0.163 | -0.131 | -0.004 | -0.122 | 0.262 | -0.332 | 0.338 | -0.063 | -0.13 | 0 | 0.356 |
Netto Kasstroomverandering
| -26.515 | -34.161 | -26.058 | -31.238 | 106.706 | -16.205 | -16.761 | -10.955 | -8.794 | 92.008 | -3.519 | -3.554 | -2.422 | -7.414 | -2.247 | 37.067 | -4.979 | -7.268 | -5.704 | 18.889 | -0.47 | -1.366 | -0.852 | -4.864 | -9.96 | 15.664 | -3.222 | -1.651 | -4.327 | -7.849 | 16.823 | 2.519 | -0.618 | 0.47 | -0.034 | 0 | -4.79 |
Kaspositie aan het Einde van de Periode
| 28.137 | 73.959 | 108.12 | 134.178 | 165.417 | 58.711 | 74.915 | 91.676 | 102.631 | 111.425 | 19.417 | 22.936 | 26.49 | 28.912 | 36.326 | 38.573 | 1.506 | 6.485 | 13.753 | 19.458 | 0.568 | 1.039 | 2.405 | 3.257 | 8.121 | 18.082 | 2.417 | 5.639 | 7.29 | 11.616 | 19.465 | 2.642 | 0.123 | 0.741 | 0.271 | 0 | 2.881 |