Filo Mining Corp.
TSX:FIL.TO
32.19 (CAD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.502 | 73.959 | 108.12 | 134.178 | 165.417 | 58.711 | 74.915 | 91.676 | 102.631 | 111.425 | 19.417 | 22.936 | 26.49 | 28.912 | 36.326 | 38.573 | 1.506 | 6.485 | 13.753 | 19.458 | 0.568 | 1.039 | 2.405 | 3.257 | 8.121 | 18.082 | 2.417 | 5.639 | 7.29 | 11.616 | 19.465 | 2.642 | 0 | 0.741 | 0.271 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38.502 | 73.959 | 108.12 | 134.178 | 165.417 | 58.711 | 74.915 | 91.676 | 102.631 | 111.425 | 19.417 | 22.936 | 26.49 | 28.912 | 36.326 | 38.573 | 1.506 | 6.485 | 13.753 | 19.458 | 0.568 | 1.039 | 2.405 | 3.257 | 8.121 | 18.082 | 2.417 | 5.639 | 7.29 | 11.616 | 19.465 | 2.642 | 0 | 0.741 | 0.271 |
Nettovorderingen
| 0.759 | 0.175 | 0.138 | 0.033 | 0.276 | 0.141 | 0 | 0 | 0.281 | 0.29 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 2.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 |
Voorraad
| 0.058 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.001 | -0.002 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | 0 | -0.073 | 0 |
Overige vlottende activa
| 0.552 | -18.451 | 1.988 | 1.35 | 1.289 | 1.024 | 0.831 | 0.706 | 0.377 | 0.59 | 0.698 | 0.411 | 0.588 | 0.741 | 0.81 | 1.617 | 1.824 | 2.243 | 2.596 | 1.753 | 3.127 | 2.545 | 2.414 | 2.759 | 0.936 | 1.613 | 1.296 | 0.551 | 0.541 | 0.753 | 0.595 | 0 | 0 | 0.073 | 0.133 |
Totaal vlottende activa
| 40.375 | 75.447 | 109.437 | 134.99 | 166.517 | 59.49 | 75.747 | 92.382 | 103.205 | 112.114 | 20.115 | 23.347 | 27.078 | 29.653 | 37.136 | 40.19 | 3.33 | 8.729 | 16.349 | 21.21 | 3.695 | 3.584 | 4.82 | 6.015 | 9.057 | 19.694 | 3.714 | 6.19 | 7.831 | 12.369 | 20.06 | 3.084 | 0 | 0.813 | 0.404 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.975 | 16.396 | 14.952 | 14.939 | 12.233 | 11.374 | 10.217 | 9.392 | 9.2 | 8.648 | 8.231 | 8.285 | 8.638 | 8.726 | 8.87 | 8.63 | 8.533 | 7.15 | 7.401 | 7.502 | 7.872 | 7.27 | 7.118 | 6.993 | 6.844 | 6.598 | 6.479 | 6.349 | 6.377 | 6.098 | 6.091 | 6.066 | 0 | 5.841 | 5.951 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1.747 | 1.928 | 2.11 | 2.314 | 1.404 | 1.412 | 1.497 | 1.656 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 18.975 | 16.396 | 14.952 | 14.939 | 12.233 | 11.374 | 10.217 | 11.139 | 11.128 | 10.757 | 10.545 | 9.689 | 10.05 | 10.223 | 10.526 | 8.63 | 8.533 | 7.15 | 7.401 | 7.502 | 7.872 | 7.27 | 7.118 | 6.993 | 6.844 | 6.598 | 6.479 | 6.349 | 6.377 | 6.098 | 6.091 | 6.066 | 0 | 5.841 | 5.951 |
Totaal activa
| 59.35 | 91.844 | 124.389 | 149.929 | 178.75 | 70.865 | 85.964 | 103.521 | 114.333 | 122.872 | 30.66 | 33.036 | 37.128 | 39.876 | 47.663 | 48.819 | 11.863 | 15.878 | 23.75 | 28.712 | 11.568 | 10.854 | 11.938 | 13.009 | 15.901 | 26.292 | 10.193 | 12.539 | 14.208 | 18.468 | 26.151 | 9.15 | 0 | 6.654 | 6.355 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 16.243 | 26.853 | 0.022 | 0.015 | 0.026 | 0.024 | 0.015 | 0.015 | 0.014 | 0.012 | 0.007 | 0.005 | 0 | 0.006 | 0.004 | 0.002 | 0 | 0 | 0.003 | 0.001 | 0 | 0.006 | 0.003 | 0.001 | 0.001 | 7.428 | 0 | 0 | 0 | 4.119 | 0 | 0.602 | 0.003 | 0.406 | 0.243 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.008 | 0.013 | 0.017 | 0.022 | 0.041 | 0.061 | 0.081 | 11.229 | 3.557 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.006 | -0.004 | -0.002 | -0.003 | -0.007 | -0.003 | -0.001 | -0.002 | -0.006 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.07 | 0.031 | 22.42 | 15.356 | 25.644 | 23.658 | 15.436 | 15.44 | 13.81 | 11.99 | 7.056 | 4.641 | 2.744 | 6.494 | 4.094 | 2.084 | 2.931 | 7.245 | 3.55 | 2.03 | 2.975 | 5.908 | 3.215 | 1.16 | 1.588 | 0.227 | 2.252 | 0.648 | 0.939 | 0 | 2.407 | 0 | 0 | -0.003 | 0 |
Totaal kortlopende verplichtingen
| 16.313 | 26.884 | 22.443 | 15.371 | 25.67 | 23.682 | 15.451 | 15.455 | 13.824 | 12.002 | 7.063 | 4.646 | 2.747 | 6.508 | 4.111 | 2.104 | 2.954 | 7.286 | 3.614 | 2.112 | 14.204 | 9.471 | 5.421 | 1.161 | 1.589 | 7.655 | 2.252 | 0.648 | 0.939 | 4.119 | 2.407 | 0.602 | 0.003 | 0.403 | 0.243 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.093 | 0.007 | 0.012 | 0.017 | 6.573 | 6.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.093 | 0.007 | 0.012 | 0.017 | 6.573 | 6.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 16.313 | 26.884 | 22.443 | 15.371 | 25.67 | 23.682 | 15.451 | 15.455 | 13.824 | 12.002 | 7.063 | 4.646 | 2.747 | 6.508 | 4.111 | 2.104 | 4.046 | 7.292 | 3.626 | 2.13 | 20.777 | 16.237 | 5.421 | 1.161 | 1.589 | 7.655 | 2.252 | 0.648 | 0.939 | 4.119 | 2.407 | 0.602 | 0.003 | 0.403 | 0.243 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 442.724 | 435.297 | 425.438 | 425.055 | 424.539 | 291.073 | 287.956 | 287.175 | 283.795 | 280.71 | 180.267 | 176.385 | 174.223 | 166.607 | 166.12 | 166.112 | 125.578 | 125.578 | 125.578 | 125.326 | 85.822 | 84.689 | 84.35 | 84.35 | 84.286 | 84.005 | 59.481 | 59.451 | 59.319 | 58.528 | 58.511 | 39.014 | 0 | 0.009 | 0 |
Ingehouden winsten
| -430.492 | -400.099 | -347.187 | -315.03 | -291.651 | -261.988 | -232.074 | -211.066 | -191.026 | -177.512 | -163.113 | -155.06 | -145.918 | -141.125 | -130.693 | -127.422 | -124.913 | -123.65 | -111.815 | -103.777 | -100.672 | -95.336 | -83.244 | -77.052 | -73.188 | -68.742 | -54.353 | -49.773 | -47.224 | -45.171 | -35.658 | -30.467 | -0.003 | 6.251 | 6.111 |
Overige gereserveerde algehele resultaten
| 2.552 | 2.524 | 2.466 | 4.27 | 1.392 | 0.071 | -0.868 | -1.786 | -1.906 | -1.999 | -2.101 | -2.008 | -1.65 | -1.99 | -1.638 | -1.526 | -1.462 | -1.531 | -1.368 | -1.314 | -0.555 | -0.714 | -0.144 | -0.503 | -0.379 | 0.153 | -0.065 | -0.18 | -0.104 | -0.031 | 0.124 | 0 | 0 | 0 | 39.864 |
Overige totale aandeelhoudersvermogen
| 28.254 | 20.128 | 21.23 | 20.263 | 18.801 | 5.727 | 15.499 | 13.742 | 9.646 | 9.671 | 8.544 | 9.072 | 7.727 | 9.875 | 9.763 | 9.551 | 8.613 | 8.19 | 7.729 | 6.346 | 6.195 | 5.979 | 5.555 | 5.052 | 0.162 | 3.22 | 2.878 | 2.392 | 1.278 | 1.022 | 0.767 | 7.294 | -0.001 | 0 | -1.707 |
Totaal eigen vermogen van aandeelhouders
| 43.037 | 64.96 | 101.947 | 134.558 | 153.08 | 47.183 | 70.513 | 88.066 | 100.509 | 110.87 | 23.597 | 28.39 | 34.382 | 33.368 | 43.552 | 46.715 | 7.816 | 8.586 | 20.124 | 26.582 | -9.209 | -5.382 | 6.517 | 11.848 | 14.312 | 18.637 | 7.941 | 11.891 | 13.269 | 14.348 | 23.744 | 8.548 | -0.003 | 6.251 | 6.111 |
Totaal eigen vermogen
| 43.037 | 64.96 | 101.947 | 134.558 | 153.08 | 47.183 | 70.513 | 88.066 | 100.509 | 110.87 | 23.597 | 28.39 | 34.382 | 33.368 | 43.552 | 46.715 | 7.816 | 8.586 | 20.124 | 26.582 | -9.209 | -5.382 | 6.517 | 11.848 | 14.312 | 18.637 | 7.941 | 11.891 | 13.269 | 14.348 | 23.744 | 8.548 | -0.003 | 6.251 | 6.111 |
Totaal passiva en aandeelhoudersvermogen
| 59.35 | 91.844 | 124.389 | 149.929 | 178.75 | 70.865 | 85.964 | 103.521 | 114.333 | 122.872 | 30.66 | 33.036 | 37.128 | 39.876 | 47.663 | 48.819 | 11.863 | 15.878 | 23.75 | 28.712 | 11.568 | 10.854 | 11.938 | 13.009 | 15.901 | 26.292 | 10.193 | 12.539 | 14.208 | 18.468 | 26.151 | 9.15 | 0 | 6.654 | 6.355 |